Property Details

MLS ID: 20879126

Status: Active

Price: $70,000

Acres: 0.15±

Type: Single Family, Residential

Address: 122 Pr1800a

City, State: Clifton, TX

County: Bosque County

ZIP Code: 76634

Lat/Long: 31.80736, -97.53867

Parcel Number: R03432

Bedrooms: 1

Bathrooms: 1

SqFt: 400

Year Built: 2023

Description

Walk to lake and walking trails.Small Cabin with garage .perfect lake house.Bring boat and Rv.Cabin has RV hookup and septic tank.Lake is downhill 100 yards away to Lake Whitney.Land has 25 foot cliffs and Corp engineer park with trails etc.Cabin has foam insulation with 2 lofts for the kids.Can do owner financing.

Directions: Take hwy 56 to hwy 22 go west on hwy 22 about 1 mile to property on hill

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$566.06

$440.42

$125.64

$69,874.36

$566.06

$439.63

$126.43

$69,747.93

$566.06

$438.83

$127.23

$69,620.70

$566.06

$438.03

$128.03

$69,492.67

$566.06

$437.22

$128.83

$69,363.84

$566.06

$436.41

$129.64

$69,234.20

$566.06

$435.60

$130.46

$69,103.74

$566.06

$434.78

$131.28

$68,972.46

$566.06

$433.95

$132.11

$68,840.35

$566.06

$433.12

$132.94

$68,707.42

$566.06

$432.28

$133.77

$68,573.65

$566.06

$431.44

$134.61

$68,439.03

$566.06

$430.60

$135.46

$68,303.57

$566.06

$429.74

$136.31

$68,167.25

$566.06

$428.89

$137.17

$68,030.08

$566.06

$428.02

$138.03

$67,892.05

$566.06

$427.15

$138.90

$67,753.15

$566.06

$426.28

$139.78

$67,613.37

$566.06

$425.40

$140.66

$67,472.71

$566.06

$424.52

$141.54

$67,331.17

$566.06

$423.63

$142.43

$67,188.74

$566.06

$422.73

$143.33

$67,045.41

$566.06

$421.83

$144.23

$66,901.18

$566.06

$420.92

$145.14

$66,756.04

$566.06

$420.01

$146.05

$66,609.99

$566.06

$419.09

$146.97

$66,463.02

$566.06

$418.16

$147.89

$66,315.13

$566.06

$417.23

$148.82

$66,166.30

$566.06

$416.30

$149.76

$66,016.54

$566.06

$415.35

$150.70

$65,865.84

$566.06

$414.41

$151.65

$65,714.19

$566.06

$413.45

$152.61

$65,561.58

$566.06

$412.49

$153.57

$65,408.02

$566.06

$411.53

$154.53

$65,253.49

$566.06

$410.55

$155.50

$65,097.98

$566.06

$409.57

$156.48

$64,941.50

$566.06

$408.59

$157.47

$64,784.03

$566.06

$407.60

$158.46

$64,625.57

$566.06

$406.60

$159.45

$64,466.12

$566.06

$405.60

$160.46

$64,305.66

$566.06

$404.59

$161.47

$64,144.19

$566.06

$403.57

$162.48

$63,981.71

$566.06

$402.55

$163.51

$63,818.20

$566.06

$401.52

$164.53

$63,653.67

$566.06

$400.49

$165.57

$63,488.10

$566.06

$399.45

$166.61

$63,321.49

$566.06

$398.40

$167.66

$63,153.83

$566.06

$397.34

$168.71

$62,985.12

$566.06

$396.28

$169.78

$62,815.34

$566.06

$395.21

$170.84

$62,644.50

$566.06

$394.14

$171.92

$62,472.58

$566.06

$393.06

$173.00

$62,299.58

$566.06

$391.97

$174.09

$62,125.49

$566.06

$390.87

$175.18

$61,950.30

$566.06

$389.77

$176.29

$61,774.02

$566.06

$388.66

$177.40

$61,596.62

$566.06

$387.55

$178.51

$61,418.11

$566.06

$386.42

$179.64

$61,238.47

$566.06

$385.29

$180.77

$61,057.71

$566.06

$384.15

$181.90

$60,875.80

$566.06

$383.01

$183.05

$60,692.76

$566.06

$381.86

$184.20

$60,508.56

$566.06

$380.70

$185.36

$60,323.20

$566.06

$379.53

$186.52

$60,136.68

$566.06

$378.36

$187.70

$59,948.98

$566.06

$377.18

$188.88

$59,760.10

$566.06

$375.99

$190.07

$59,570.04

$566.06

$374.79

$191.26

$59,378.77

$566.06

$373.59

$192.47

$59,186.31

$566.06

$372.38

$193.68

$58,992.63

$566.06

$371.16

$194.90

$58,797.73

$566.06

$369.94

$196.12

$58,601.61

$566.06

$368.70

$197.36

$58,404.26

$566.06

$367.46

$198.60

$58,205.66

$566.06

$366.21

$199.85

$58,005.81

$566.06

$364.95

$201.10

$57,804.71

$566.06

$363.69

$202.37

$57,602.34

$566.06

$362.41

$203.64

$57,398.70

$566.06

$361.13

$204.92

$57,193.77

$566.06

$359.84

$206.21

$56,987.56

$566.06

$358.55

$207.51

$56,780.05

$566.06

$357.24

$208.82

$56,571.23

$566.06

$355.93

$210.13

$56,361.10

$566.06

$354.61

$211.45

$56,149.65

$566.06

$353.27

$212.78

$55,936.87

$566.06

$351.94

$214.12

$55,722.75

$566.06

$350.59

$215.47

$55,507.28

$566.06

$349.23

$216.82

$55,290.46

$566.06

$347.87

$218.19

$55,072.27

$566.06

$346.50

$219.56

$54,852.71

$566.06

$345.11

$220.94

$54,631.76

$566.06

$343.72

$222.33

$54,409.43

$566.06

$342.33

$223.73

$54,185.70

$566.06

$340.92

$225.14

$53,960.56

$566.06

$339.50

$226.56

$53,734.01

$566.06

$338.08

$227.98

$53,506.03

$566.06

$336.64

$229.42

$53,276.61

$566.06

$335.20

$230.86

$53,045.75

$566.06

$333.75

$232.31

$52,813.44

100

$566.06

$332.28

$233.77

$52,579.67

101

$566.06

$330.81

$235.24

$52,344.42

102

$566.06

$329.33

$236.72

$52,107.70

103

$566.06

$327.84

$238.21

$51,869.49

104

$566.06

$326.35

$239.71

$51,629.78

105

$566.06

$324.84

$241.22

$51,388.56

106

$566.06

$323.32

$242.74

$51,145.82

107

$566.06

$321.79

$244.26

$50,901.55

108

$566.06

$320.26

$245.80

$50,655.75

109

$566.06

$318.71

$247.35

$50,408.40

110

$566.06

$317.15

$248.90

$50,159.50

111

$566.06

$315.59

$250.47

$49,909.03

112

$566.06

$314.01

$252.05

$49,656.98

113

$566.06

$312.43

$253.63

$49,403.35

114

$566.06

$310.83

$255.23

$49,148.12

115

$566.06

$309.22

$256.83

$48,891.29

116

$566.06

$307.61

$258.45

$48,632.84

117

$566.06

$305.98

$260.08

$48,372.76

118

$566.06

$304.35

$261.71

$48,111.05

119

$566.06

$302.70

$263.36

$47,847.69

120

$566.06

$301.04

$265.02

$47,582.68

121

$566.06

$299.37

$266.68

$47,315.99

122

$566.06

$297.70

$268.36

$47,047.63

123

$566.06

$296.01

$270.05

$46,777.58

124

$566.06

$294.31

$271.75

$46,505.84

125

$566.06

$292.60

$273.46

$46,232.38

126

$566.06

$290.88

$275.18

$45,957.20

127

$566.06

$289.15

$276.91

$45,680.29

128

$566.06

$287.41

$278.65

$45,401.64

129

$566.06

$285.65

$280.41

$45,121.23

130

$566.06

$283.89

$282.17

$44,839.06

131

$566.06

$282.11

$283.94

$44,555.12

132

$566.06

$280.33

$285.73

$44,269.39

133

$566.06

$278.53

$287.53

$43,981.86

134

$566.06

$276.72

$289.34

$43,692.52

135

$566.06

$274.90

$291.16

$43,401.36

136

$566.06

$273.07

$292.99

$43,108.37

137

$566.06

$271.22

$294.83

$42,813.54

138

$566.06

$269.37

$296.69

$42,516.85

139

$566.06

$267.50

$298.56

$42,218.29

140

$566.06

$265.62

$300.43

$41,917.86

141

$566.06

$263.73

$302.32

$41,615.53

142

$566.06

$261.83

$304.23

$41,311.31

143

$566.06

$259.92

$306.14

$41,005.17

144

$566.06

$257.99

$308.07

$40,697.10

145

$566.06

$256.05

$310.00

$40,387.10

146

$566.06

$254.10

$311.96

$40,075.14

147

$566.06

$252.14

$313.92

$39,761.22

148

$566.06

$250.16

$315.89

$39,445.33

149

$566.06

$248.18

$317.88

$39,127.45

150

$566.06

$246.18

$319.88

$38,807.57

151

$566.06

$244.16

$321.89

$38,485.68

152

$566.06

$242.14

$323.92

$38,161.76

153

$566.06

$240.10

$325.96

$37,835.80

154

$566.06

$238.05

$328.01

$37,507.80

155

$566.06

$235.99

$330.07

$37,177.72

156

$566.06

$233.91

$332.15

$36,845.58

157

$566.06

$231.82

$334.24

$36,511.34

158

$566.06

$229.72

$336.34

$36,175.00

159

$566.06

$227.60

$338.46

$35,836.54

160

$566.06

$225.47

$340.59

$35,495.96

161

$566.06

$223.33

$342.73

$35,153.23

162

$566.06

$221.17

$344.88

$34,808.34

163

$566.06

$219.00

$347.05

$34,461.29

164

$566.06

$216.82

$349.24

$34,112.05

165

$566.06

$214.62

$351.44

$33,760.62

166

$566.06

$212.41

$353.65

$33,406.97

167

$566.06

$210.19

$355.87

$33,051.10

168

$566.06

$207.95

$358.11

$32,692.99

169

$566.06

$205.69

$360.36

$32,332.62

170

$566.06

$203.43

$362.63

$31,969.99

171

$566.06

$201.14

$364.91

$31,605.08

172

$566.06

$198.85

$367.21

$31,237.87

173

$566.06

$196.54

$369.52

$30,868.35

174

$566.06

$194.21

$371.84

$30,496.51

175

$566.06

$191.87

$374.18

$30,122.32

176

$566.06

$189.52

$376.54

$29,745.79

177

$566.06

$187.15

$378.91

$29,366.88

178

$566.06

$184.77

$381.29

$28,985.59

179

$566.06

$182.37

$383.69

$28,601.90

180

$566.06

$179.95

$386.10

$28,215.80

181

$566.06

$177.52

$388.53

$27,827.26

182

$566.06

$175.08

$390.98

$27,436.28

183

$566.06

$172.62

$393.44

$27,042.85

184

$566.06

$170.14

$395.91

$26,646.93

185

$566.06

$167.65

$398.40

$26,248.53

186

$566.06

$165.15

$400.91

$25,847.62

187

$566.06

$162.62

$403.43

$25,444.19

188

$566.06

$160.09

$405.97

$25,038.22

189

$566.06

$157.53

$408.53

$24,629.69

190

$566.06

$154.96

$411.10

$24,218.60

191

$566.06

$152.38

$413.68

$23,804.91

192

$566.06

$149.77

$416.28

$23,388.63

193

$566.06

$147.15

$418.90

$22,969.73

194

$566.06

$144.52

$421.54

$22,548.19

195

$566.06

$141.87

$424.19

$22,123.99

196

$566.06

$139.20

$426.86

$21,697.13

197

$566.06

$136.51

$429.55

$21,267.59

198

$566.06

$133.81

$432.25

$20,835.34

199

$566.06

$131.09

$434.97

$20,400.37

200

$566.06

$128.35

$437.70

$19,962.67

201

$566.06

$125.60

$440.46

$19,522.21

202

$566.06

$122.83

$443.23

$19,078.98

203

$566.06

$120.04

$446.02

$18,632.96

204

$566.06

$117.23

$448.82

$18,184.13

205

$566.06

$114.41

$451.65

$17,732.48

206

$566.06

$111.57

$454.49

$17,277.99

207

$566.06

$108.71

$457.35

$16,820.64

208

$566.06

$105.83

$460.23

$16,360.42

209

$566.06

$102.93

$463.12

$15,897.29

210

$566.06

$100.02

$466.04

$15,431.26

211

$566.06

$97.09

$468.97

$14,962.29

212

$566.06

$94.14

$471.92

$14,490.37

213

$566.06

$91.17

$474.89

$14,015.48

214

$566.06

$88.18

$477.88

$13,537.60

215

$566.06

$85.17

$480.88

$13,056.72

216

$566.06

$82.15

$483.91

$12,572.81

217

$566.06

$79.10

$486.95

$12,085.86

218

$566.06

$76.04

$490.02

$11,595.84

219

$566.06

$72.96

$493.10

$11,102.74

220

$566.06

$69.85

$496.20

$10,606.54

221

$566.06

$66.73

$499.32

$10,107.21

222

$566.06

$63.59

$502.47

$9,604.75

223

$566.06

$60.43

$505.63

$9,099.12

224

$566.06

$57.25

$508.81

$8,590.31

225

$566.06

$54.05

$512.01

$8,078.30

226

$566.06

$50.83

$515.23

$7,563.07

227

$566.06

$47.58

$518.47

$7,044.60

228

$566.06

$44.32

$521.74

$6,522.86

229

$566.06

$41.04

$525.02

$5,997.84

230

$566.06

$37.74

$528.32

$5,469.52

231

$566.06

$34.41

$531.64

$4,937.88

232

$566.06

$31.07

$534.99

$4,402.89

233

$566.06

$27.70

$538.36

$3,864.53

234

$566.06

$24.31

$541.74

$3,322.79

235

$566.06

$20.91

$545.15

$2,777.64

236

$566.06

$17.48

$548.58

$2,229.06

237

$566.06

$14.02

$552.03

$1,677.03

238

$566.06

$10.55

$555.51

$1,121.52

239

$566.06

$7.06

$559.00

$562.52

240

$566.06

$3.54

$562.52

$0.00

Monthly Payment	$566.06
Total Principal & Interest	$135,853.75

122 Pr1800a, Clifton, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us