Andy Flack
HomeLand Properties, Inc.
Great Development Opportunity, 18+- Acres in Burleson, 5.43+- located in Burleson Planned Development Zone and 13.13 acres in ETJ. This property is located in expanding city limits, MANY possibilities, 4 miles west of I-35 and 4 miles east of Chisolm Trail Parkway. Positioned near major retailers, 3 miles from Chisholm Summit proposed master-planned community and Hooper Business Park. Includes 2415 sq ft home with 3 bedrooms, 3 baths, large open living area, and enclosed back patio. Multiple covered parking areas and RV parking. Value is in the land. Seller is retaining mineral rights. Gas well pad is located on back of the property. Property has 3 tax parcels and is AG-exempt.
Directions: USE GPS
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $23,442.86 |
Total Principal & Interest | $5,626,286.06 |
# | Payment | Interest | Principle | Balance |
1 | $23,442.86 | $18,239.54 | $5,203.32 | $2,893,796.68 |
2 | $23,442.86 | $18,206.80 | $5,236.05 | $2,888,560.63 |
3 | $23,442.86 | $18,173.86 | $5,269.00 | $2,883,291.63 |
4 | $23,442.86 | $18,140.71 | $5,302.15 | $2,877,989.48 |
5 | $23,442.86 | $18,107.35 | $5,335.51 | $2,872,653.97 |
6 | $23,442.86 | $18,073.78 | $5,369.08 | $2,867,284.90 |
7 | $23,442.86 | $18,040.00 | $5,402.86 | $2,861,882.04 |
8 | $23,442.86 | $18,006.01 | $5,436.85 | $2,856,445.19 |
9 | $23,442.86 | $17,971.80 | $5,471.06 | $2,850,974.13 |
10 | $23,442.86 | $17,937.38 | $5,505.48 | $2,845,468.65 |
11 | $23,442.86 | $17,902.74 | $5,540.12 | $2,839,928.53 |
12 | $23,442.86 | $17,867.88 | $5,574.97 | $2,834,353.56 |
13 | $23,442.86 | $17,832.81 | $5,610.05 | $2,828,743.51 |
14 | $23,442.86 | $17,797.51 | $5,645.35 | $2,823,098.16 |
15 | $23,442.86 | $17,761.99 | $5,680.87 | $2,817,417.29 |
16 | $23,442.86 | $17,726.25 | $5,716.61 | $2,811,700.69 |
17 | $23,442.86 | $17,690.28 | $5,752.58 | $2,805,948.11 |
18 | $23,442.86 | $17,654.09 | $5,788.77 | $2,800,159.34 |
19 | $23,442.86 | $17,617.67 | $5,825.19 | $2,794,334.15 |
20 | $23,442.86 | $17,581.02 | $5,861.84 | $2,788,472.31 |
21 | $23,442.86 | $17,544.14 | $5,898.72 | $2,782,573.59 |
22 | $23,442.86 | $17,507.03 | $5,935.83 | $2,776,637.76 |
23 | $23,442.86 | $17,469.68 | $5,973.18 | $2,770,664.58 |
24 | $23,442.86 | $17,432.10 | $6,010.76 | $2,764,653.82 |
25 | $23,442.86 | $17,394.28 | $6,048.58 | $2,758,605.24 |
26 | $23,442.86 | $17,356.22 | $6,086.63 | $2,752,518.61 |
27 | $23,442.86 | $17,317.93 | $6,124.93 | $2,746,393.68 |
28 | $23,442.86 | $17,279.39 | $6,163.47 | $2,740,230.21 |
29 | $23,442.86 | $17,240.62 | $6,202.24 | $2,734,027.97 |
30 | $23,442.86 | $17,201.59 | $6,241.27 | $2,727,786.70 |
31 | $23,442.86 | $17,162.32 | $6,280.53 | $2,721,506.17 |
32 | $23,442.86 | $17,122.81 | $6,320.05 | $2,715,186.12 |
33 | $23,442.86 | $17,083.05 | $6,359.81 | $2,708,826.31 |
34 | $23,442.86 | $17,043.03 | $6,399.83 | $2,702,426.48 |
35 | $23,442.86 | $17,002.77 | $6,440.09 | $2,695,986.39 |
36 | $23,442.86 | $16,962.25 | $6,480.61 | $2,689,505.78 |
37 | $23,442.86 | $16,921.47 | $6,521.38 | $2,682,984.40 |
38 | $23,442.86 | $16,880.44 | $6,562.42 | $2,676,421.98 |
39 | $23,442.86 | $16,839.15 | $6,603.70 | $2,669,818.28 |
40 | $23,442.86 | $16,797.61 | $6,645.25 | $2,663,173.02 |
41 | $23,442.86 | $16,755.80 | $6,687.06 | $2,656,485.96 |
42 | $23,442.86 | $16,713.72 | $6,729.13 | $2,649,756.83 |
43 | $23,442.86 | $16,671.39 | $6,771.47 | $2,642,985.36 |
44 | $23,442.86 | $16,628.78 | $6,814.08 | $2,636,171.28 |
45 | $23,442.86 | $16,585.91 | $6,856.95 | $2,629,314.33 |
46 | $23,442.86 | $16,542.77 | $6,900.09 | $2,622,414.24 |
47 | $23,442.86 | $16,499.36 | $6,943.50 | $2,615,470.74 |
48 | $23,442.86 | $16,455.67 | $6,987.19 | $2,608,483.55 |
49 | $23,442.86 | $16,411.71 | $7,031.15 | $2,601,452.40 |
50 | $23,442.86 | $16,367.47 | $7,075.39 | $2,594,377.02 |
51 | $23,442.86 | $16,322.96 | $7,119.90 | $2,587,257.11 |
52 | $23,442.86 | $16,278.16 | $7,164.70 | $2,580,092.41 |
53 | $23,442.86 | $16,233.08 | $7,209.78 | $2,572,882.64 |
54 | $23,442.86 | $16,187.72 | $7,255.14 | $2,565,627.50 |
55 | $23,442.86 | $16,142.07 | $7,300.79 | $2,558,326.71 |
56 | $23,442.86 | $16,096.14 | $7,346.72 | $2,550,979.99 |
57 | $23,442.86 | $16,049.92 | $7,392.94 | $2,543,587.05 |
58 | $23,442.86 | $16,003.40 | $7,439.46 | $2,536,147.59 |
59 | $23,442.86 | $15,956.60 | $7,486.26 | $2,528,661.33 |
60 | $23,442.86 | $15,909.49 | $7,533.36 | $2,521,127.97 |
61 | $23,442.86 | $15,862.10 | $7,580.76 | $2,513,547.20 |
62 | $23,442.86 | $15,814.40 | $7,628.46 | $2,505,918.75 |
63 | $23,442.86 | $15,766.41 | $7,676.45 | $2,498,242.29 |
64 | $23,442.86 | $15,718.11 | $7,724.75 | $2,490,517.54 |
65 | $23,442.86 | $15,669.51 | $7,773.35 | $2,482,744.19 |
66 | $23,442.86 | $15,620.60 | $7,822.26 | $2,474,921.93 |
67 | $23,442.86 | $15,571.38 | $7,871.47 | $2,467,050.46 |
68 | $23,442.86 | $15,521.86 | $7,921.00 | $2,459,129.46 |
69 | $23,442.86 | $15,472.02 | $7,970.84 | $2,451,158.62 |
70 | $23,442.86 | $15,421.87 | $8,020.99 | $2,443,137.64 |
71 | $23,442.86 | $15,371.41 | $8,071.45 | $2,435,066.18 |
72 | $23,442.86 | $15,320.62 | $8,122.23 | $2,426,943.95 |
73 | $23,442.86 | $15,269.52 | $8,173.34 | $2,418,770.61 |
74 | $23,442.86 | $15,218.10 | $8,224.76 | $2,410,545.85 |
75 | $23,442.86 | $15,166.35 | $8,276.51 | $2,402,269.35 |
76 | $23,442.86 | $15,114.28 | $8,328.58 | $2,393,940.77 |
77 | $23,442.86 | $15,061.88 | $8,380.98 | $2,385,559.79 |
78 | $23,442.86 | $15,009.15 | $8,433.71 | $2,377,126.07 |
79 | $23,442.86 | $14,956.08 | $8,486.77 | $2,368,639.30 |
80 | $23,442.86 | $14,902.69 | $8,540.17 | $2,360,099.13 |
81 | $23,442.86 | $14,848.96 | $8,593.90 | $2,351,505.23 |
82 | $23,442.86 | $14,794.89 | $8,647.97 | $2,342,857.26 |
83 | $23,442.86 | $14,740.48 | $8,702.38 | $2,334,154.88 |
84 | $23,442.86 | $14,685.72 | $8,757.13 | $2,325,397.74 |
85 | $23,442.86 | $14,630.63 | $8,812.23 | $2,316,585.51 |
86 | $23,442.86 | $14,575.18 | $8,867.67 | $2,307,717.84 |
87 | $23,442.86 | $14,519.39 | $8,923.47 | $2,298,794.37 |
88 | $23,442.86 | $14,463.25 | $8,979.61 | $2,289,814.76 |
89 | $23,442.86 | $14,406.75 | $9,036.11 | $2,280,778.65 |
90 | $23,442.86 | $14,349.90 | $9,092.96 | $2,271,685.69 |
91 | $23,442.86 | $14,292.69 | $9,150.17 | $2,262,535.52 |
92 | $23,442.86 | $14,235.12 | $9,207.74 | $2,253,327.78 |
93 | $23,442.86 | $14,177.19 | $9,265.67 | $2,244,062.11 |
94 | $23,442.86 | $14,118.89 | $9,323.97 | $2,234,738.14 |
95 | $23,442.86 | $14,060.23 | $9,382.63 | $2,225,355.51 |
96 | $23,442.86 | $14,001.20 | $9,441.66 | $2,215,913.85 |
97 | $23,442.86 | $13,941.79 | $9,501.07 | $2,206,412.78 |
98 | $23,442.86 | $13,882.01 | $9,560.84 | $2,196,851.94 |
99 | $23,442.86 | $13,821.86 | $9,621.00 | $2,187,230.94 |
100 | $23,442.86 | $13,761.33 | $9,681.53 | $2,177,549.41 |
101 | $23,442.86 | $13,700.42 | $9,742.44 | $2,167,806.96 |
102 | $23,442.86 | $13,639.12 | $9,803.74 | $2,158,003.22 |
103 | $23,442.86 | $13,577.44 | $9,865.42 | $2,148,137.80 |
104 | $23,442.86 | $13,515.37 | $9,927.49 | $2,138,210.31 |
105 | $23,442.86 | $13,452.91 | $9,989.95 | $2,128,220.36 |
106 | $23,442.86 | $13,390.05 | $10,052.81 | $2,118,167.55 |
107 | $23,442.86 | $13,326.80 | $10,116.05 | $2,108,051.50 |
108 | $23,442.86 | $13,263.16 | $10,179.70 | $2,097,871.80 |
109 | $23,442.86 | $13,199.11 | $10,243.75 | $2,087,628.05 |
110 | $23,442.86 | $13,134.66 | $10,308.20 | $2,077,319.85 |
111 | $23,442.86 | $13,069.80 | $10,373.05 | $2,066,946.80 |
112 | $23,442.86 | $13,004.54 | $10,438.32 | $2,056,508.48 |
113 | $23,442.86 | $12,938.87 | $10,503.99 | $2,046,004.49 |
114 | $23,442.86 | $12,872.78 | $10,570.08 | $2,035,434.40 |
115 | $23,442.86 | $12,806.27 | $10,636.58 | $2,024,797.82 |
116 | $23,442.86 | $12,739.35 | $10,703.51 | $2,014,094.32 |
117 | $23,442.86 | $12,672.01 | $10,770.85 | $2,003,323.47 |
118 | $23,442.86 | $12,604.24 | $10,838.62 | $1,992,484.85 |
119 | $23,442.86 | $12,536.05 | $10,906.81 | $1,981,578.04 |
120 | $23,442.86 | $12,467.43 | $10,975.43 | $1,970,602.61 |
121 | $23,442.86 | $12,398.37 | $11,044.48 | $1,959,558.13 |
122 | $23,442.86 | $12,328.89 | $11,113.97 | $1,948,444.16 |
123 | $23,442.86 | $12,258.96 | $11,183.90 | $1,937,260.26 |
124 | $23,442.86 | $12,188.60 | $11,254.26 | $1,926,006.00 |
125 | $23,442.86 | $12,117.79 | $11,325.07 | $1,914,680.93 |
126 | $23,442.86 | $12,046.53 | $11,396.32 | $1,903,284.60 |
127 | $23,442.86 | $11,974.83 | $11,468.03 | $1,891,816.58 |
128 | $23,442.86 | $11,902.68 | $11,540.18 | $1,880,276.40 |
129 | $23,442.86 | $11,830.07 | $11,612.79 | $1,868,663.61 |
130 | $23,442.86 | $11,757.01 | $11,685.85 | $1,856,977.76 |
131 | $23,442.86 | $11,683.49 | $11,759.37 | $1,845,218.39 |
132 | $23,442.86 | $11,609.50 | $11,833.36 | $1,833,385.03 |
133 | $23,442.86 | $11,535.05 | $11,907.81 | $1,821,477.22 |
134 | $23,442.86 | $11,460.13 | $11,982.73 | $1,809,494.49 |
135 | $23,442.86 | $11,384.74 | $12,058.12 | $1,797,436.36 |
136 | $23,442.86 | $11,308.87 | $12,133.99 | $1,785,302.38 |
137 | $23,442.86 | $11,232.53 | $12,210.33 | $1,773,092.04 |
138 | $23,442.86 | $11,155.70 | $12,287.15 | $1,760,804.89 |
139 | $23,442.86 | $11,078.40 | $12,364.46 | $1,748,440.43 |
140 | $23,442.86 | $11,000.60 | $12,442.25 | $1,735,998.17 |
141 | $23,442.86 | $10,922.32 | $12,520.54 | $1,723,477.64 |
142 | $23,442.86 | $10,843.55 | $12,599.31 | $1,710,878.33 |
143 | $23,442.86 | $10,764.28 | $12,678.58 | $1,698,199.74 |
144 | $23,442.86 | $10,684.51 | $12,758.35 | $1,685,441.39 |
145 | $23,442.86 | $10,604.24 | $12,838.62 | $1,672,602.77 |
146 | $23,442.86 | $10,523.46 | $12,919.40 | $1,659,683.37 |
147 | $23,442.86 | $10,442.17 | $13,000.68 | $1,646,682.68 |
148 | $23,442.86 | $10,360.38 | $13,082.48 | $1,633,600.20 |
149 | $23,442.86 | $10,278.07 | $13,164.79 | $1,620,435.41 |
150 | $23,442.86 | $10,195.24 | $13,247.62 | $1,607,187.80 |
151 | $23,442.86 | $10,111.89 | $13,330.97 | $1,593,856.83 |
152 | $23,442.86 | $10,028.02 | $13,414.84 | $1,580,441.98 |
153 | $23,442.86 | $9,943.61 | $13,499.24 | $1,566,942.74 |
154 | $23,442.86 | $9,858.68 | $13,584.18 | $1,553,358.56 |
155 | $23,442.86 | $9,773.21 | $13,669.64 | $1,539,688.92 |
156 | $23,442.86 | $9,687.21 | $13,755.65 | $1,525,933.27 |
157 | $23,442.86 | $9,600.66 | $13,842.20 | $1,512,091.07 |
158 | $23,442.86 | $9,513.57 | $13,929.29 | $1,498,161.79 |
159 | $23,442.86 | $9,425.93 | $14,016.92 | $1,484,144.86 |
160 | $23,442.86 | $9,337.74 | $14,105.11 | $1,470,039.75 |
161 | $23,442.86 | $9,249.00 | $14,193.86 | $1,455,845.89 |
162 | $23,442.86 | $9,159.70 | $14,283.16 | $1,441,562.73 |
163 | $23,442.86 | $9,069.83 | $14,373.03 | $1,427,189.70 |
164 | $23,442.86 | $8,979.40 | $14,463.46 | $1,412,726.25 |
165 | $23,442.86 | $8,888.40 | $14,554.46 | $1,398,171.79 |
166 | $23,442.86 | $8,796.83 | $14,646.03 | $1,383,525.76 |
167 | $23,442.86 | $8,704.68 | $14,738.18 | $1,368,787.59 |
168 | $23,442.86 | $8,611.96 | $14,830.90 | $1,353,956.68 |
169 | $23,442.86 | $8,518.64 | $14,924.21 | $1,339,032.47 |
170 | $23,442.86 | $8,424.75 | $15,018.11 | $1,324,014.36 |
171 | $23,442.86 | $8,330.26 | $15,112.60 | $1,308,901.76 |
172 | $23,442.86 | $8,235.17 | $15,207.69 | $1,293,694.07 |
173 | $23,442.86 | $8,139.49 | $15,303.37 | $1,278,390.70 |
174 | $23,442.86 | $8,043.21 | $15,399.65 | $1,262,991.05 |
175 | $23,442.86 | $7,946.32 | $15,496.54 | $1,247,494.51 |
176 | $23,442.86 | $7,848.82 | $15,594.04 | $1,231,900.48 |
177 | $23,442.86 | $7,750.71 | $15,692.15 | $1,216,208.32 |
178 | $23,442.86 | $7,651.98 | $15,790.88 | $1,200,417.44 |
179 | $23,442.86 | $7,552.63 | $15,890.23 | $1,184,527.21 |
180 | $23,442.86 | $7,452.65 | $15,990.21 | $1,168,537.00 |
181 | $23,442.86 | $7,352.05 | $16,090.81 | $1,152,446.19 |
182 | $23,442.86 | $7,250.81 | $16,192.05 | $1,136,254.14 |
183 | $23,442.86 | $7,148.93 | $16,293.93 | $1,119,960.21 |
184 | $23,442.86 | $7,046.42 | $16,396.44 | $1,103,563.77 |
185 | $23,442.86 | $6,943.26 | $16,499.60 | $1,087,064.17 |
186 | $23,442.86 | $6,839.45 | $16,603.41 | $1,070,460.75 |
187 | $23,442.86 | $6,734.98 | $16,707.88 | $1,053,752.88 |
188 | $23,442.86 | $6,629.86 | $16,813.00 | $1,036,939.88 |
189 | $23,442.86 | $6,524.08 | $16,918.78 | $1,020,021.10 |
190 | $23,442.86 | $6,417.63 | $17,025.23 | $1,002,995.88 |
191 | $23,442.86 | $6,310.52 | $17,132.34 | $985,863.53 |
192 | $23,442.86 | $6,202.72 | $17,240.13 | $968,623.40 |
193 | $23,442.86 | $6,094.26 | $17,348.60 | $951,274.80 |
194 | $23,442.86 | $5,985.10 | $17,457.75 | $933,817.04 |
195 | $23,442.86 | $5,875.27 | $17,567.59 | $916,249.45 |
196 | $23,442.86 | $5,764.74 | $17,678.12 | $898,571.33 |
197 | $23,442.86 | $5,653.51 | $17,789.35 | $880,781.98 |
198 | $23,442.86 | $5,541.59 | $17,901.27 | $862,880.71 |
199 | $23,442.86 | $5,428.96 | $18,013.90 | $844,866.81 |
200 | $23,442.86 | $5,315.62 | $18,127.24 | $826,739.57 |
201 | $23,442.86 | $5,201.57 | $18,241.29 | $808,498.28 |
202 | $23,442.86 | $5,086.80 | $18,356.06 | $790,142.22 |
203 | $23,442.86 | $4,971.31 | $18,471.55 | $771,670.67 |
204 | $23,442.86 | $4,855.09 | $18,587.76 | $753,082.91 |
205 | $23,442.86 | $4,738.15 | $18,704.71 | $734,378.20 |
206 | $23,442.86 | $4,620.46 | $18,822.40 | $715,555.80 |
207 | $23,442.86 | $4,502.04 | $18,940.82 | $696,614.98 |
208 | $23,442.86 | $4,382.87 | $19,059.99 | $677,554.99 |
209 | $23,442.86 | $4,262.95 | $19,179.91 | $658,375.09 |
210 | $23,442.86 | $4,142.28 | $19,300.58 | $639,074.50 |
211 | $23,442.86 | $4,020.84 | $19,422.01 | $619,652.49 |
212 | $23,442.86 | $3,898.65 | $19,544.21 | $600,108.28 |
213 | $23,442.86 | $3,775.68 | $19,667.18 | $580,441.10 |
214 | $23,442.86 | $3,651.94 | $19,790.92 | $560,650.18 |
215 | $23,442.86 | $3,527.42 | $19,915.43 | $540,734.75 |
216 | $23,442.86 | $3,402.12 | $20,040.74 | $520,694.01 |
217 | $23,442.86 | $3,276.03 | $20,166.83 | $500,527.19 |
218 | $23,442.86 | $3,149.15 | $20,293.71 | $480,233.48 |
219 | $23,442.86 | $3,021.47 | $20,421.39 | $459,812.09 |
220 | $23,442.86 | $2,892.98 | $20,549.87 | $439,262.22 |
221 | $23,442.86 | $2,763.69 | $20,679.17 | $418,583.05 |
222 | $23,442.86 | $2,633.59 | $20,809.27 | $397,773.77 |
223 | $23,442.86 | $2,502.66 | $20,940.20 | $376,833.58 |
224 | $23,442.86 | $2,370.91 | $21,071.95 | $355,761.63 |
225 | $23,442.86 | $2,238.33 | $21,204.52 | $334,557.10 |
226 | $23,442.86 | $2,104.92 | $21,337.94 | $313,219.17 |
227 | $23,442.86 | $1,970.67 | $21,472.19 | $291,746.98 |
228 | $23,442.86 | $1,835.57 | $21,607.28 | $270,139.70 |
229 | $23,442.86 | $1,699.63 | $21,743.23 | $248,396.47 |
230 | $23,442.86 | $1,562.83 | $21,880.03 | $226,516.43 |
231 | $23,442.86 | $1,425.17 | $22,017.69 | $204,498.74 |
232 | $23,442.86 | $1,286.64 | $22,156.22 | $182,342.52 |
233 | $23,442.86 | $1,147.24 | $22,295.62 | $160,046.90 |
234 | $23,442.86 | $1,006.96 | $22,435.90 | $137,611.00 |
235 | $23,442.86 | $865.80 | $22,577.06 | $115,033.95 |
236 | $23,442.86 | $723.76 | $22,719.10 | $92,314.85 |
237 | $23,442.86 | $580.81 | $22,862.04 | $69,452.80 |
238 | $23,442.86 | $436.97 | $23,005.88 | $46,446.92 |
239 | $23,442.86 | $292.23 | $23,150.63 | $23,296.29 |
240 | $23,442.86 | $146.57 | $23,296.29 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 7, 2025 at 12:00:00 PM UTC
Listed By: Stacie Roberts of United Real Estate Dfw
Notifications