Andy Flack
HomeLand Properties, Inc.
Within a few minutes walk to the beach from your own doorstep, enjoy the beauty of North Padre Island and the array of restaurants and shopping close by! The convenience of this 3 bedroom / 2.5 bath townhome offers privacy with an attached garage and back patio for entertaining guests and heated private community pool! Newly installed LVP flooring in all bedrooms and loft/game-room on the second floor, you will find all updated amenities to be ideal for your full time residence or income producing rental property. Beach Haven Townhomes allows for short term rental, giving you the opportunity to rent daily, for the weekend or long term.
Directions: Heading east on 358, turn left on Whitecap blvd, left on Winward dr, left on Leeward Dr and the property will be on your right side
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $2,547.26 |
Total Principal & Interest | $611,341.88 |
# | Payment | Interest | Principle | Balance |
1 | $2,547.26 | $1,981.88 | $565.38 | $314,434.62 |
2 | $2,547.26 | $1,978.32 | $568.94 | $313,865.68 |
3 | $2,547.26 | $1,974.74 | $572.52 | $313,293.16 |
4 | $2,547.26 | $1,971.14 | $576.12 | $312,717.04 |
5 | $2,547.26 | $1,967.51 | $579.75 | $312,137.29 |
6 | $2,547.26 | $1,963.86 | $583.39 | $311,553.90 |
7 | $2,547.26 | $1,960.19 | $587.06 | $310,966.83 |
8 | $2,547.26 | $1,956.50 | $590.76 | $310,376.07 |
9 | $2,547.26 | $1,952.78 | $594.48 | $309,781.60 |
10 | $2,547.26 | $1,949.04 | $598.22 | $309,183.38 |
11 | $2,547.26 | $1,945.28 | $601.98 | $308,581.40 |
12 | $2,547.26 | $1,941.49 | $605.77 | $307,975.64 |
13 | $2,547.26 | $1,937.68 | $609.58 | $307,366.06 |
14 | $2,547.26 | $1,933.84 | $613.41 | $306,752.65 |
15 | $2,547.26 | $1,929.99 | $617.27 | $306,135.37 |
16 | $2,547.26 | $1,926.10 | $621.16 | $305,514.22 |
17 | $2,547.26 | $1,922.19 | $625.06 | $304,889.15 |
18 | $2,547.26 | $1,918.26 | $629.00 | $304,260.16 |
19 | $2,547.26 | $1,914.30 | $632.95 | $303,627.20 |
20 | $2,547.26 | $1,910.32 | $636.94 | $302,990.27 |
21 | $2,547.26 | $1,906.31 | $640.94 | $302,349.32 |
22 | $2,547.26 | $1,902.28 | $644.98 | $301,704.34 |
23 | $2,547.26 | $1,898.22 | $649.03 | $301,055.31 |
24 | $2,547.26 | $1,894.14 | $653.12 | $300,402.19 |
25 | $2,547.26 | $1,890.03 | $657.23 | $299,744.96 |
26 | $2,547.26 | $1,885.90 | $661.36 | $299,083.60 |
27 | $2,547.26 | $1,881.73 | $665.52 | $298,418.08 |
28 | $2,547.26 | $1,877.55 | $669.71 | $297,748.37 |
29 | $2,547.26 | $1,873.33 | $673.92 | $297,074.44 |
30 | $2,547.26 | $1,869.09 | $678.16 | $296,396.28 |
31 | $2,547.26 | $1,864.83 | $682.43 | $295,713.85 |
32 | $2,547.26 | $1,860.53 | $686.72 | $295,027.12 |
33 | $2,547.26 | $1,856.21 | $691.05 | $294,336.08 |
34 | $2,547.26 | $1,851.86 | $695.39 | $293,640.68 |
35 | $2,547.26 | $1,847.49 | $699.77 | $292,940.92 |
36 | $2,547.26 | $1,843.09 | $704.17 | $292,236.74 |
37 | $2,547.26 | $1,838.66 | $708.60 | $291,528.14 |
38 | $2,547.26 | $1,834.20 | $713.06 | $290,815.08 |
39 | $2,547.26 | $1,829.71 | $717.55 | $290,097.54 |
40 | $2,547.26 | $1,825.20 | $722.06 | $289,375.48 |
41 | $2,547.26 | $1,820.65 | $726.60 | $288,648.87 |
42 | $2,547.26 | $1,816.08 | $731.18 | $287,917.70 |
43 | $2,547.26 | $1,811.48 | $735.78 | $287,181.92 |
44 | $2,547.26 | $1,806.85 | $740.40 | $286,441.52 |
45 | $2,547.26 | $1,802.19 | $745.06 | $285,696.45 |
46 | $2,547.26 | $1,797.51 | $749.75 | $284,946.70 |
47 | $2,547.26 | $1,792.79 | $754.47 | $284,192.23 |
48 | $2,547.26 | $1,788.04 | $759.22 | $283,433.02 |
49 | $2,547.26 | $1,783.27 | $763.99 | $282,669.03 |
50 | $2,547.26 | $1,778.46 | $768.80 | $281,900.23 |
51 | $2,547.26 | $1,773.62 | $773.64 | $281,126.59 |
52 | $2,547.26 | $1,768.75 | $778.50 | $280,348.09 |
53 | $2,547.26 | $1,763.86 | $783.40 | $279,564.69 |
54 | $2,547.26 | $1,758.93 | $788.33 | $278,776.36 |
55 | $2,547.26 | $1,753.97 | $793.29 | $277,983.07 |
56 | $2,547.26 | $1,748.98 | $798.28 | $277,184.79 |
57 | $2,547.26 | $1,743.95 | $803.30 | $276,381.48 |
58 | $2,547.26 | $1,738.90 | $808.36 | $275,573.13 |
59 | $2,547.26 | $1,733.81 | $813.44 | $274,759.68 |
60 | $2,547.26 | $1,728.70 | $818.56 | $273,941.12 |
61 | $2,547.26 | $1,723.55 | $823.71 | $273,117.41 |
62 | $2,547.26 | $1,718.36 | $828.89 | $272,288.52 |
63 | $2,547.26 | $1,713.15 | $834.11 | $271,454.41 |
64 | $2,547.26 | $1,707.90 | $839.36 | $270,615.05 |
65 | $2,547.26 | $1,702.62 | $844.64 | $269,770.41 |
66 | $2,547.26 | $1,697.31 | $849.95 | $268,920.46 |
67 | $2,547.26 | $1,691.96 | $855.30 | $268,065.16 |
68 | $2,547.26 | $1,686.58 | $860.68 | $267,204.48 |
69 | $2,547.26 | $1,681.16 | $866.10 | $266,338.38 |
70 | $2,547.26 | $1,675.71 | $871.55 | $265,466.84 |
71 | $2,547.26 | $1,670.23 | $877.03 | $264,589.81 |
72 | $2,547.26 | $1,664.71 | $882.55 | $263,707.26 |
73 | $2,547.26 | $1,659.16 | $888.10 | $262,819.16 |
74 | $2,547.26 | $1,653.57 | $893.69 | $261,925.47 |
75 | $2,547.26 | $1,647.95 | $899.31 | $261,026.16 |
76 | $2,547.26 | $1,642.29 | $904.97 | $260,121.19 |
77 | $2,547.26 | $1,636.60 | $910.66 | $259,210.53 |
78 | $2,547.26 | $1,630.87 | $916.39 | $258,294.14 |
79 | $2,547.26 | $1,625.10 | $922.16 | $257,371.98 |
80 | $2,547.26 | $1,619.30 | $927.96 | $256,444.02 |
81 | $2,547.26 | $1,613.46 | $933.80 | $255,510.23 |
82 | $2,547.26 | $1,607.59 | $939.67 | $254,570.55 |
83 | $2,547.26 | $1,601.67 | $945.58 | $253,624.97 |
84 | $2,547.26 | $1,595.72 | $951.53 | $252,673.44 |
85 | $2,547.26 | $1,589.74 | $957.52 | $251,715.91 |
86 | $2,547.26 | $1,583.71 | $963.55 | $250,752.37 |
87 | $2,547.26 | $1,577.65 | $969.61 | $249,782.76 |
88 | $2,547.26 | $1,571.55 | $975.71 | $248,807.05 |
89 | $2,547.26 | $1,565.41 | $981.85 | $247,825.21 |
90 | $2,547.26 | $1,559.23 | $988.02 | $246,837.18 |
91 | $2,547.26 | $1,553.02 | $994.24 | $245,842.94 |
92 | $2,547.26 | $1,546.76 | $1,000.50 | $244,842.45 |
93 | $2,547.26 | $1,540.47 | $1,006.79 | $243,835.66 |
94 | $2,547.26 | $1,534.13 | $1,013.13 | $242,822.53 |
95 | $2,547.26 | $1,527.76 | $1,019.50 | $241,803.03 |
96 | $2,547.26 | $1,521.34 | $1,025.91 | $240,777.12 |
97 | $2,547.26 | $1,514.89 | $1,032.37 | $239,744.75 |
98 | $2,547.26 | $1,508.39 | $1,038.86 | $238,705.88 |
99 | $2,547.26 | $1,501.86 | $1,045.40 | $237,660.48 |
100 | $2,547.26 | $1,495.28 | $1,051.98 | $236,608.51 |
101 | $2,547.26 | $1,488.66 | $1,058.60 | $235,549.91 |
102 | $2,547.26 | $1,482.00 | $1,065.26 | $234,484.66 |
103 | $2,547.26 | $1,475.30 | $1,071.96 | $233,412.70 |
104 | $2,547.26 | $1,468.55 | $1,078.70 | $232,333.99 |
105 | $2,547.26 | $1,461.77 | $1,085.49 | $231,248.50 |
106 | $2,547.26 | $1,454.94 | $1,092.32 | $230,156.18 |
107 | $2,547.26 | $1,448.07 | $1,099.19 | $229,056.99 |
108 | $2,547.26 | $1,441.15 | $1,106.11 | $227,950.89 |
109 | $2,547.26 | $1,434.19 | $1,113.07 | $226,837.82 |
110 | $2,547.26 | $1,427.19 | $1,120.07 | $225,717.75 |
111 | $2,547.26 | $1,420.14 | $1,127.12 | $224,590.63 |
112 | $2,547.26 | $1,413.05 | $1,134.21 | $223,456.42 |
113 | $2,547.26 | $1,405.91 | $1,141.34 | $222,315.08 |
114 | $2,547.26 | $1,398.73 | $1,148.53 | $221,166.55 |
115 | $2,547.26 | $1,391.51 | $1,155.75 | $220,010.80 |
116 | $2,547.26 | $1,384.23 | $1,163.02 | $218,847.78 |
117 | $2,547.26 | $1,376.92 | $1,170.34 | $217,677.44 |
118 | $2,547.26 | $1,369.55 | $1,177.70 | $216,499.73 |
119 | $2,547.26 | $1,362.14 | $1,185.11 | $215,314.62 |
120 | $2,547.26 | $1,354.69 | $1,192.57 | $214,122.05 |
121 | $2,547.26 | $1,347.18 | $1,200.07 | $212,921.98 |
122 | $2,547.26 | $1,339.63 | $1,207.62 | $211,714.35 |
123 | $2,547.26 | $1,332.04 | $1,215.22 | $210,499.13 |
124 | $2,547.26 | $1,324.39 | $1,222.87 | $209,276.26 |
125 | $2,547.26 | $1,316.70 | $1,230.56 | $208,045.70 |
126 | $2,547.26 | $1,308.95 | $1,238.30 | $206,807.40 |
127 | $2,547.26 | $1,301.16 | $1,246.09 | $205,561.30 |
128 | $2,547.26 | $1,293.32 | $1,253.93 | $204,307.37 |
129 | $2,547.26 | $1,285.43 | $1,261.82 | $203,045.55 |
130 | $2,547.26 | $1,277.49 | $1,269.76 | $201,775.78 |
131 | $2,547.26 | $1,269.51 | $1,277.75 | $200,498.03 |
132 | $2,547.26 | $1,261.47 | $1,285.79 | $199,212.24 |
133 | $2,547.26 | $1,253.38 | $1,293.88 | $197,918.36 |
134 | $2,547.26 | $1,245.24 | $1,302.02 | $196,616.34 |
135 | $2,547.26 | $1,237.04 | $1,310.21 | $195,306.12 |
136 | $2,547.26 | $1,228.80 | $1,318.46 | $193,987.67 |
137 | $2,547.26 | $1,220.51 | $1,326.75 | $192,660.92 |
138 | $2,547.26 | $1,212.16 | $1,335.10 | $191,325.82 |
139 | $2,547.26 | $1,203.76 | $1,343.50 | $189,982.32 |
140 | $2,547.26 | $1,195.31 | $1,351.95 | $188,630.36 |
141 | $2,547.26 | $1,186.80 | $1,360.46 | $187,269.91 |
142 | $2,547.26 | $1,178.24 | $1,369.02 | $185,900.89 |
143 | $2,547.26 | $1,169.63 | $1,377.63 | $184,523.26 |
144 | $2,547.26 | $1,160.96 | $1,386.30 | $183,136.96 |
145 | $2,547.26 | $1,152.24 | $1,395.02 | $181,741.94 |
146 | $2,547.26 | $1,143.46 | $1,403.80 | $180,338.14 |
147 | $2,547.26 | $1,134.63 | $1,412.63 | $178,925.51 |
148 | $2,547.26 | $1,125.74 | $1,421.52 | $177,503.99 |
149 | $2,547.26 | $1,116.80 | $1,430.46 | $176,073.53 |
150 | $2,547.26 | $1,107.80 | $1,439.46 | $174,634.07 |
151 | $2,547.26 | $1,098.74 | $1,448.52 | $173,185.55 |
152 | $2,547.26 | $1,089.63 | $1,457.63 | $171,727.91 |
153 | $2,547.26 | $1,080.45 | $1,466.80 | $170,261.11 |
154 | $2,547.26 | $1,071.23 | $1,476.03 | $168,785.08 |
155 | $2,547.26 | $1,061.94 | $1,485.32 | $167,299.76 |
156 | $2,547.26 | $1,052.59 | $1,494.66 | $165,805.10 |
157 | $2,547.26 | $1,043.19 | $1,504.07 | $164,301.03 |
158 | $2,547.26 | $1,033.73 | $1,513.53 | $162,787.50 |
159 | $2,547.26 | $1,024.20 | $1,523.05 | $161,264.45 |
160 | $2,547.26 | $1,014.62 | $1,532.64 | $159,731.81 |
161 | $2,547.26 | $1,004.98 | $1,542.28 | $158,189.53 |
162 | $2,547.26 | $995.28 | $1,551.98 | $156,637.55 |
163 | $2,547.26 | $985.51 | $1,561.75 | $155,075.80 |
164 | $2,547.26 | $975.69 | $1,571.57 | $153,504.23 |
165 | $2,547.26 | $965.80 | $1,581.46 | $151,922.77 |
166 | $2,547.26 | $955.85 | $1,591.41 | $150,331.36 |
167 | $2,547.26 | $945.83 | $1,601.42 | $148,729.94 |
168 | $2,547.26 | $935.76 | $1,611.50 | $147,118.44 |
169 | $2,547.26 | $925.62 | $1,621.64 | $145,496.80 |
170 | $2,547.26 | $915.42 | $1,631.84 | $143,864.96 |
171 | $2,547.26 | $905.15 | $1,642.11 | $142,222.85 |
172 | $2,547.26 | $894.82 | $1,652.44 | $140,570.41 |
173 | $2,547.26 | $884.42 | $1,662.84 | $138,907.58 |
174 | $2,547.26 | $873.96 | $1,673.30 | $137,234.28 |
175 | $2,547.26 | $863.43 | $1,683.83 | $135,550.46 |
176 | $2,547.26 | $852.84 | $1,694.42 | $133,856.04 |
177 | $2,547.26 | $842.18 | $1,705.08 | $132,150.96 |
178 | $2,547.26 | $831.45 | $1,715.81 | $130,435.15 |
179 | $2,547.26 | $820.65 | $1,726.60 | $128,708.54 |
180 | $2,547.26 | $809.79 | $1,737.47 | $126,971.08 |
181 | $2,547.26 | $798.86 | $1,748.40 | $125,222.68 |
182 | $2,547.26 | $787.86 | $1,759.40 | $123,463.28 |
183 | $2,547.26 | $776.79 | $1,770.47 | $121,692.81 |
184 | $2,547.26 | $765.65 | $1,781.61 | $119,911.21 |
185 | $2,547.26 | $754.44 | $1,792.82 | $118,118.39 |
186 | $2,547.26 | $743.16 | $1,804.10 | $116,314.29 |
187 | $2,547.26 | $731.81 | $1,815.45 | $114,498.85 |
188 | $2,547.26 | $720.39 | $1,826.87 | $112,671.98 |
189 | $2,547.26 | $708.89 | $1,838.36 | $110,833.61 |
190 | $2,547.26 | $697.33 | $1,849.93 | $108,983.68 |
191 | $2,547.26 | $685.69 | $1,861.57 | $107,122.12 |
192 | $2,547.26 | $673.98 | $1,873.28 | $105,248.83 |
193 | $2,547.26 | $662.19 | $1,885.07 | $103,363.77 |
194 | $2,547.26 | $650.33 | $1,896.93 | $101,466.84 |
195 | $2,547.26 | $638.40 | $1,908.86 | $99,557.98 |
196 | $2,547.26 | $626.39 | $1,920.87 | $97,637.11 |
197 | $2,547.26 | $614.30 | $1,932.96 | $95,704.15 |
198 | $2,547.26 | $602.14 | $1,945.12 | $93,759.03 |
199 | $2,547.26 | $589.90 | $1,957.36 | $91,801.67 |
200 | $2,547.26 | $577.59 | $1,969.67 | $89,832.00 |
201 | $2,547.26 | $565.19 | $1,982.06 | $87,849.93 |
202 | $2,547.26 | $552.72 | $1,994.54 | $85,855.40 |
203 | $2,547.26 | $540.17 | $2,007.08 | $83,848.31 |
204 | $2,547.26 | $527.55 | $2,019.71 | $81,828.60 |
205 | $2,547.26 | $514.84 | $2,032.42 | $79,796.18 |
206 | $2,547.26 | $502.05 | $2,045.21 | $77,750.98 |
207 | $2,547.26 | $489.18 | $2,058.07 | $75,692.90 |
208 | $2,547.26 | $476.23 | $2,071.02 | $73,621.88 |
209 | $2,547.26 | $463.20 | $2,084.05 | $71,537.82 |
210 | $2,547.26 | $450.09 | $2,097.17 | $69,440.66 |
211 | $2,547.26 | $436.90 | $2,110.36 | $67,330.30 |
212 | $2,547.26 | $423.62 | $2,123.64 | $65,206.66 |
213 | $2,547.26 | $410.26 | $2,137.00 | $63,069.66 |
214 | $2,547.26 | $396.81 | $2,150.44 | $60,919.22 |
215 | $2,547.26 | $383.28 | $2,163.97 | $58,755.24 |
216 | $2,547.26 | $369.67 | $2,177.59 | $56,577.65 |
217 | $2,547.26 | $355.97 | $2,191.29 | $54,386.36 |
218 | $2,547.26 | $342.18 | $2,205.08 | $52,181.29 |
219 | $2,547.26 | $328.31 | $2,218.95 | $49,962.33 |
220 | $2,547.26 | $314.35 | $2,232.91 | $47,729.42 |
221 | $2,547.26 | $300.30 | $2,246.96 | $45,482.46 |
222 | $2,547.26 | $286.16 | $2,261.10 | $43,221.37 |
223 | $2,547.26 | $271.93 | $2,275.32 | $40,946.04 |
224 | $2,547.26 | $257.62 | $2,289.64 | $38,656.40 |
225 | $2,547.26 | $243.21 | $2,304.04 | $36,352.36 |
226 | $2,547.26 | $228.72 | $2,318.54 | $34,033.82 |
227 | $2,547.26 | $214.13 | $2,333.13 | $31,700.69 |
228 | $2,547.26 | $199.45 | $2,347.81 | $29,352.88 |
229 | $2,547.26 | $184.68 | $2,362.58 | $26,990.30 |
230 | $2,547.26 | $169.81 | $2,377.44 | $24,612.86 |
231 | $2,547.26 | $154.86 | $2,392.40 | $22,220.46 |
232 | $2,547.26 | $139.80 | $2,407.45 | $19,813.00 |
233 | $2,547.26 | $124.66 | $2,422.60 | $17,390.40 |
234 | $2,547.26 | $109.41 | $2,437.84 | $14,952.56 |
235 | $2,547.26 | $94.08 | $2,453.18 | $12,499.38 |
236 | $2,547.26 | $78.64 | $2,468.62 | $10,030.76 |
237 | $2,547.26 | $63.11 | $2,484.15 | $7,546.61 |
238 | $2,547.26 | $47.48 | $2,499.78 | $5,046.84 |
239 | $2,547.26 | $31.75 | $2,515.50 | $2,531.33 |
240 | $2,547.26 | $15.93 | $2,531.33 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 8, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Karlee Thoem of Compass Re Texas, Llc - Katy
Notifications