Andy Flack
HomeLand Properties, Inc.
INVESTOR OPPORTUNITY! Now is the time to get your income producing property. Top unit is currently rented and paying each month. Bottom unit tenant recently moved out. Each unit with 2 bedrooms, 1 bath, open living area and large kitchen and breakfast area. Call listing agent today for more information.
Directions: State Highway 188 (TX-188). Go for 1.5 mi. Turn right onto Highway 35 N (TX-35-BR) toward Aransas Pass. Go for 3.8 mi. Keep left toward N Commercial St/TX-90-LOOP S. Go for 312 ft. Turn slightly right onto N Commercial St (TX-90-LOOP). Go for 0.4 mi. Turn right onto W Wheeler Ave. Go for 413 ft. Turn left onto S Houston St. Go for 276 ft.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $1,203.68 |
Total Principal & Interest | $288,883.30 |
# | Payment | Interest | Principle | Balance |
1 | $1,203.68 | $936.51 | $267.17 | $148,582.83 |
2 | $1,203.68 | $934.83 | $268.85 | $148,313.99 |
3 | $1,203.68 | $933.14 | $270.54 | $148,043.45 |
4 | $1,203.68 | $931.44 | $272.24 | $147,771.21 |
5 | $1,203.68 | $929.73 | $273.95 | $147,497.26 |
6 | $1,203.68 | $928.00 | $275.68 | $147,221.58 |
7 | $1,203.68 | $926.27 | $277.41 | $146,944.17 |
8 | $1,203.68 | $924.52 | $279.16 | $146,665.01 |
9 | $1,203.68 | $922.77 | $280.91 | $146,384.10 |
10 | $1,203.68 | $921.00 | $282.68 | $146,101.42 |
11 | $1,203.68 | $919.22 | $284.46 | $145,816.96 |
12 | $1,203.68 | $917.43 | $286.25 | $145,530.71 |
13 | $1,203.68 | $915.63 | $288.05 | $145,242.66 |
14 | $1,203.68 | $913.82 | $289.86 | $144,952.80 |
15 | $1,203.68 | $911.99 | $291.69 | $144,661.11 |
16 | $1,203.68 | $910.16 | $293.52 | $144,367.59 |
17 | $1,203.68 | $908.31 | $295.37 | $144,072.22 |
18 | $1,203.68 | $906.45 | $297.23 | $143,775.00 |
19 | $1,203.68 | $904.58 | $299.10 | $143,475.90 |
20 | $1,203.68 | $902.70 | $300.98 | $143,174.92 |
21 | $1,203.68 | $900.81 | $302.87 | $142,872.05 |
22 | $1,203.68 | $898.90 | $304.78 | $142,567.28 |
23 | $1,203.68 | $896.99 | $306.69 | $142,260.58 |
24 | $1,203.68 | $895.06 | $308.62 | $141,951.96 |
25 | $1,203.68 | $893.11 | $310.57 | $141,641.39 |
26 | $1,203.68 | $891.16 | $312.52 | $141,328.87 |
27 | $1,203.68 | $889.19 | $314.49 | $141,014.38 |
28 | $1,203.68 | $887.22 | $316.46 | $140,697.92 |
29 | $1,203.68 | $885.22 | $318.46 | $140,379.46 |
30 | $1,203.68 | $883.22 | $320.46 | $140,059.00 |
31 | $1,203.68 | $881.20 | $322.48 | $139,736.53 |
32 | $1,203.68 | $879.18 | $324.50 | $139,412.02 |
33 | $1,203.68 | $877.13 | $326.55 | $139,085.48 |
34 | $1,203.68 | $875.08 | $328.60 | $138,756.88 |
35 | $1,203.68 | $873.01 | $330.67 | $138,426.21 |
36 | $1,203.68 | $870.93 | $332.75 | $138,093.46 |
37 | $1,203.68 | $868.84 | $334.84 | $137,758.62 |
38 | $1,203.68 | $866.73 | $336.95 | $137,421.67 |
39 | $1,203.68 | $864.61 | $339.07 | $137,082.60 |
40 | $1,203.68 | $862.48 | $341.20 | $136,741.40 |
41 | $1,203.68 | $860.33 | $343.35 | $136,398.05 |
42 | $1,203.68 | $858.17 | $345.51 | $136,052.54 |
43 | $1,203.68 | $856.00 | $347.68 | $135,704.85 |
44 | $1,203.68 | $853.81 | $349.87 | $135,354.98 |
45 | $1,203.68 | $851.61 | $352.07 | $135,002.91 |
46 | $1,203.68 | $849.39 | $354.29 | $134,648.62 |
47 | $1,203.68 | $847.16 | $356.52 | $134,292.11 |
48 | $1,203.68 | $844.92 | $358.76 | $133,933.35 |
49 | $1,203.68 | $842.66 | $361.02 | $133,572.33 |
50 | $1,203.68 | $840.39 | $363.29 | $133,209.04 |
51 | $1,203.68 | $838.11 | $365.57 | $132,843.47 |
52 | $1,203.68 | $835.81 | $367.87 | $132,475.60 |
53 | $1,203.68 | $833.49 | $370.19 | $132,105.41 |
54 | $1,203.68 | $831.16 | $372.52 | $131,732.89 |
55 | $1,203.68 | $828.82 | $374.86 | $131,358.03 |
56 | $1,203.68 | $826.46 | $377.22 | $130,980.81 |
57 | $1,203.68 | $824.09 | $379.59 | $130,601.22 |
58 | $1,203.68 | $821.70 | $381.98 | $130,219.24 |
59 | $1,203.68 | $819.30 | $384.38 | $129,834.85 |
60 | $1,203.68 | $816.88 | $386.80 | $129,448.05 |
61 | $1,203.68 | $814.44 | $389.24 | $129,058.81 |
62 | $1,203.68 | $812.00 | $391.69 | $128,667.13 |
63 | $1,203.68 | $809.53 | $394.15 | $128,272.98 |
64 | $1,203.68 | $807.05 | $396.63 | $127,876.35 |
65 | $1,203.68 | $804.56 | $399.13 | $127,477.22 |
66 | $1,203.68 | $802.04 | $401.64 | $127,075.59 |
67 | $1,203.68 | $799.52 | $404.16 | $126,671.42 |
68 | $1,203.68 | $796.97 | $406.71 | $126,264.72 |
69 | $1,203.68 | $794.42 | $409.26 | $125,855.45 |
70 | $1,203.68 | $791.84 | $411.84 | $125,443.61 |
71 | $1,203.68 | $789.25 | $414.43 | $125,029.18 |
72 | $1,203.68 | $786.64 | $417.04 | $124,612.14 |
73 | $1,203.68 | $784.02 | $419.66 | $124,192.48 |
74 | $1,203.68 | $781.38 | $422.30 | $123,770.18 |
75 | $1,203.68 | $778.72 | $424.96 | $123,345.22 |
76 | $1,203.68 | $776.05 | $427.63 | $122,917.59 |
77 | $1,203.68 | $773.36 | $430.32 | $122,487.26 |
78 | $1,203.68 | $770.65 | $433.03 | $122,054.23 |
79 | $1,203.68 | $767.92 | $435.76 | $121,618.48 |
80 | $1,203.68 | $765.18 | $438.50 | $121,179.98 |
81 | $1,203.68 | $762.42 | $441.26 | $120,738.72 |
82 | $1,203.68 | $759.65 | $444.03 | $120,294.69 |
83 | $1,203.68 | $756.85 | $446.83 | $119,847.86 |
84 | $1,203.68 | $754.04 | $449.64 | $119,398.22 |
85 | $1,203.68 | $751.21 | $452.47 | $118,945.76 |
86 | $1,203.68 | $748.37 | $455.31 | $118,490.44 |
87 | $1,203.68 | $745.50 | $458.18 | $118,032.27 |
88 | $1,203.68 | $742.62 | $461.06 | $117,571.21 |
89 | $1,203.68 | $739.72 | $463.96 | $117,107.24 |
90 | $1,203.68 | $736.80 | $466.88 | $116,640.36 |
91 | $1,203.68 | $733.86 | $469.82 | $116,170.55 |
92 | $1,203.68 | $730.91 | $472.77 | $115,697.77 |
93 | $1,203.68 | $727.93 | $475.75 | $115,222.02 |
94 | $1,203.68 | $724.94 | $478.74 | $114,743.28 |
95 | $1,203.68 | $721.93 | $481.75 | $114,261.53 |
96 | $1,203.68 | $718.90 | $484.78 | $113,776.74 |
97 | $1,203.68 | $715.85 | $487.84 | $113,288.91 |
98 | $1,203.68 | $712.78 | $490.90 | $112,798.00 |
99 | $1,203.68 | $709.69 | $493.99 | $112,304.01 |
100 | $1,203.68 | $706.58 | $497.10 | $111,806.91 |
101 | $1,203.68 | $703.45 | $500.23 | $111,306.68 |
102 | $1,203.68 | $700.30 | $503.38 | $110,803.30 |
103 | $1,203.68 | $697.14 | $506.54 | $110,296.76 |
104 | $1,203.68 | $693.95 | $509.73 | $109,787.03 |
105 | $1,203.68 | $690.74 | $512.94 | $109,274.09 |
106 | $1,203.68 | $687.52 | $516.16 | $108,757.93 |
107 | $1,203.68 | $684.27 | $519.41 | $108,238.52 |
108 | $1,203.68 | $681.00 | $522.68 | $107,715.84 |
109 | $1,203.68 | $677.71 | $525.97 | $107,189.87 |
110 | $1,203.68 | $674.40 | $529.28 | $106,660.59 |
111 | $1,203.68 | $671.07 | $532.61 | $106,127.99 |
112 | $1,203.68 | $667.72 | $535.96 | $105,592.03 |
113 | $1,203.68 | $664.35 | $539.33 | $105,052.70 |
114 | $1,203.68 | $660.96 | $542.72 | $104,509.97 |
115 | $1,203.68 | $657.54 | $546.14 | $103,963.83 |
116 | $1,203.68 | $654.11 | $549.57 | $103,414.26 |
117 | $1,203.68 | $650.65 | $553.03 | $102,861.23 |
118 | $1,203.68 | $647.17 | $556.51 | $102,304.72 |
119 | $1,203.68 | $643.67 | $560.01 | $101,744.70 |
120 | $1,203.68 | $640.14 | $563.54 | $101,181.17 |
121 | $1,203.68 | $636.60 | $567.08 | $100,614.08 |
122 | $1,203.68 | $633.03 | $570.65 | $100,043.43 |
123 | $1,203.68 | $629.44 | $574.24 | $99,469.19 |
124 | $1,203.68 | $625.83 | $577.85 | $98,891.34 |
125 | $1,203.68 | $622.19 | $581.49 | $98,309.85 |
126 | $1,203.68 | $618.53 | $585.15 | $97,724.70 |
127 | $1,203.68 | $614.85 | $588.83 | $97,135.87 |
128 | $1,203.68 | $611.15 | $592.53 | $96,543.34 |
129 | $1,203.68 | $607.42 | $596.26 | $95,947.08 |
130 | $1,203.68 | $603.67 | $600.01 | $95,347.06 |
131 | $1,203.68 | $599.89 | $603.79 | $94,743.28 |
132 | $1,203.68 | $596.09 | $607.59 | $94,135.69 |
133 | $1,203.68 | $592.27 | $611.41 | $93,524.28 |
134 | $1,203.68 | $588.42 | $615.26 | $92,909.02 |
135 | $1,203.68 | $584.55 | $619.13 | $92,289.89 |
136 | $1,203.68 | $580.66 | $623.02 | $91,666.87 |
137 | $1,203.68 | $576.74 | $626.94 | $91,039.93 |
138 | $1,203.68 | $572.79 | $630.89 | $90,409.04 |
139 | $1,203.68 | $568.82 | $634.86 | $89,774.18 |
140 | $1,203.68 | $564.83 | $638.85 | $89,135.33 |
141 | $1,203.68 | $560.81 | $642.87 | $88,492.46 |
142 | $1,203.68 | $556.77 | $646.92 | $87,845.55 |
143 | $1,203.68 | $552.69 | $650.99 | $87,194.56 |
144 | $1,203.68 | $548.60 | $655.08 | $86,539.48 |
145 | $1,203.68 | $544.48 | $659.20 | $85,880.28 |
146 | $1,203.68 | $540.33 | $663.35 | $85,216.93 |
147 | $1,203.68 | $536.16 | $667.52 | $84,549.40 |
148 | $1,203.68 | $531.96 | $671.72 | $83,877.68 |
149 | $1,203.68 | $527.73 | $675.95 | $83,201.73 |
150 | $1,203.68 | $523.48 | $680.20 | $82,521.53 |
151 | $1,203.68 | $519.20 | $684.48 | $81,837.04 |
152 | $1,203.68 | $514.89 | $688.79 | $81,148.25 |
153 | $1,203.68 | $510.56 | $693.12 | $80,455.13 |
154 | $1,203.68 | $506.20 | $697.48 | $79,757.65 |
155 | $1,203.68 | $501.81 | $701.87 | $79,055.78 |
156 | $1,203.68 | $497.39 | $706.29 | $78,349.49 |
157 | $1,203.68 | $492.95 | $710.73 | $77,638.76 |
158 | $1,203.68 | $488.48 | $715.20 | $76,923.55 |
159 | $1,203.68 | $483.98 | $719.70 | $76,203.85 |
160 | $1,203.68 | $479.45 | $724.23 | $75,479.62 |
161 | $1,203.68 | $474.89 | $728.79 | $74,750.83 |
162 | $1,203.68 | $470.31 | $733.37 | $74,017.46 |
163 | $1,203.68 | $465.69 | $737.99 | $73,279.47 |
164 | $1,203.68 | $461.05 | $742.63 | $72,536.84 |
165 | $1,203.68 | $456.38 | $747.30 | $71,789.54 |
166 | $1,203.68 | $451.68 | $752.00 | $71,037.53 |
167 | $1,203.68 | $446.94 | $756.74 | $70,280.80 |
168 | $1,203.68 | $442.18 | $761.50 | $69,519.30 |
169 | $1,203.68 | $437.39 | $766.29 | $68,753.01 |
170 | $1,203.68 | $432.57 | $771.11 | $67,981.90 |
171 | $1,203.68 | $427.72 | $775.96 | $67,205.94 |
172 | $1,203.68 | $422.84 | $780.84 | $66,425.10 |
173 | $1,203.68 | $417.92 | $785.76 | $65,639.34 |
174 | $1,203.68 | $412.98 | $790.70 | $64,848.64 |
175 | $1,203.68 | $408.01 | $795.67 | $64,052.97 |
176 | $1,203.68 | $403.00 | $800.68 | $63,252.29 |
177 | $1,203.68 | $397.96 | $805.72 | $62,446.57 |
178 | $1,203.68 | $392.89 | $810.79 | $61,635.78 |
179 | $1,203.68 | $387.79 | $815.89 | $60,819.89 |
180 | $1,203.68 | $382.66 | $821.02 | $59,998.87 |
181 | $1,203.68 | $377.49 | $826.19 | $59,172.69 |
182 | $1,203.68 | $372.29 | $831.39 | $58,341.30 |
183 | $1,203.68 | $367.06 | $836.62 | $57,504.68 |
184 | $1,203.68 | $361.80 | $841.88 | $56,662.80 |
185 | $1,203.68 | $356.50 | $847.18 | $55,815.63 |
186 | $1,203.68 | $351.17 | $852.51 | $54,963.12 |
187 | $1,203.68 | $345.81 | $857.87 | $54,105.25 |
188 | $1,203.68 | $340.41 | $863.27 | $53,241.98 |
189 | $1,203.68 | $334.98 | $868.70 | $52,373.28 |
190 | $1,203.68 | $329.52 | $874.17 | $51,499.12 |
191 | $1,203.68 | $324.02 | $879.67 | $50,619.45 |
192 | $1,203.68 | $318.48 | $885.20 | $49,734.25 |
193 | $1,203.68 | $312.91 | $890.77 | $48,843.48 |
194 | $1,203.68 | $307.31 | $896.37 | $47,947.11 |
195 | $1,203.68 | $301.67 | $902.01 | $47,045.09 |
196 | $1,203.68 | $295.99 | $907.69 | $46,137.41 |
197 | $1,203.68 | $290.28 | $913.40 | $45,224.01 |
198 | $1,203.68 | $284.53 | $919.15 | $44,304.86 |
199 | $1,203.68 | $278.75 | $924.93 | $43,379.93 |
200 | $1,203.68 | $272.93 | $930.75 | $42,449.18 |
201 | $1,203.68 | $267.08 | $936.60 | $41,512.58 |
202 | $1,203.68 | $261.18 | $942.50 | $40,570.08 |
203 | $1,203.68 | $255.25 | $948.43 | $39,621.66 |
204 | $1,203.68 | $249.29 | $954.39 | $38,667.26 |
205 | $1,203.68 | $243.28 | $960.40 | $37,706.86 |
206 | $1,203.68 | $237.24 | $966.44 | $36,740.42 |
207 | $1,203.68 | $231.16 | $972.52 | $35,767.90 |
208 | $1,203.68 | $225.04 | $978.64 | $34,789.26 |
209 | $1,203.68 | $218.88 | $984.80 | $33,804.46 |
210 | $1,203.68 | $212.69 | $990.99 | $32,813.47 |
211 | $1,203.68 | $206.45 | $997.23 | $31,816.24 |
212 | $1,203.68 | $200.18 | $1,003.50 | $30,812.73 |
213 | $1,203.68 | $193.86 | $1,009.82 | $29,802.92 |
214 | $1,203.68 | $187.51 | $1,016.17 | $28,786.75 |
215 | $1,203.68 | $181.12 | $1,022.56 | $27,764.18 |
216 | $1,203.68 | $174.68 | $1,029.00 | $26,735.19 |
217 | $1,203.68 | $168.21 | $1,035.47 | $25,699.71 |
218 | $1,203.68 | $161.69 | $1,041.99 | $24,657.73 |
219 | $1,203.68 | $155.14 | $1,048.54 | $23,609.19 |
220 | $1,203.68 | $148.54 | $1,055.14 | $22,554.05 |
221 | $1,203.68 | $141.90 | $1,061.78 | $21,492.27 |
222 | $1,203.68 | $135.22 | $1,068.46 | $20,423.81 |
223 | $1,203.68 | $128.50 | $1,075.18 | $19,348.63 |
224 | $1,203.68 | $121.74 | $1,081.95 | $18,266.68 |
225 | $1,203.68 | $114.93 | $1,088.75 | $17,177.93 |
226 | $1,203.68 | $108.08 | $1,095.60 | $16,082.33 |
227 | $1,203.68 | $101.18 | $1,102.50 | $14,979.83 |
228 | $1,203.68 | $94.25 | $1,109.43 | $13,870.40 |
229 | $1,203.68 | $87.27 | $1,116.41 | $12,753.99 |
230 | $1,203.68 | $80.24 | $1,123.44 | $11,630.55 |
231 | $1,203.68 | $73.18 | $1,130.50 | $10,500.05 |
232 | $1,203.68 | $66.06 | $1,137.62 | $9,362.43 |
233 | $1,203.68 | $58.91 | $1,144.78 | $8,217.65 |
234 | $1,203.68 | $51.70 | $1,151.98 | $7,065.68 |
235 | $1,203.68 | $44.45 | $1,159.23 | $5,906.45 |
236 | $1,203.68 | $37.16 | $1,166.52 | $4,739.93 |
237 | $1,203.68 | $29.82 | $1,173.86 | $3,566.07 |
238 | $1,203.68 | $22.44 | $1,181.24 | $2,384.83 |
239 | $1,203.68 | $15.00 | $1,188.68 | $1,196.15 |
240 | $1,203.68 | $7.53 | $1,196.15 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 8, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Kyle Davis of Lpt Realty, Llc
Notifications