Property Details

MLS ID: 20886168

Status: Active

Price: $275,000

Acres: 0.27±

Type: Duplex, Residential

Address: 1011 Willow

City, State: Bonham, TX

County: Fannin County

ZIP Code: 75418

Lat/Long: 33.58283, -96.18023

Parcel Number: 83555

Bedrooms: 4

Bathrooms: 2

Year Built: 2024

Description

Welcome to 1011 Willow Street, Bonham, Texas—a charming newly built 2024 duplex that offers modern design and a fantastic investment opportunity. This beautifully designed property features granite kitchen countertops that add a touch of luxury and durability, along with stainless steel appliances that give the space a sleek, contemporary feel. The living areas are complemented by beautiful stained concrete flooring, which is also highly durable and maintenance-free. Recessed lighting throughout the home enhances its bright and inviting ambiance. Situated on a corner lot with large trees in a quiet neighborhood, just 2 minutes from the town square, this duplex provides a peaceful and scenic setting while still being conveniently located. Each unit is currently rented at $1,050 per month, with potential for increased rent, making this a turnkey investment property with strong rental income potential. Whether you want to generate passive income or prefer to live in one side while renting out the other, this home offers incredible flexibility. Don’t miss your chance to own this modern, income-producing gem in Bonham—schedule a showing today!

Directions: From the corner of 56 and North Center St, head north on North Center Street toward East 5th St for 0.4 miles. Turn left onto East 10th St and drive 0.1 miles. Turn right at the 2nd cross street onto Willow Street. The duplex is located on the southwest corner of Willow and 11th St.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$2,223.80

$1,730.21

$493.59

$274,506.41

$2,223.80

$1,727.10

$496.69

$274,009.72

$2,223.80

$1,723.98

$499.82

$273,509.90

$2,223.80

$1,720.83

$502.96

$273,006.94

$2,223.80

$1,717.67

$506.13

$272,500.81

$2,223.80

$1,714.48

$509.31

$271,991.50

$2,223.80

$1,711.28

$512.52

$271,478.98

$2,223.80

$1,708.06

$515.74

$270,963.24

$2,223.80

$1,704.81

$518.99

$270,444.25

$2,223.80

$1,701.55

$522.25

$269,922.00

$2,223.80

$1,698.26

$525.54

$269,396.46

$2,223.80

$1,694.95

$528.84

$268,867.62

$2,223.80

$1,691.63

$532.17

$268,335.45

$2,223.80

$1,688.28

$535.52

$267,799.93

$2,223.80

$1,684.91

$538.89

$267,261.04

$2,223.80

$1,681.52

$542.28

$266,718.76

$2,223.80

$1,678.11

$545.69

$266,173.07

$2,223.80

$1,674.67

$549.12

$265,623.95

$2,223.80

$1,671.22

$552.58

$265,071.37

$2,223.80

$1,667.74

$556.06

$264,515.31

$2,223.80

$1,664.24

$559.55

$263,955.76

$2,223.80

$1,660.72

$563.07

$263,392.68

$2,223.80

$1,657.18

$566.62

$262,826.06

$2,223.80

$1,653.61

$570.18

$262,255.88

$2,223.80

$1,650.03

$573.77

$261,682.11

$2,223.80

$1,646.42

$577.38

$261,104.73

$2,223.80

$1,642.78

$581.01

$260,523.72

$2,223.80

$1,639.13

$584.67

$259,939.05

$2,223.80

$1,635.45

$588.35

$259,350.70

$2,223.80

$1,631.75

$592.05

$258,758.66

$2,223.80

$1,628.02

$595.77

$258,162.88

$2,223.80

$1,624.27

$599.52

$257,563.36

$2,223.80

$1,620.50

$603.29

$256,960.07

$2,223.80

$1,616.71

$607.09

$256,352.98

$2,223.80

$1,612.89

$610.91

$255,742.07

$2,223.80

$1,609.04

$614.75

$255,127.32

$2,223.80

$1,605.18

$618.62

$254,508.70

$2,223.80

$1,601.28

$622.51

$253,886.18

$2,223.80

$1,597.37

$626.43

$253,259.75

$2,223.80

$1,593.43

$630.37

$252,629.38

$2,223.80

$1,589.46

$634.34

$251,995.05

$2,223.80

$1,585.47

$638.33

$251,356.72

$2,223.80

$1,581.45

$642.34

$250,714.37

$2,223.80

$1,577.41

$646.39

$250,067.99

$2,223.80

$1,573.34

$650.45

$249,417.54

$2,223.80

$1,569.25

$654.54

$248,762.99

$2,223.80

$1,565.13

$658.66

$248,104.33

$2,223.80

$1,560.99

$662.81

$247,441.52

$2,223.80

$1,556.82

$666.98

$246,774.55

$2,223.80

$1,552.62

$671.17

$246,103.37

$2,223.80

$1,548.40

$675.40

$245,427.98

$2,223.80

$1,544.15

$679.65

$244,748.33

$2,223.80

$1,539.87

$683.92

$244,064.41

$2,223.80

$1,535.57

$688.22

$243,376.19

$2,223.80

$1,531.24

$692.55

$242,683.63

$2,223.80

$1,526.88

$696.91

$241,986.72

$2,223.80

$1,522.50

$701.30

$241,285.42

$2,223.80

$1,518.09

$705.71

$240,579.71

$2,223.80

$1,513.65

$710.15

$239,869.56

$2,223.80

$1,509.18

$714.62

$239,154.95

$2,223.80

$1,504.68

$719.11

$238,435.83

$2,223.80

$1,500.16

$723.64

$237,712.20

$2,223.80

$1,495.61

$728.19

$236,984.01

$2,223.80

$1,491.02

$732.77

$236,251.23

$2,223.80

$1,486.41

$737.38

$235,513.85

$2,223.80

$1,481.77

$742.02

$234,771.83

$2,223.80

$1,477.11

$746.69

$234,025.14

$2,223.80

$1,472.41

$751.39

$233,273.75

$2,223.80

$1,467.68

$756.12

$232,517.63

$2,223.80

$1,462.92

$760.87

$231,756.76

$2,223.80

$1,458.14

$765.66

$230,991.10

$2,223.80

$1,453.32

$770.48

$230,220.62

$2,223.80

$1,448.47

$775.33

$229,445.30

$2,223.80

$1,443.59

$780.20

$228,665.09

$2,223.80

$1,438.68

$785.11

$227,879.98

$2,223.80

$1,433.74

$790.05

$227,089.93

$2,223.80

$1,428.77

$795.02

$226,294.91

$2,223.80

$1,423.77

$800.02

$225,494.88

$2,223.80

$1,418.74

$805.06

$224,689.83

$2,223.80

$1,413.67

$810.12

$223,879.70

$2,223.80

$1,408.58

$815.22

$223,064.48

$2,223.80

$1,403.45

$820.35

$222,244.13

$2,223.80

$1,398.29

$825.51

$221,418.62

$2,223.80

$1,393.09

$830.70

$220,587.92

$2,223.80

$1,387.87

$835.93

$219,751.99

$2,223.80

$1,382.61

$841.19

$218,910.80

$2,223.80

$1,377.31

$846.48

$218,064.32

$2,223.80

$1,371.99

$851.81

$217,212.51

$2,223.80

$1,366.63

$857.17

$216,355.34

$2,223.80

$1,361.24

$862.56

$215,492.78

$2,223.80

$1,355.81

$867.99

$214,624.79

$2,223.80

$1,350.35

$873.45

$213,751.34

$2,223.80

$1,344.85

$878.94

$212,872.40

$2,223.80

$1,339.32

$884.47

$211,987.92

$2,223.80

$1,333.76

$890.04

$211,097.88

$2,223.80

$1,328.16

$895.64

$210,202.25

$2,223.80

$1,322.52

$901.27

$209,300.97

$2,223.80

$1,316.85

$906.94

$208,394.03

$2,223.80

$1,311.15

$912.65

$207,481.38

100

$2,223.80

$1,305.40

$918.39

$206,562.98

101

$2,223.80

$1,299.63

$924.17

$205,638.81

102

$2,223.80

$1,293.81

$929.99

$204,708.83

103

$2,223.80

$1,287.96

$935.84

$203,772.99

104

$2,223.80

$1,282.07

$941.72

$202,831.26

105

$2,223.80

$1,276.15

$947.65

$201,883.61

106

$2,223.80

$1,270.18

$953.61

$200,930.00

107

$2,223.80

$1,264.18

$959.61

$199,970.39

108

$2,223.80

$1,258.15

$965.65

$199,004.74

109

$2,223.80

$1,252.07

$971.73

$198,033.02

110

$2,223.80

$1,245.96

$977.84

$197,055.18

111

$2,223.80

$1,239.81

$983.99

$196,071.19

112

$2,223.80

$1,233.61

$990.18

$195,081.00

113

$2,223.80

$1,227.38

$996.41

$194,084.59

114

$2,223.80

$1,221.12

$1,002.68

$193,081.91

115

$2,223.80

$1,214.81

$1,008.99

$192,072.92

116

$2,223.80

$1,208.46

$1,015.34

$191,057.58

117

$2,223.80

$1,202.07

$1,021.73

$190,035.86

118

$2,223.80

$1,195.64

$1,028.15

$189,007.70

119

$2,223.80

$1,189.17

$1,034.62

$187,973.08

120

$2,223.80

$1,182.66

$1,041.13

$186,931.95

121

$2,223.80

$1,176.11

$1,047.68

$185,884.27

122

$2,223.80

$1,169.52

$1,054.27

$184,829.99

123

$2,223.80

$1,162.89

$1,060.91

$183,769.08

124

$2,223.80

$1,156.21

$1,067.58

$182,701.50

125

$2,223.80

$1,149.50

$1,074.30

$181,627.20

126

$2,223.80

$1,142.74

$1,081.06

$180,546.14

127

$2,223.80

$1,135.94

$1,087.86

$179,458.28

128

$2,223.80

$1,129.09

$1,094.70

$178,363.58

129

$2,223.80

$1,122.20

$1,101.59

$177,261.98

130

$2,223.80

$1,115.27

$1,108.52

$176,153.46

131

$2,223.80

$1,108.30

$1,115.50

$175,037.96

132

$2,223.80

$1,101.28

$1,122.52

$173,915.45

133

$2,223.80

$1,094.22

$1,129.58

$172,785.87

134

$2,223.80

$1,087.11

$1,136.69

$171,649.18

135

$2,223.80

$1,079.96

$1,143.84

$170,505.35

136

$2,223.80

$1,072.76

$1,151.03

$169,354.31

137

$2,223.80

$1,065.52

$1,158.28

$168,196.04

138

$2,223.80

$1,058.23

$1,165.56

$167,030.47

139

$2,223.80

$1,050.90

$1,172.90

$165,857.58

140

$2,223.80

$1,043.52

$1,180.28

$164,677.30

141

$2,223.80

$1,036.09

$1,187.70

$163,489.60

142

$2,223.80

$1,028.62

$1,195.17

$162,294.43

143

$2,223.80

$1,021.10

$1,202.69

$161,091.73

144

$2,223.80

$1,013.54

$1,210.26

$159,881.47

145

$2,223.80

$1,005.92

$1,217.88

$158,663.59

146

$2,223.80

$998.26

$1,225.54

$157,438.06

147

$2,223.80

$990.55

$1,233.25

$156,204.81

148

$2,223.80

$982.79

$1,241.01

$154,963.80

149

$2,223.80

$974.98

$1,248.82

$153,714.98

150

$2,223.80

$967.12

$1,256.67

$152,458.31

151

$2,223.80

$959.22

$1,264.58

$151,193.73

152

$2,223.80

$951.26

$1,272.54

$149,921.20

153

$2,223.80

$943.25

$1,280.54

$148,640.65

154

$2,223.80

$935.20

$1,288.60

$147,352.05

155

$2,223.80

$927.09

$1,296.71

$146,055.35

156

$2,223.80

$918.93

$1,304.86

$144,750.48

157

$2,223.80

$910.72

$1,313.07

$143,437.41

158

$2,223.80

$902.46

$1,321.34

$142,116.07

159

$2,223.80

$894.15

$1,329.65

$140,786.42

160

$2,223.80

$885.78

$1,338.02

$139,448.41

161

$2,223.80

$877.36

$1,346.43

$138,101.97

162

$2,223.80

$868.89

$1,354.90

$136,747.07

163

$2,223.80

$860.37

$1,363.43

$135,383.64

164

$2,223.80

$851.79

$1,372.01

$134,011.63

165

$2,223.80

$843.16

$1,380.64

$132,630.99

166

$2,223.80

$834.47

$1,389.33

$131,241.66

167

$2,223.80

$825.73

$1,398.07

$129,843.60

168

$2,223.80

$816.93

$1,406.86

$128,436.73

169

$2,223.80

$808.08

$1,415.72

$127,021.02

170

$2,223.80

$799.17

$1,424.62

$125,596.39

171

$2,223.80

$790.21

$1,433.59

$124,162.81

172

$2,223.80

$781.19

$1,442.61

$122,720.20

173

$2,223.80

$772.11

$1,451.68

$121,268.52

174

$2,223.80

$762.98

$1,460.82

$119,807.71

175

$2,223.80

$753.79

$1,470.01

$118,337.70

176

$2,223.80

$744.54

$1,479.26

$116,858.44

177

$2,223.80

$735.23

$1,488.56

$115,369.88

178

$2,223.80

$725.87

$1,497.93

$113,871.95

179

$2,223.80

$716.44

$1,507.35

$112,364.60

180

$2,223.80

$706.96

$1,516.84

$110,847.77

181

$2,223.80

$697.42

$1,526.38

$109,321.39

182

$2,223.80

$687.81

$1,535.98

$107,785.40

183

$2,223.80

$678.15

$1,545.65

$106,239.76

184

$2,223.80

$668.43

$1,555.37

$104,684.39

185

$2,223.80

$658.64

$1,565.16

$103,119.23

186

$2,223.80

$648.79

$1,575.00

$101,544.22

187

$2,223.80

$638.88

$1,584.91

$99,959.31

188

$2,223.80

$628.91

$1,594.89

$98,364.42

189

$2,223.80

$618.88

$1,604.92

$96,759.50

190

$2,223.80

$608.78

$1,615.02

$95,144.49

191

$2,223.80

$598.62

$1,625.18

$93,519.31

192

$2,223.80

$588.39

$1,635.40

$91,883.90

193

$2,223.80

$578.10

$1,645.69

$90,238.21

194

$2,223.80

$567.75

$1,656.05

$88,582.16

195

$2,223.80

$557.33

$1,666.47

$86,915.69

196

$2,223.80

$546.84

$1,676.95

$85,238.74

197

$2,223.80

$536.29

$1,687.50

$83,551.24

198

$2,223.80

$525.68

$1,698.12

$81,853.12

199

$2,223.80

$514.99

$1,708.80

$80,144.32

200

$2,223.80

$504.24

$1,719.56

$78,424.76

201

$2,223.80

$493.42

$1,730.37

$76,694.39

202

$2,223.80

$482.54

$1,741.26

$74,953.13

203

$2,223.80

$471.58

$1,752.22

$73,200.91

204

$2,223.80

$460.56

$1,763.24

$71,437.67

205

$2,223.80

$449.46

$1,774.33

$69,663.33

206

$2,223.80

$438.30

$1,785.50

$67,877.84

207

$2,223.80

$427.06

$1,796.73

$66,081.10

208

$2,223.80

$415.76

$1,808.04

$64,273.07

209

$2,223.80

$404.38

$1,819.41

$62,453.66

210

$2,223.80

$392.94

$1,830.86

$60,622.80

211

$2,223.80

$381.42

$1,842.38

$58,780.42

212

$2,223.80

$369.83

$1,853.97

$56,926.45

213

$2,223.80

$358.16

$1,865.63

$55,060.81

214

$2,223.80

$346.42

$1,877.37

$53,183.44

215

$2,223.80

$334.61

$1,889.18

$51,294.26

216

$2,223.80

$322.73

$1,901.07

$49,393.19

217

$2,223.80

$310.77

$1,913.03

$47,480.16

218

$2,223.80

$298.73

$1,925.07

$45,555.09

219

$2,223.80

$286.62

$1,937.18

$43,617.91

220

$2,223.80

$274.43

$1,949.37

$41,668.54

221

$2,223.80

$262.16

$1,961.63

$39,706.91

222

$2,223.80

$249.82

$1,973.97

$37,732.94

223

$2,223.80

$237.40

$1,986.39

$35,746.54

224

$2,223.80

$224.91

$1,998.89

$33,747.65

225

$2,223.80

$212.33

$2,011.47

$31,736.19

226

$2,223.80

$199.67

$2,024.12

$29,712.06

227

$2,223.80

$186.94

$2,036.86

$27,675.20

228

$2,223.80

$174.12

$2,049.67

$25,625.53

229

$2,223.80

$161.23

$2,062.57

$23,562.96

230

$2,223.80

$148.25

$2,075.55

$21,487.42

231

$2,223.80

$135.19

$2,088.60

$19,398.81

232

$2,223.80

$122.05

$2,101.75

$17,297.07

233

$2,223.80

$108.83

$2,114.97

$15,182.10

234

$2,223.80

$95.52

$2,128.28

$13,053.82

235

$2,223.80

$82.13

$2,141.67

$10,912.15

236

$2,223.80

$68.66

$2,155.14

$8,757.01

237

$2,223.80

$55.10

$2,168.70

$6,588.31

238

$2,223.80

$41.45

$2,182.35

$4,405.97

239

$2,223.80

$27.72

$2,196.08

$2,209.89

240

$2,223.80

$13.90

$2,209.89

$0.00

Monthly Payment	$2,223.80
Total Principal & Interest	$533,711.16

1011 Willow, Bonham, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us