Andy Flack
HomeLand Properties, Inc.
Only minutes from beautiful Lake LBJ and The Horseshoe Bay Resort. Enjoy all the amenities including golf, swimming, tennis, pickle ball, dining and more with a membership to Horseshoe Bay. Hurry – This one won’t last long. Priced to sell fast. Electric, water, and sewer are all available at the street. Don't miss this Opportunity!!!! Most of the information provided is by a 3rd party source. Neither seller nor broker has verified the information provided or makes any warranties, representation, or guarantees as to accuracy of the data listed. The provided information is deemed reliable but not guaranteed. Please make sure to do your own due diligence and verify all information and restrictions.
Directions: Enter in 103 Semi Cir, Horseshoe Bay, TX 78657 into your GPS and look at the photos provided to help locate the lot, as Horseshoe Bay does not allow for sale signs in the yard. The lot is towards the end of the cul-de-sac of Semi Cir on the left.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $160.92 |
Total Principal & Interest | $38,621.28 |
# | Payment | Interest | Principle | Balance |
1 | $160.92 | $125.20 | $35.72 | $19,864.28 |
2 | $160.92 | $124.98 | $35.94 | $19,828.34 |
3 | $160.92 | $124.75 | $36.17 | $19,792.17 |
4 | $160.92 | $124.53 | $36.40 | $19,755.77 |
5 | $160.92 | $124.30 | $36.63 | $19,719.15 |
6 | $160.92 | $124.07 | $36.86 | $19,682.29 |
7 | $160.92 | $123.83 | $37.09 | $19,645.21 |
8 | $160.92 | $123.60 | $37.32 | $19,607.89 |
9 | $160.92 | $123.37 | $37.56 | $19,570.33 |
10 | $160.92 | $123.13 | $37.79 | $19,532.54 |
11 | $160.92 | $122.89 | $38.03 | $19,494.51 |
12 | $160.92 | $122.65 | $38.27 | $19,456.24 |
13 | $160.92 | $122.41 | $38.51 | $19,417.73 |
14 | $160.92 | $122.17 | $38.75 | $19,378.98 |
15 | $160.92 | $121.93 | $39.00 | $19,339.98 |
16 | $160.92 | $121.68 | $39.24 | $19,300.74 |
17 | $160.92 | $121.43 | $39.49 | $19,261.25 |
18 | $160.92 | $121.19 | $39.74 | $19,221.51 |
19 | $160.92 | $120.94 | $39.99 | $19,181.53 |
20 | $160.92 | $120.68 | $40.24 | $19,141.29 |
21 | $160.92 | $120.43 | $40.49 | $19,100.80 |
22 | $160.92 | $120.18 | $40.75 | $19,060.05 |
23 | $160.92 | $119.92 | $41.00 | $19,019.05 |
24 | $160.92 | $119.66 | $41.26 | $18,977.79 |
25 | $160.92 | $119.40 | $41.52 | $18,936.27 |
26 | $160.92 | $119.14 | $41.78 | $18,894.49 |
27 | $160.92 | $118.88 | $42.04 | $18,852.44 |
28 | $160.92 | $118.61 | $42.31 | $18,810.13 |
29 | $160.92 | $118.35 | $42.57 | $18,767.56 |
30 | $160.92 | $118.08 | $42.84 | $18,724.72 |
31 | $160.92 | $117.81 | $43.11 | $18,681.60 |
32 | $160.92 | $117.54 | $43.38 | $18,638.22 |
33 | $160.92 | $117.27 | $43.66 | $18,594.56 |
34 | $160.92 | $116.99 | $43.93 | $18,550.63 |
35 | $160.92 | $116.71 | $44.21 | $18,506.43 |
36 | $160.92 | $116.44 | $44.49 | $18,461.94 |
37 | $160.92 | $116.16 | $44.77 | $18,417.17 |
38 | $160.92 | $115.87 | $45.05 | $18,372.13 |
39 | $160.92 | $115.59 | $45.33 | $18,326.80 |
40 | $160.92 | $115.31 | $45.62 | $18,281.18 |
41 | $160.92 | $115.02 | $45.90 | $18,235.28 |
42 | $160.92 | $114.73 | $46.19 | $18,189.09 |
43 | $160.92 | $114.44 | $46.48 | $18,142.60 |
44 | $160.92 | $114.15 | $46.77 | $18,095.83 |
45 | $160.92 | $113.85 | $47.07 | $18,048.76 |
46 | $160.92 | $113.56 | $47.37 | $18,001.39 |
47 | $160.92 | $113.26 | $47.66 | $17,953.73 |
48 | $160.92 | $112.96 | $47.96 | $17,905.77 |
49 | $160.92 | $112.66 | $48.26 | $17,857.50 |
50 | $160.92 | $112.35 | $48.57 | $17,808.94 |
51 | $160.92 | $112.05 | $48.87 | $17,760.06 |
52 | $160.92 | $111.74 | $49.18 | $17,710.88 |
53 | $160.92 | $111.43 | $49.49 | $17,661.39 |
54 | $160.92 | $111.12 | $49.80 | $17,611.59 |
55 | $160.92 | $110.81 | $50.12 | $17,561.47 |
56 | $160.92 | $110.49 | $50.43 | $17,511.04 |
57 | $160.92 | $110.17 | $50.75 | $17,460.29 |
58 | $160.92 | $109.85 | $51.07 | $17,409.22 |
59 | $160.92 | $109.53 | $51.39 | $17,357.83 |
60 | $160.92 | $109.21 | $51.71 | $17,306.12 |
61 | $160.92 | $108.88 | $52.04 | $17,254.08 |
62 | $160.92 | $108.56 | $52.37 | $17,201.72 |
63 | $160.92 | $108.23 | $52.69 | $17,149.02 |
64 | $160.92 | $107.90 | $53.03 | $17,096.00 |
65 | $160.92 | $107.56 | $53.36 | $17,042.64 |
66 | $160.92 | $107.23 | $53.70 | $16,988.94 |
67 | $160.92 | $106.89 | $54.03 | $16,934.91 |
68 | $160.92 | $106.55 | $54.37 | $16,880.54 |
69 | $160.92 | $106.21 | $54.72 | $16,825.82 |
70 | $160.92 | $105.86 | $55.06 | $16,770.76 |
71 | $160.92 | $105.52 | $55.41 | $16,715.36 |
72 | $160.92 | $105.17 | $55.75 | $16,659.60 |
73 | $160.92 | $104.82 | $56.11 | $16,603.50 |
74 | $160.92 | $104.46 | $56.46 | $16,547.04 |
75 | $160.92 | $104.11 | $56.81 | $16,490.22 |
76 | $160.92 | $103.75 | $57.17 | $16,433.05 |
77 | $160.92 | $103.39 | $57.53 | $16,375.52 |
78 | $160.92 | $103.03 | $57.89 | $16,317.63 |
79 | $160.92 | $102.67 | $58.26 | $16,259.37 |
80 | $160.92 | $102.30 | $58.62 | $16,200.75 |
81 | $160.92 | $101.93 | $58.99 | $16,141.76 |
82 | $160.92 | $101.56 | $59.36 | $16,082.39 |
83 | $160.92 | $101.19 | $59.74 | $16,022.66 |
84 | $160.92 | $100.81 | $60.11 | $15,962.54 |
85 | $160.92 | $100.43 | $60.49 | $15,902.05 |
86 | $160.92 | $100.05 | $60.87 | $15,841.18 |
87 | $160.92 | $99.67 | $61.25 | $15,779.93 |
88 | $160.92 | $99.28 | $61.64 | $15,718.29 |
89 | $160.92 | $98.89 | $62.03 | $15,656.26 |
90 | $160.92 | $98.50 | $62.42 | $15,593.84 |
91 | $160.92 | $98.11 | $62.81 | $15,531.03 |
92 | $160.92 | $97.72 | $63.21 | $15,467.82 |
93 | $160.92 | $97.32 | $63.60 | $15,404.22 |
94 | $160.92 | $96.92 | $64.00 | $15,340.22 |
95 | $160.92 | $96.52 | $64.41 | $15,275.81 |
96 | $160.92 | $96.11 | $64.81 | $15,211.00 |
97 | $160.92 | $95.70 | $65.22 | $15,145.78 |
98 | $160.92 | $95.29 | $65.63 | $15,080.15 |
99 | $160.92 | $94.88 | $66.04 | $15,014.11 |
100 | $160.92 | $94.46 | $66.46 | $14,947.65 |
101 | $160.92 | $94.05 | $66.88 | $14,880.77 |
102 | $160.92 | $93.62 | $67.30 | $14,813.48 |
103 | $160.92 | $93.20 | $67.72 | $14,745.75 |
104 | $160.92 | $92.78 | $68.15 | $14,677.61 |
105 | $160.92 | $92.35 | $68.58 | $14,609.03 |
106 | $160.92 | $91.92 | $69.01 | $14,540.03 |
107 | $160.92 | $91.48 | $69.44 | $14,470.58 |
108 | $160.92 | $91.04 | $69.88 | $14,400.71 |
109 | $160.92 | $90.60 | $70.32 | $14,330.39 |
110 | $160.92 | $90.16 | $70.76 | $14,259.63 |
111 | $160.92 | $89.72 | $71.21 | $14,188.42 |
112 | $160.92 | $89.27 | $71.65 | $14,116.77 |
113 | $160.92 | $88.82 | $72.10 | $14,044.67 |
114 | $160.92 | $88.36 | $72.56 | $13,972.11 |
115 | $160.92 | $87.91 | $73.01 | $13,899.10 |
116 | $160.92 | $87.45 | $73.47 | $13,825.62 |
117 | $160.92 | $86.99 | $73.94 | $13,751.69 |
118 | $160.92 | $86.52 | $74.40 | $13,677.28 |
119 | $160.92 | $86.05 | $74.87 | $13,602.42 |
120 | $160.92 | $85.58 | $75.34 | $13,527.08 |
121 | $160.92 | $85.11 | $75.81 | $13,451.26 |
122 | $160.92 | $84.63 | $76.29 | $13,374.97 |
123 | $160.92 | $84.15 | $76.77 | $13,298.20 |
124 | $160.92 | $83.67 | $77.25 | $13,220.94 |
125 | $160.92 | $83.18 | $77.74 | $13,143.20 |
126 | $160.92 | $82.69 | $78.23 | $13,064.98 |
127 | $160.92 | $82.20 | $78.72 | $12,986.25 |
128 | $160.92 | $81.71 | $79.22 | $12,907.04 |
129 | $160.92 | $81.21 | $79.72 | $12,827.32 |
130 | $160.92 | $80.71 | $80.22 | $12,747.11 |
131 | $160.92 | $80.20 | $80.72 | $12,666.38 |
132 | $160.92 | $79.69 | $81.23 | $12,585.15 |
133 | $160.92 | $79.18 | $81.74 | $12,503.41 |
134 | $160.92 | $78.67 | $82.25 | $12,421.16 |
135 | $160.92 | $78.15 | $82.77 | $12,338.39 |
136 | $160.92 | $77.63 | $83.29 | $12,255.09 |
137 | $160.92 | $77.10 | $83.82 | $12,171.28 |
138 | $160.92 | $76.58 | $84.34 | $12,086.93 |
139 | $160.92 | $76.05 | $84.88 | $12,002.06 |
140 | $160.92 | $75.51 | $85.41 | $11,916.65 |
141 | $160.92 | $74.98 | $85.95 | $11,830.70 |
142 | $160.92 | $74.43 | $86.49 | $11,744.21 |
143 | $160.92 | $73.89 | $87.03 | $11,657.18 |
144 | $160.92 | $73.34 | $87.58 | $11,569.60 |
145 | $160.92 | $72.79 | $88.13 | $11,481.47 |
146 | $160.92 | $72.24 | $88.68 | $11,392.79 |
147 | $160.92 | $71.68 | $89.24 | $11,303.55 |
148 | $160.92 | $71.12 | $89.80 | $11,213.74 |
149 | $160.92 | $70.55 | $90.37 | $11,123.38 |
150 | $160.92 | $69.98 | $90.94 | $11,032.44 |
151 | $160.92 | $69.41 | $91.51 | $10,940.93 |
152 | $160.92 | $68.84 | $92.09 | $10,848.84 |
153 | $160.92 | $68.26 | $92.66 | $10,756.18 |
154 | $160.92 | $67.67 | $93.25 | $10,662.93 |
155 | $160.92 | $67.09 | $93.83 | $10,569.10 |
156 | $160.92 | $66.50 | $94.42 | $10,474.67 |
157 | $160.92 | $65.90 | $95.02 | $10,379.65 |
158 | $160.92 | $65.31 | $95.62 | $10,284.04 |
159 | $160.92 | $64.70 | $96.22 | $10,187.82 |
160 | $160.92 | $64.10 | $96.82 | $10,090.99 |
161 | $160.92 | $63.49 | $97.43 | $9,993.56 |
162 | $160.92 | $62.88 | $98.05 | $9,895.52 |
163 | $160.92 | $62.26 | $98.66 | $9,796.85 |
164 | $160.92 | $61.64 | $99.28 | $9,697.57 |
165 | $160.92 | $61.01 | $99.91 | $9,597.66 |
166 | $160.92 | $60.39 | $100.54 | $9,497.12 |
167 | $160.92 | $59.75 | $101.17 | $9,395.95 |
168 | $160.92 | $59.12 | $101.81 | $9,294.15 |
169 | $160.92 | $58.48 | $102.45 | $9,191.70 |
170 | $160.92 | $57.83 | $103.09 | $9,088.61 |
171 | $160.92 | $57.18 | $103.74 | $8,984.87 |
172 | $160.92 | $56.53 | $104.39 | $8,880.48 |
173 | $160.92 | $55.87 | $105.05 | $8,775.43 |
174 | $160.92 | $55.21 | $105.71 | $8,669.72 |
175 | $160.92 | $54.55 | $106.38 | $8,563.35 |
176 | $160.92 | $53.88 | $107.04 | $8,456.30 |
177 | $160.92 | $53.20 | $107.72 | $8,348.58 |
178 | $160.92 | $52.53 | $108.40 | $8,240.19 |
179 | $160.92 | $51.84 | $109.08 | $8,131.11 |
180 | $160.92 | $51.16 | $109.76 | $8,021.35 |
181 | $160.92 | $50.47 | $110.45 | $7,910.89 |
182 | $160.92 | $49.77 | $111.15 | $7,799.74 |
183 | $160.92 | $49.07 | $111.85 | $7,687.90 |
184 | $160.92 | $48.37 | $112.55 | $7,575.34 |
185 | $160.92 | $47.66 | $113.26 | $7,462.08 |
186 | $160.92 | $46.95 | $113.97 | $7,348.11 |
187 | $160.92 | $46.23 | $114.69 | $7,233.42 |
188 | $160.92 | $45.51 | $115.41 | $7,118.01 |
189 | $160.92 | $44.78 | $116.14 | $7,001.87 |
190 | $160.92 | $44.05 | $116.87 | $6,885.00 |
191 | $160.92 | $43.32 | $117.60 | $6,767.40 |
192 | $160.92 | $42.58 | $118.34 | $6,649.05 |
193 | $160.92 | $41.83 | $119.09 | $6,529.96 |
194 | $160.92 | $41.08 | $119.84 | $6,410.13 |
195 | $160.92 | $40.33 | $120.59 | $6,289.54 |
196 | $160.92 | $39.57 | $121.35 | $6,168.19 |
197 | $160.92 | $38.81 | $122.11 | $6,046.07 |
198 | $160.92 | $38.04 | $122.88 | $5,923.19 |
199 | $160.92 | $37.27 | $123.66 | $5,799.53 |
200 | $160.92 | $36.49 | $124.43 | $5,675.10 |
201 | $160.92 | $35.71 | $125.22 | $5,549.88 |
202 | $160.92 | $34.92 | $126.00 | $5,423.88 |
203 | $160.92 | $34.13 | $126.80 | $5,297.08 |
204 | $160.92 | $33.33 | $127.59 | $5,169.49 |
205 | $160.92 | $32.52 | $128.40 | $5,041.09 |
206 | $160.92 | $31.72 | $129.21 | $4,911.89 |
207 | $160.92 | $30.90 | $130.02 | $4,781.87 |
208 | $160.92 | $30.09 | $130.84 | $4,651.03 |
209 | $160.92 | $29.26 | $131.66 | $4,519.37 |
210 | $160.92 | $28.43 | $132.49 | $4,386.89 |
211 | $160.92 | $27.60 | $133.32 | $4,253.56 |
212 | $160.92 | $26.76 | $134.16 | $4,119.40 |
213 | $160.92 | $25.92 | $135.00 | $3,984.40 |
214 | $160.92 | $25.07 | $135.85 | $3,848.55 |
215 | $160.92 | $24.21 | $136.71 | $3,711.84 |
216 | $160.92 | $23.35 | $137.57 | $3,574.27 |
217 | $160.92 | $22.49 | $138.43 | $3,435.84 |
218 | $160.92 | $21.62 | $139.30 | $3,296.53 |
219 | $160.92 | $20.74 | $140.18 | $3,156.35 |
220 | $160.92 | $19.86 | $141.06 | $3,015.29 |
221 | $160.92 | $18.97 | $141.95 | $2,873.34 |
222 | $160.92 | $18.08 | $142.84 | $2,730.49 |
223 | $160.92 | $17.18 | $143.74 | $2,586.75 |
224 | $160.92 | $16.27 | $144.65 | $2,442.10 |
225 | $160.92 | $15.36 | $145.56 | $2,296.55 |
226 | $160.92 | $14.45 | $146.47 | $2,150.07 |
227 | $160.92 | $13.53 | $147.39 | $2,002.68 |
228 | $160.92 | $12.60 | $148.32 | $1,854.36 |
229 | $160.92 | $11.67 | $149.26 | $1,705.10 |
230 | $160.92 | $10.73 | $150.19 | $1,554.91 |
231 | $160.92 | $9.78 | $151.14 | $1,403.77 |
232 | $160.92 | $8.83 | $152.09 | $1,251.68 |
233 | $160.92 | $7.88 | $153.05 | $1,098.63 |
234 | $160.92 | $6.91 | $154.01 | $944.62 |
235 | $160.92 | $5.94 | $154.98 | $789.64 |
236 | $160.92 | $4.97 | $155.95 | $633.69 |
237 | $160.92 | $3.99 | $156.94 | $476.75 |
238 | $160.92 | $3.00 | $157.92 | $318.83 |
239 | $160.92 | $2.01 | $158.92 | $159.92 |
240 | $160.92 | $1.01 | $159.92 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 6, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Chad Kokenes of Home Trend Realty - (713) 249-7873
Notifications