Andy Flack
HomeLand Properties, Inc.
**Lakefront Getaway on Brownwood Lake with Pool, Dock & Airbnb Potential – Fully Furnished and Move-In Ready!**
Discover the perfect summer escape in this beautifully maintained 3-bedroom, 3-bath lakefront home—currently a successful Airbnb and ready for your personal enjoyment or investment portfolio. With two spacious living areas, a versatile loft, and a balcony overlooking the water, there's room to relax and entertain in style.
Crafted with comfort and durability in mind, the home features 2x6 stud walls for enhanced insulation and a solid build. A 2-car garage offers ample parking and storage. Step outside to enjoy a sparkling swimming pool with a dedicated pool house, a welcoming patio, and multiple covered porches ideal for unwinding or hosting guests.
For water enthusiasts, the private boat dock includes two boat lifts, built-in storage, and **two floating ramps—perfect for convenient Seadoo parking**. A private boat ramp provides quick and easy access to the lake, making every day feel like a vacation.
Sold fully furnished, this turn-key property is ready to occupy just in time for summer fun. Whether you're looking for a full-time residence, seasonal retreat, or income-generating investment, this home checks all the boxes.
Schedule your private showing today and experience lake living at its best!
Directions: From Highway 279 in Brownwood, head north toward Lake Brownwood. After approximately seven miles, turn left onto FM 2125.Continue for about 3.5 miles, then turn left onto County Road 454. Follow CR 454 for roughly one mile, and the property will be on your right.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $8,086.53 |
Total Principal & Interest | $1,940,767.87 |
# | Payment | Interest | Principle | Balance |
1 | $8,086.53 | $6,291.67 | $1,794.87 | $998,205.13 |
2 | $8,086.53 | $6,280.37 | $1,806.16 | $996,398.98 |
3 | $8,086.53 | $6,269.01 | $1,817.52 | $994,581.45 |
4 | $8,086.53 | $6,257.57 | $1,828.96 | $992,752.49 |
5 | $8,086.53 | $6,246.07 | $1,840.47 | $990,912.03 |
6 | $8,086.53 | $6,234.49 | $1,852.04 | $989,059.99 |
7 | $8,086.53 | $6,222.84 | $1,863.70 | $987,196.29 |
8 | $8,086.53 | $6,211.11 | $1,875.42 | $985,320.87 |
9 | $8,086.53 | $6,199.31 | $1,887.22 | $983,433.64 |
10 | $8,086.53 | $6,187.44 | $1,899.10 | $981,534.55 |
11 | $8,086.53 | $6,175.49 | $1,911.04 | $979,623.50 |
12 | $8,086.53 | $6,163.46 | $1,923.07 | $977,700.43 |
13 | $8,086.53 | $6,151.37 | $1,935.17 | $975,765.27 |
14 | $8,086.53 | $6,139.19 | $1,947.34 | $973,817.92 |
15 | $8,086.53 | $6,126.94 | $1,959.60 | $971,858.33 |
16 | $8,086.53 | $6,114.61 | $1,971.92 | $969,886.40 |
17 | $8,086.53 | $6,102.20 | $1,984.33 | $967,902.07 |
18 | $8,086.53 | $6,089.72 | $1,996.82 | $965,905.26 |
19 | $8,086.53 | $6,077.15 | $2,009.38 | $963,895.88 |
20 | $8,086.53 | $6,064.51 | $2,022.02 | $961,873.86 |
21 | $8,086.53 | $6,051.79 | $2,034.74 | $959,839.11 |
22 | $8,086.53 | $6,038.99 | $2,047.55 | $957,791.57 |
23 | $8,086.53 | $6,026.11 | $2,060.43 | $955,731.14 |
24 | $8,086.53 | $6,013.14 | $2,073.39 | $953,657.75 |
25 | $8,086.53 | $6,000.10 | $2,086.44 | $951,571.31 |
26 | $8,086.53 | $5,986.97 | $2,099.56 | $949,471.75 |
27 | $8,086.53 | $5,973.76 | $2,112.77 | $947,358.98 |
28 | $8,086.53 | $5,960.47 | $2,126.07 | $945,232.91 |
29 | $8,086.53 | $5,947.09 | $2,139.44 | $943,093.47 |
30 | $8,086.53 | $5,933.63 | $2,152.90 | $940,940.57 |
31 | $8,086.53 | $5,920.08 | $2,166.45 | $938,774.12 |
32 | $8,086.53 | $5,906.45 | $2,180.08 | $936,594.04 |
33 | $8,086.53 | $5,892.74 | $2,193.80 | $934,400.24 |
34 | $8,086.53 | $5,878.93 | $2,207.60 | $932,192.65 |
35 | $8,086.53 | $5,865.05 | $2,221.49 | $929,971.16 |
36 | $8,086.53 | $5,851.07 | $2,235.46 | $927,735.70 |
37 | $8,086.53 | $5,837.00 | $2,249.53 | $925,486.17 |
38 | $8,086.53 | $5,822.85 | $2,263.68 | $923,222.48 |
39 | $8,086.53 | $5,808.61 | $2,277.92 | $920,944.56 |
40 | $8,086.53 | $5,794.28 | $2,292.26 | $918,652.30 |
41 | $8,086.53 | $5,779.85 | $2,306.68 | $916,345.62 |
42 | $8,086.53 | $5,765.34 | $2,321.19 | $914,024.43 |
43 | $8,086.53 | $5,750.74 | $2,335.80 | $911,688.64 |
44 | $8,086.53 | $5,736.04 | $2,350.49 | $909,338.14 |
45 | $8,086.53 | $5,721.25 | $2,365.28 | $906,972.86 |
46 | $8,086.53 | $5,706.37 | $2,380.16 | $904,592.70 |
47 | $8,086.53 | $5,691.40 | $2,395.14 | $902,197.57 |
48 | $8,086.53 | $5,676.33 | $2,410.21 | $899,787.36 |
49 | $8,086.53 | $5,661.16 | $2,425.37 | $897,361.99 |
50 | $8,086.53 | $5,645.90 | $2,440.63 | $894,921.36 |
51 | $8,086.53 | $5,630.55 | $2,455.99 | $892,465.37 |
52 | $8,086.53 | $5,615.09 | $2,471.44 | $889,993.93 |
53 | $8,086.53 | $5,599.55 | $2,486.99 | $887,506.95 |
54 | $8,086.53 | $5,583.90 | $2,502.63 | $885,004.31 |
55 | $8,086.53 | $5,568.15 | $2,518.38 | $882,485.93 |
56 | $8,086.53 | $5,552.31 | $2,534.23 | $879,951.71 |
57 | $8,086.53 | $5,536.36 | $2,550.17 | $877,401.54 |
58 | $8,086.53 | $5,520.32 | $2,566.21 | $874,835.32 |
59 | $8,086.53 | $5,504.17 | $2,582.36 | $872,252.96 |
60 | $8,086.53 | $5,487.92 | $2,598.61 | $869,654.35 |
61 | $8,086.53 | $5,471.58 | $2,614.96 | $867,039.39 |
62 | $8,086.53 | $5,455.12 | $2,631.41 | $864,407.98 |
63 | $8,086.53 | $5,438.57 | $2,647.97 | $861,760.02 |
64 | $8,086.53 | $5,421.91 | $2,664.63 | $859,095.39 |
65 | $8,086.53 | $5,405.14 | $2,681.39 | $856,414.00 |
66 | $8,086.53 | $5,388.27 | $2,698.26 | $853,715.74 |
67 | $8,086.53 | $5,371.29 | $2,715.24 | $851,000.50 |
68 | $8,086.53 | $5,354.21 | $2,732.32 | $848,268.18 |
69 | $8,086.53 | $5,337.02 | $2,749.51 | $845,518.67 |
70 | $8,086.53 | $5,319.72 | $2,766.81 | $842,751.86 |
71 | $8,086.53 | $5,302.31 | $2,784.22 | $839,967.64 |
72 | $8,086.53 | $5,284.80 | $2,801.74 | $837,165.90 |
73 | $8,086.53 | $5,267.17 | $2,819.36 | $834,346.54 |
74 | $8,086.53 | $5,249.43 | $2,837.10 | $831,509.44 |
75 | $8,086.53 | $5,231.58 | $2,854.95 | $828,654.48 |
76 | $8,086.53 | $5,213.62 | $2,872.92 | $825,781.57 |
77 | $8,086.53 | $5,195.54 | $2,890.99 | $822,890.58 |
78 | $8,086.53 | $5,177.35 | $2,909.18 | $819,981.40 |
79 | $8,086.53 | $5,159.05 | $2,927.48 | $817,053.92 |
80 | $8,086.53 | $5,140.63 | $2,945.90 | $814,108.01 |
81 | $8,086.53 | $5,122.10 | $2,964.44 | $811,143.58 |
82 | $8,086.53 | $5,103.45 | $2,983.09 | $808,160.49 |
83 | $8,086.53 | $5,084.68 | $3,001.86 | $805,158.63 |
84 | $8,086.53 | $5,065.79 | $3,020.74 | $802,137.89 |
85 | $8,086.53 | $5,046.78 | $3,039.75 | $799,098.14 |
86 | $8,086.53 | $5,027.66 | $3,058.87 | $796,039.27 |
87 | $8,086.53 | $5,008.41 | $3,078.12 | $792,961.15 |
88 | $8,086.53 | $4,989.05 | $3,097.49 | $789,863.66 |
89 | $8,086.53 | $4,969.56 | $3,116.97 | $786,746.69 |
90 | $8,086.53 | $4,949.95 | $3,136.58 | $783,610.10 |
91 | $8,086.53 | $4,930.21 | $3,156.32 | $780,453.78 |
92 | $8,086.53 | $4,910.36 | $3,176.18 | $777,277.61 |
93 | $8,086.53 | $4,890.37 | $3,196.16 | $774,081.45 |
94 | $8,086.53 | $4,870.26 | $3,216.27 | $770,865.18 |
95 | $8,086.53 | $4,850.03 | $3,236.51 | $767,628.67 |
96 | $8,086.53 | $4,829.66 | $3,256.87 | $764,371.80 |
97 | $8,086.53 | $4,809.17 | $3,277.36 | $761,094.44 |
98 | $8,086.53 | $4,788.55 | $3,297.98 | $757,796.46 |
99 | $8,086.53 | $4,767.80 | $3,318.73 | $754,477.73 |
100 | $8,086.53 | $4,746.92 | $3,339.61 | $751,138.12 |
101 | $8,086.53 | $4,725.91 | $3,360.62 | $747,777.50 |
102 | $8,086.53 | $4,704.77 | $3,381.77 | $744,395.73 |
103 | $8,086.53 | $4,683.49 | $3,403.04 | $740,992.69 |
104 | $8,086.53 | $4,662.08 | $3,424.45 | $737,568.23 |
105 | $8,086.53 | $4,640.53 | $3,446.00 | $734,122.23 |
106 | $8,086.53 | $4,618.85 | $3,467.68 | $730,654.55 |
107 | $8,086.53 | $4,597.03 | $3,489.50 | $727,165.06 |
108 | $8,086.53 | $4,575.08 | $3,511.45 | $723,653.60 |
109 | $8,086.53 | $4,552.99 | $3,533.55 | $720,120.06 |
110 | $8,086.53 | $4,530.76 | $3,555.78 | $716,564.28 |
111 | $8,086.53 | $4,508.38 | $3,578.15 | $712,986.13 |
112 | $8,086.53 | $4,485.87 | $3,600.66 | $709,385.47 |
113 | $8,086.53 | $4,463.22 | $3,623.32 | $705,762.15 |
114 | $8,086.53 | $4,440.42 | $3,646.11 | $702,116.04 |
115 | $8,086.53 | $4,417.48 | $3,669.05 | $698,446.99 |
116 | $8,086.53 | $4,394.40 | $3,692.14 | $694,754.85 |
117 | $8,086.53 | $4,371.17 | $3,715.37 | $691,039.48 |
118 | $8,086.53 | $4,347.79 | $3,738.74 | $687,300.74 |
119 | $8,086.53 | $4,324.27 | $3,762.27 | $683,538.48 |
120 | $8,086.53 | $4,300.60 | $3,785.94 | $679,752.54 |
121 | $8,086.53 | $4,276.78 | $3,809.76 | $675,942.78 |
122 | $8,086.53 | $4,252.81 | $3,833.73 | $672,109.06 |
123 | $8,086.53 | $4,228.69 | $3,857.85 | $668,251.21 |
124 | $8,086.53 | $4,204.41 | $3,882.12 | $664,369.09 |
125 | $8,086.53 | $4,179.99 | $3,906.54 | $660,462.55 |
126 | $8,086.53 | $4,155.41 | $3,931.12 | $656,531.43 |
127 | $8,086.53 | $4,130.68 | $3,955.86 | $652,575.57 |
128 | $8,086.53 | $4,105.79 | $3,980.74 | $648,594.82 |
129 | $8,086.53 | $4,080.74 | $4,005.79 | $644,589.03 |
130 | $8,086.53 | $4,055.54 | $4,030.99 | $640,558.04 |
131 | $8,086.53 | $4,030.18 | $4,056.36 | $636,501.69 |
132 | $8,086.53 | $4,004.66 | $4,081.88 | $632,419.81 |
133 | $8,086.53 | $3,978.97 | $4,107.56 | $628,312.25 |
134 | $8,086.53 | $3,953.13 | $4,133.40 | $624,178.85 |
135 | $8,086.53 | $3,927.13 | $4,159.41 | $620,019.44 |
136 | $8,086.53 | $3,900.96 | $4,185.58 | $615,833.87 |
137 | $8,086.53 | $3,874.62 | $4,211.91 | $611,621.95 |
138 | $8,086.53 | $3,848.12 | $4,238.41 | $607,383.54 |
139 | $8,086.53 | $3,821.45 | $4,265.08 | $603,118.46 |
140 | $8,086.53 | $3,794.62 | $4,291.91 | $598,826.55 |
141 | $8,086.53 | $3,767.62 | $4,318.92 | $594,507.64 |
142 | $8,086.53 | $3,740.44 | $4,346.09 | $590,161.55 |
143 | $8,086.53 | $3,713.10 | $4,373.43 | $585,788.11 |
144 | $8,086.53 | $3,685.58 | $4,400.95 | $581,387.17 |
145 | $8,086.53 | $3,657.89 | $4,428.64 | $576,958.53 |
146 | $8,086.53 | $3,630.03 | $4,456.50 | $572,502.02 |
147 | $8,086.53 | $3,601.99 | $4,484.54 | $568,017.48 |
148 | $8,086.53 | $3,573.78 | $4,512.76 | $563,504.73 |
149 | $8,086.53 | $3,545.38 | $4,541.15 | $558,963.58 |
150 | $8,086.53 | $3,516.81 | $4,569.72 | $554,393.86 |
151 | $8,086.53 | $3,488.06 | $4,598.47 | $549,795.39 |
152 | $8,086.53 | $3,459.13 | $4,627.40 | $545,167.98 |
153 | $8,086.53 | $3,430.02 | $4,656.52 | $540,511.47 |
154 | $8,086.53 | $3,400.72 | $4,685.81 | $535,825.65 |
155 | $8,086.53 | $3,371.24 | $4,715.30 | $531,110.35 |
156 | $8,086.53 | $3,341.57 | $4,744.96 | $526,365.39 |
157 | $8,086.53 | $3,311.72 | $4,774.82 | $521,590.57 |
158 | $8,086.53 | $3,281.67 | $4,804.86 | $516,785.72 |
159 | $8,086.53 | $3,251.44 | $4,835.09 | $511,950.63 |
160 | $8,086.53 | $3,221.02 | $4,865.51 | $507,085.12 |
161 | $8,086.53 | $3,190.41 | $4,896.12 | $502,188.99 |
162 | $8,086.53 | $3,159.61 | $4,926.93 | $497,262.07 |
163 | $8,086.53 | $3,128.61 | $4,957.93 | $492,304.14 |
164 | $8,086.53 | $3,097.41 | $4,989.12 | $487,315.02 |
165 | $8,086.53 | $3,066.02 | $5,020.51 | $482,294.51 |
166 | $8,086.53 | $3,034.44 | $5,052.10 | $477,242.42 |
167 | $8,086.53 | $3,002.65 | $5,083.88 | $472,158.53 |
168 | $8,086.53 | $2,970.66 | $5,115.87 | $467,042.66 |
169 | $8,086.53 | $2,938.48 | $5,148.06 | $461,894.61 |
170 | $8,086.53 | $2,906.09 | $5,180.45 | $456,714.16 |
171 | $8,086.53 | $2,873.49 | $5,213.04 | $451,501.12 |
172 | $8,086.53 | $2,840.69 | $5,245.84 | $446,255.28 |
173 | $8,086.53 | $2,807.69 | $5,278.84 | $440,976.44 |
174 | $8,086.53 | $2,774.48 | $5,312.06 | $435,664.39 |
175 | $8,086.53 | $2,741.06 | $5,345.48 | $430,318.91 |
176 | $8,086.53 | $2,707.42 | $5,379.11 | $424,939.80 |
177 | $8,086.53 | $2,673.58 | $5,412.95 | $419,526.85 |
178 | $8,086.53 | $2,639.52 | $5,447.01 | $414,079.84 |
179 | $8,086.53 | $2,605.25 | $5,481.28 | $408,598.55 |
180 | $8,086.53 | $2,570.77 | $5,515.77 | $403,082.79 |
181 | $8,086.53 | $2,536.06 | $5,550.47 | $397,532.32 |
182 | $8,086.53 | $2,501.14 | $5,585.39 | $391,946.93 |
183 | $8,086.53 | $2,466.00 | $5,620.53 | $386,326.39 |
184 | $8,086.53 | $2,430.64 | $5,655.90 | $380,670.50 |
185 | $8,086.53 | $2,395.05 | $5,691.48 | $374,979.02 |
186 | $8,086.53 | $2,359.24 | $5,727.29 | $369,251.73 |
187 | $8,086.53 | $2,323.21 | $5,763.32 | $363,488.40 |
188 | $8,086.53 | $2,286.95 | $5,799.58 | $357,688.82 |
189 | $8,086.53 | $2,250.46 | $5,836.07 | $351,852.74 |
190 | $8,086.53 | $2,213.74 | $5,872.79 | $345,979.95 |
191 | $8,086.53 | $2,176.79 | $5,909.74 | $340,070.21 |
192 | $8,086.53 | $2,139.61 | $5,946.92 | $334,123.28 |
193 | $8,086.53 | $2,102.19 | $5,984.34 | $328,138.94 |
194 | $8,086.53 | $2,064.54 | $6,021.99 | $322,116.95 |
195 | $8,086.53 | $2,026.65 | $6,059.88 | $316,057.07 |
196 | $8,086.53 | $1,988.53 | $6,098.01 | $309,959.06 |
197 | $8,086.53 | $1,950.16 | $6,136.37 | $303,822.69 |
198 | $8,086.53 | $1,911.55 | $6,174.98 | $297,647.71 |
199 | $8,086.53 | $1,872.70 | $6,213.83 | $291,433.88 |
200 | $8,086.53 | $1,833.60 | $6,252.93 | $285,180.95 |
201 | $8,086.53 | $1,794.26 | $6,292.27 | $278,888.68 |
202 | $8,086.53 | $1,754.67 | $6,331.86 | $272,556.82 |
203 | $8,086.53 | $1,714.84 | $6,371.70 | $266,185.12 |
204 | $8,086.53 | $1,674.75 | $6,411.78 | $259,773.34 |
205 | $8,086.53 | $1,634.41 | $6,452.13 | $253,321.21 |
206 | $8,086.53 | $1,593.81 | $6,492.72 | $246,828.49 |
207 | $8,086.53 | $1,552.96 | $6,533.57 | $240,294.92 |
208 | $8,086.53 | $1,511.86 | $6,574.68 | $233,720.25 |
209 | $8,086.53 | $1,470.49 | $6,616.04 | $227,104.20 |
210 | $8,086.53 | $1,428.86 | $6,657.67 | $220,446.53 |
211 | $8,086.53 | $1,386.98 | $6,699.56 | $213,746.98 |
212 | $8,086.53 | $1,344.82 | $6,741.71 | $207,005.27 |
213 | $8,086.53 | $1,302.41 | $6,784.12 | $200,221.15 |
214 | $8,086.53 | $1,259.72 | $6,826.81 | $193,394.34 |
215 | $8,086.53 | $1,216.77 | $6,869.76 | $186,524.58 |
216 | $8,086.53 | $1,173.55 | $6,912.98 | $179,611.59 |
217 | $8,086.53 | $1,130.06 | $6,956.48 | $172,655.12 |
218 | $8,086.53 | $1,086.29 | $7,000.24 | $165,654.87 |
219 | $8,086.53 | $1,042.25 | $7,044.29 | $158,610.59 |
220 | $8,086.53 | $997.92 | $7,088.61 | $151,521.98 |
221 | $8,086.53 | $953.33 | $7,133.21 | $144,388.77 |
222 | $8,086.53 | $908.45 | $7,178.09 | $137,210.68 |
223 | $8,086.53 | $863.28 | $7,223.25 | $129,987.44 |
224 | $8,086.53 | $817.84 | $7,268.70 | $122,718.74 |
225 | $8,086.53 | $772.11 | $7,314.43 | $115,404.31 |
226 | $8,086.53 | $726.09 | $7,360.45 | $108,043.87 |
227 | $8,086.53 | $679.78 | $7,406.76 | $100,637.11 |
228 | $8,086.53 | $633.18 | $7,453.36 | $93,183.75 |
229 | $8,086.53 | $586.28 | $7,500.25 | $85,683.50 |
230 | $8,086.53 | $539.09 | $7,547.44 | $78,136.06 |
231 | $8,086.53 | $491.61 | $7,594.93 | $70,541.13 |
232 | $8,086.53 | $443.82 | $7,642.71 | $62,898.42 |
233 | $8,086.53 | $395.74 | $7,690.80 | $55,207.62 |
234 | $8,086.53 | $347.35 | $7,739.18 | $47,468.44 |
235 | $8,086.53 | $298.66 | $7,787.88 | $39,680.56 |
236 | $8,086.53 | $249.66 | $7,836.88 | $31,843.69 |
237 | $8,086.53 | $200.35 | $7,886.18 | $23,957.50 |
238 | $8,086.53 | $150.73 | $7,935.80 | $16,021.70 |
239 | $8,086.53 | $100.80 | $7,985.73 | $8,035.97 |
240 | $8,086.53 | $50.56 | $8,035.97 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 8, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 8, 2025 at 12:00:00 PM UTC
Listed By: Brandi Smith Smith of Re/max Big Country
Notifications