Andy Flack
HomeLand Properties, Inc.
Two homes on one lot offering dual potential! The main house is vacant, and the back home has a long-term tenant. Motivated seller ready to close today! Don't miss out!
Directions: Get on I-45 N from Bagby St. Follow I-10 E to Beech Ave/I-10 Frontage Rd in Beaumont. Take exit 854 from I-10 E. Take N M L King Jr Pkwy to Harrison Ave
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $598.40 |
Total Principal & Interest | $143,616.82 |
# | Payment | Interest | Principle | Balance |
1 | $598.40 | $465.58 | $132.82 | $73,867.18 |
2 | $598.40 | $464.75 | $133.66 | $73,733.52 |
3 | $598.40 | $463.91 | $134.50 | $73,599.03 |
4 | $598.40 | $463.06 | $135.34 | $73,463.68 |
5 | $598.40 | $462.21 | $136.19 | $73,327.49 |
6 | $598.40 | $461.35 | $137.05 | $73,190.44 |
7 | $598.40 | $460.49 | $137.91 | $73,052.53 |
8 | $598.40 | $459.62 | $138.78 | $72,913.74 |
9 | $598.40 | $458.75 | $139.65 | $72,774.09 |
10 | $598.40 | $457.87 | $140.53 | $72,633.56 |
11 | $598.40 | $456.99 | $141.42 | $72,492.14 |
12 | $598.40 | $456.10 | $142.31 | $72,349.83 |
13 | $598.40 | $455.20 | $143.20 | $72,206.63 |
14 | $598.40 | $454.30 | $144.10 | $72,062.53 |
15 | $598.40 | $453.39 | $145.01 | $71,917.52 |
16 | $598.40 | $452.48 | $145.92 | $71,771.59 |
17 | $598.40 | $451.56 | $146.84 | $71,624.75 |
18 | $598.40 | $450.64 | $147.76 | $71,476.99 |
19 | $598.40 | $449.71 | $148.69 | $71,328.30 |
20 | $598.40 | $448.77 | $149.63 | $71,178.67 |
21 | $598.40 | $447.83 | $150.57 | $71,028.09 |
22 | $598.40 | $446.89 | $151.52 | $70,876.58 |
23 | $598.40 | $445.93 | $152.47 | $70,724.10 |
24 | $598.40 | $444.97 | $153.43 | $70,570.67 |
25 | $598.40 | $444.01 | $154.40 | $70,416.28 |
26 | $598.40 | $443.04 | $155.37 | $70,260.91 |
27 | $598.40 | $442.06 | $156.35 | $70,104.56 |
28 | $598.40 | $441.07 | $157.33 | $69,947.24 |
29 | $598.40 | $440.08 | $158.32 | $69,788.92 |
30 | $598.40 | $439.09 | $159.31 | $69,629.60 |
31 | $598.40 | $438.09 | $160.32 | $69,469.28 |
32 | $598.40 | $437.08 | $161.33 | $69,307.96 |
33 | $598.40 | $436.06 | $162.34 | $69,145.62 |
34 | $598.40 | $435.04 | $163.36 | $68,982.26 |
35 | $598.40 | $434.01 | $164.39 | $68,817.87 |
36 | $598.40 | $432.98 | $165.42 | $68,652.44 |
37 | $598.40 | $431.94 | $166.47 | $68,485.98 |
38 | $598.40 | $430.89 | $167.51 | $68,318.46 |
39 | $598.40 | $429.84 | $168.57 | $68,149.90 |
40 | $598.40 | $428.78 | $169.63 | $67,980.27 |
41 | $598.40 | $427.71 | $170.69 | $67,809.58 |
42 | $598.40 | $426.64 | $171.77 | $67,637.81 |
43 | $598.40 | $425.55 | $172.85 | $67,464.96 |
44 | $598.40 | $424.47 | $173.94 | $67,291.02 |
45 | $598.40 | $423.37 | $175.03 | $67,115.99 |
46 | $598.40 | $422.27 | $176.13 | $66,939.86 |
47 | $598.40 | $421.16 | $177.24 | $66,762.62 |
48 | $598.40 | $420.05 | $178.36 | $66,584.26 |
49 | $598.40 | $418.93 | $179.48 | $66,404.79 |
50 | $598.40 | $417.80 | $180.61 | $66,224.18 |
51 | $598.40 | $416.66 | $181.74 | $66,042.44 |
52 | $598.40 | $415.52 | $182.89 | $65,859.55 |
53 | $598.40 | $414.37 | $184.04 | $65,675.51 |
54 | $598.40 | $413.21 | $185.19 | $65,490.32 |
55 | $598.40 | $412.04 | $186.36 | $65,303.96 |
56 | $598.40 | $410.87 | $187.53 | $65,116.43 |
57 | $598.40 | $409.69 | $188.71 | $64,927.71 |
58 | $598.40 | $408.50 | $189.90 | $64,737.81 |
59 | $598.40 | $407.31 | $191.09 | $64,546.72 |
60 | $598.40 | $406.11 | $192.30 | $64,354.42 |
61 | $598.40 | $404.90 | $193.51 | $64,160.92 |
62 | $598.40 | $403.68 | $194.72 | $63,966.19 |
63 | $598.40 | $402.45 | $195.95 | $63,770.24 |
64 | $598.40 | $401.22 | $197.18 | $63,573.06 |
65 | $598.40 | $399.98 | $198.42 | $63,374.64 |
66 | $598.40 | $398.73 | $199.67 | $63,174.96 |
67 | $598.40 | $397.48 | $200.93 | $62,974.04 |
68 | $598.40 | $396.21 | $202.19 | $62,771.85 |
69 | $598.40 | $394.94 | $203.46 | $62,568.38 |
70 | $598.40 | $393.66 | $204.74 | $62,363.64 |
71 | $598.40 | $392.37 | $206.03 | $62,157.61 |
72 | $598.40 | $391.07 | $207.33 | $61,950.28 |
73 | $598.40 | $389.77 | $208.63 | $61,741.64 |
74 | $598.40 | $388.46 | $209.95 | $61,531.70 |
75 | $598.40 | $387.14 | $211.27 | $61,320.43 |
76 | $598.40 | $385.81 | $212.60 | $61,107.84 |
77 | $598.40 | $384.47 | $213.93 | $60,893.90 |
78 | $598.40 | $383.12 | $215.28 | $60,678.62 |
79 | $598.40 | $381.77 | $216.63 | $60,461.99 |
80 | $598.40 | $380.41 | $218.00 | $60,243.99 |
81 | $598.40 | $379.04 | $219.37 | $60,024.62 |
82 | $598.40 | $377.65 | $220.75 | $59,803.88 |
83 | $598.40 | $376.27 | $222.14 | $59,581.74 |
84 | $598.40 | $374.87 | $223.53 | $59,358.20 |
85 | $598.40 | $373.46 | $224.94 | $59,133.26 |
86 | $598.40 | $372.05 | $226.36 | $58,906.91 |
87 | $598.40 | $370.62 | $227.78 | $58,679.12 |
88 | $598.40 | $369.19 | $229.21 | $58,449.91 |
89 | $598.40 | $367.75 | $230.66 | $58,219.25 |
90 | $598.40 | $366.30 | $232.11 | $57,987.15 |
91 | $598.40 | $364.84 | $233.57 | $57,753.58 |
92 | $598.40 | $363.37 | $235.04 | $57,518.54 |
93 | $598.40 | $361.89 | $236.52 | $57,282.03 |
94 | $598.40 | $360.40 | $238.00 | $57,044.02 |
95 | $598.40 | $358.90 | $239.50 | $56,804.52 |
96 | $598.40 | $357.40 | $241.01 | $56,563.51 |
97 | $598.40 | $355.88 | $242.52 | $56,320.99 |
98 | $598.40 | $354.35 | $244.05 | $56,076.94 |
99 | $598.40 | $352.82 | $245.59 | $55,831.35 |
100 | $598.40 | $351.27 | $247.13 | $55,584.22 |
101 | $598.40 | $349.72 | $248.69 | $55,335.53 |
102 | $598.40 | $348.15 | $250.25 | $55,085.28 |
103 | $598.40 | $346.58 | $251.83 | $54,833.46 |
104 | $598.40 | $344.99 | $253.41 | $54,580.05 |
105 | $598.40 | $343.40 | $255.00 | $54,325.05 |
106 | $598.40 | $341.80 | $256.61 | $54,068.44 |
107 | $598.40 | $340.18 | $258.22 | $53,810.21 |
108 | $598.40 | $338.56 | $259.85 | $53,550.37 |
109 | $598.40 | $336.92 | $261.48 | $53,288.88 |
110 | $598.40 | $335.28 | $263.13 | $53,025.76 |
111 | $598.40 | $333.62 | $264.78 | $52,760.97 |
112 | $598.40 | $331.95 | $266.45 | $52,494.52 |
113 | $598.40 | $330.28 | $268.13 | $52,226.40 |
114 | $598.40 | $328.59 | $269.81 | $51,956.59 |
115 | $598.40 | $326.89 | $271.51 | $51,685.08 |
116 | $598.40 | $325.19 | $273.22 | $51,411.86 |
117 | $598.40 | $323.47 | $274.94 | $51,136.92 |
118 | $598.40 | $321.74 | $276.67 | $50,860.25 |
119 | $598.40 | $320.00 | $278.41 | $50,581.85 |
120 | $598.40 | $318.24 | $280.16 | $50,301.69 |
121 | $598.40 | $316.48 | $281.92 | $50,019.77 |
122 | $598.40 | $314.71 | $283.70 | $49,736.07 |
123 | $598.40 | $312.92 | $285.48 | $49,450.59 |
124 | $598.40 | $311.13 | $287.28 | $49,163.31 |
125 | $598.40 | $309.32 | $289.08 | $48,874.23 |
126 | $598.40 | $307.50 | $290.90 | $48,583.33 |
127 | $598.40 | $305.67 | $292.73 | $48,290.59 |
128 | $598.40 | $303.83 | $294.58 | $47,996.02 |
129 | $598.40 | $301.97 | $296.43 | $47,699.59 |
130 | $598.40 | $300.11 | $298.29 | $47,401.30 |
131 | $598.40 | $298.23 | $300.17 | $47,101.12 |
132 | $598.40 | $296.34 | $302.06 | $46,799.07 |
133 | $598.40 | $294.44 | $303.96 | $46,495.11 |
134 | $598.40 | $292.53 | $305.87 | $46,189.23 |
135 | $598.40 | $290.61 | $307.80 | $45,881.44 |
136 | $598.40 | $288.67 | $309.73 | $45,571.71 |
137 | $598.40 | $286.72 | $311.68 | $45,260.02 |
138 | $598.40 | $284.76 | $313.64 | $44,946.38 |
139 | $598.40 | $282.79 | $315.62 | $44,630.77 |
140 | $598.40 | $280.80 | $317.60 | $44,313.16 |
141 | $598.40 | $278.80 | $319.60 | $43,993.57 |
142 | $598.40 | $276.79 | $321.61 | $43,671.95 |
143 | $598.40 | $274.77 | $323.63 | $43,348.32 |
144 | $598.40 | $272.73 | $325.67 | $43,022.65 |
145 | $598.40 | $270.68 | $327.72 | $42,694.93 |
146 | $598.40 | $268.62 | $329.78 | $42,365.15 |
147 | $598.40 | $266.55 | $331.86 | $42,033.29 |
148 | $598.40 | $264.46 | $333.94 | $41,699.35 |
149 | $598.40 | $262.36 | $336.05 | $41,363.30 |
150 | $598.40 | $260.24 | $338.16 | $41,025.15 |
151 | $598.40 | $258.12 | $340.29 | $40,684.86 |
152 | $598.40 | $255.98 | $342.43 | $40,342.43 |
153 | $598.40 | $253.82 | $344.58 | $39,997.85 |
154 | $598.40 | $251.65 | $346.75 | $39,651.10 |
155 | $598.40 | $249.47 | $348.93 | $39,302.17 |
156 | $598.40 | $247.28 | $351.13 | $38,951.04 |
157 | $598.40 | $245.07 | $353.34 | $38,597.70 |
158 | $598.40 | $242.84 | $355.56 | $38,242.14 |
159 | $598.40 | $240.61 | $357.80 | $37,884.35 |
160 | $598.40 | $238.36 | $360.05 | $37,524.30 |
161 | $598.40 | $236.09 | $362.31 | $37,161.99 |
162 | $598.40 | $233.81 | $364.59 | $36,797.39 |
163 | $598.40 | $231.52 | $366.89 | $36,430.51 |
164 | $598.40 | $229.21 | $369.19 | $36,061.31 |
165 | $598.40 | $226.89 | $371.52 | $35,689.79 |
166 | $598.40 | $224.55 | $373.86 | $35,315.94 |
167 | $598.40 | $222.20 | $376.21 | $34,939.73 |
168 | $598.40 | $219.83 | $378.57 | $34,561.16 |
169 | $598.40 | $217.45 | $380.96 | $34,180.20 |
170 | $598.40 | $215.05 | $383.35 | $33,796.85 |
171 | $598.40 | $212.64 | $385.76 | $33,411.08 |
172 | $598.40 | $210.21 | $388.19 | $33,022.89 |
173 | $598.40 | $207.77 | $390.63 | $32,632.26 |
174 | $598.40 | $205.31 | $393.09 | $32,239.16 |
175 | $598.40 | $202.84 | $395.57 | $31,843.60 |
176 | $598.40 | $200.35 | $398.05 | $31,445.55 |
177 | $598.40 | $197.84 | $400.56 | $31,044.99 |
178 | $598.40 | $195.32 | $403.08 | $30,641.91 |
179 | $598.40 | $192.79 | $405.61 | $30,236.29 |
180 | $598.40 | $190.24 | $408.17 | $29,828.13 |
181 | $598.40 | $187.67 | $410.73 | $29,417.39 |
182 | $598.40 | $185.08 | $413.32 | $29,004.07 |
183 | $598.40 | $182.48 | $415.92 | $28,588.15 |
184 | $598.40 | $179.87 | $418.54 | $28,169.62 |
185 | $598.40 | $177.23 | $421.17 | $27,748.45 |
186 | $598.40 | $174.58 | $423.82 | $27,324.63 |
187 | $598.40 | $171.92 | $426.49 | $26,898.14 |
188 | $598.40 | $169.23 | $429.17 | $26,468.97 |
189 | $598.40 | $166.53 | $431.87 | $26,037.10 |
190 | $598.40 | $163.82 | $434.59 | $25,602.52 |
191 | $598.40 | $161.08 | $437.32 | $25,165.20 |
192 | $598.40 | $158.33 | $440.07 | $24,725.12 |
193 | $598.40 | $155.56 | $442.84 | $24,282.28 |
194 | $598.40 | $152.78 | $445.63 | $23,836.65 |
195 | $598.40 | $149.97 | $448.43 | $23,388.22 |
196 | $598.40 | $147.15 | $451.25 | $22,936.97 |
197 | $598.40 | $144.31 | $454.09 | $22,482.88 |
198 | $598.40 | $141.45 | $456.95 | $22,025.93 |
199 | $598.40 | $138.58 | $459.82 | $21,566.11 |
200 | $598.40 | $135.69 | $462.72 | $21,103.39 |
201 | $598.40 | $132.78 | $465.63 | $20,637.76 |
202 | $598.40 | $129.85 | $468.56 | $20,169.20 |
203 | $598.40 | $126.90 | $471.51 | $19,697.70 |
204 | $598.40 | $123.93 | $474.47 | $19,223.23 |
205 | $598.40 | $120.95 | $477.46 | $18,745.77 |
206 | $598.40 | $117.94 | $480.46 | $18,265.31 |
207 | $598.40 | $114.92 | $483.48 | $17,781.82 |
208 | $598.40 | $111.88 | $486.53 | $17,295.30 |
209 | $598.40 | $108.82 | $489.59 | $16,805.71 |
210 | $598.40 | $105.74 | $492.67 | $16,313.04 |
211 | $598.40 | $102.64 | $495.77 | $15,817.28 |
212 | $598.40 | $99.52 | $498.89 | $15,318.39 |
213 | $598.40 | $96.38 | $502.03 | $14,816.36 |
214 | $598.40 | $93.22 | $505.18 | $14,311.18 |
215 | $598.40 | $90.04 | $508.36 | $13,802.82 |
216 | $598.40 | $86.84 | $511.56 | $13,291.26 |
217 | $598.40 | $83.62 | $514.78 | $12,776.48 |
218 | $598.40 | $80.39 | $518.02 | $12,258.46 |
219 | $598.40 | $77.13 | $521.28 | $11,737.18 |
220 | $598.40 | $73.85 | $524.56 | $11,212.63 |
221 | $598.40 | $70.55 | $527.86 | $10,684.77 |
222 | $598.40 | $67.23 | $531.18 | $10,153.59 |
223 | $598.40 | $63.88 | $534.52 | $9,619.07 |
224 | $598.40 | $60.52 | $537.88 | $9,081.19 |
225 | $598.40 | $57.14 | $541.27 | $8,539.92 |
226 | $598.40 | $53.73 | $544.67 | $7,995.25 |
227 | $598.40 | $50.30 | $548.10 | $7,447.15 |
228 | $598.40 | $46.85 | $551.55 | $6,895.60 |
229 | $598.40 | $43.38 | $555.02 | $6,340.58 |
230 | $598.40 | $39.89 | $558.51 | $5,782.07 |
231 | $598.40 | $36.38 | $562.02 | $5,220.04 |
232 | $598.40 | $32.84 | $565.56 | $4,654.48 |
233 | $598.40 | $29.28 | $569.12 | $4,085.36 |
234 | $598.40 | $25.70 | $572.70 | $3,512.66 |
235 | $598.40 | $22.10 | $576.30 | $2,936.36 |
236 | $598.40 | $18.47 | $579.93 | $2,356.43 |
237 | $598.40 | $14.83 | $583.58 | $1,772.86 |
238 | $598.40 | $11.15 | $587.25 | $1,185.61 |
239 | $598.40 | $7.46 | $590.94 | $594.66 |
240 | $598.40 | $3.74 | $594.66 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Edward Mcclintick of Joseph Walter Realty, Llc - (888) 227-1009
Notifications