Property Details

MLS ID: 20887334

Status: Active

Price: $87,900

Acres: 0.99±

Type: Single Family, Residential

Address: 15545 Highway 31

City, State: Purdon, TX

County: Navarro County

ZIP Code: 76679

Lat/Long: 31.95290, -96.62570

Parcel Number: 38200

Bedrooms: 4

Bathrooms: 3

SqFt: 1,455

Year Built: 1977

Description

ATTENTION ALL INVESTORS: You are not dreaming. Here is a 4 bedroom house with about an acre of land for less than $90,000. The house will need some major renovations, but after the rehab work is done, the house should have a market value of around $200,000. You can rehab it, flip it and make a profit or you can rent out each of the 4 bedrooms to college kids since The Navarro college is only about 15 minutes away. If you are a buyer,

here is your chance to get out of the city and get into a rural area. An FHA 203K loan will allow you to buy the house and get the renovations rolled into one loan. Contact the listing agent for more information.

Directions: From I-45 and I-20 in Dallas, go south on I-45 turn right (west) on Highway 31. Stay on Highway 31 and go about 15 miles and the house is on the left hand side of the road.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$710.81

$553.04

$157.77

$87,742.23

$710.81

$552.04

$158.76

$87,583.47

$710.81

$551.05

$159.76

$87,423.71

$710.81

$550.04

$160.77

$87,262.94

$710.81

$549.03

$161.78

$87,101.17

$710.81

$548.01

$162.79

$86,938.37

$710.81

$546.99

$163.82

$86,774.55

$710.81

$545.96

$164.85

$86,609.70

$710.81

$544.92

$165.89

$86,443.82

$710.81

$543.88

$166.93

$86,276.89

$710.81

$542.83

$167.98

$86,108.91

$710.81

$541.77

$169.04

$85,939.87

$710.81

$540.71

$170.10

$85,769.77

$710.81

$539.63

$171.17

$85,598.60

$710.81

$538.56

$172.25

$85,426.35

$710.81

$537.47

$173.33

$85,253.01

$710.81

$536.38

$174.42

$85,078.59

$710.81

$535.29

$175.52

$84,903.07

$710.81

$534.18

$176.62

$84,726.45

$710.81

$533.07

$177.74

$84,548.71

$710.81

$531.95

$178.85

$84,369.86

$710.81

$530.83

$179.98

$84,189.88

$710.81

$529.69

$181.11

$84,008.77

$710.81

$528.56

$182.25

$83,826.52

$710.81

$527.41

$183.40

$83,643.12

$710.81

$526.25

$184.55

$83,458.57

$710.81

$525.09

$185.71

$83,272.85

$710.81

$523.93

$186.88

$83,085.97

$710.81

$522.75

$188.06

$82,897.92

$710.81

$521.57

$189.24

$82,708.68

$710.81

$520.38

$190.43

$82,518.25

$710.81

$519.18

$191.63

$82,326.62

$710.81

$517.97

$192.83

$82,133.78

$710.81

$516.76

$194.05

$81,939.73

$710.81

$515.54

$195.27

$81,744.46

$710.81

$514.31

$196.50

$81,547.97

$710.81

$513.07

$197.73

$81,350.23

$710.81

$511.83

$198.98

$81,151.26

$710.81

$510.58

$200.23

$80,951.03

$710.81

$509.32

$201.49

$80,749.54

$710.81

$508.05

$202.76

$80,546.78

$710.81

$506.77

$204.03

$80,342.75

$710.81

$505.49

$205.32

$80,137.43

$710.81

$504.20

$206.61

$79,930.82

$710.81

$502.90

$207.91

$79,722.91

$710.81

$501.59

$209.22

$79,513.70

$710.81

$500.27

$210.53

$79,303.17

$710.81

$498.95

$211.86

$79,091.31

$710.81

$497.62

$213.19

$78,878.12

$710.81

$496.27

$214.53

$78,663.59

$710.81

$494.93

$215.88

$78,447.71

$710.81

$493.57

$217.24

$78,230.47

$710.81

$492.20

$218.61

$78,011.86

$710.81

$490.82

$219.98

$77,791.88

$710.81

$489.44

$221.37

$77,570.51

$710.81

$488.05

$222.76

$77,347.75

$710.81

$486.65

$224.16

$77,123.59

$710.81

$485.24

$225.57

$76,898.02

$710.81

$483.82

$226.99

$76,671.04

$710.81

$482.39

$228.42

$76,442.62

$710.81

$480.95

$229.85

$76,212.76

$710.81

$479.51

$231.30

$75,981.46

$710.81

$478.05

$232.76

$75,748.71

$710.81

$476.59

$234.22

$75,514.49

$710.81

$475.11

$235.69

$75,278.79

$710.81

$473.63

$237.18

$75,041.61

$710.81

$472.14

$238.67

$74,802.94

$710.81

$470.64

$240.17

$74,562.77

$710.81

$469.12

$241.68

$74,321.09

$710.81

$467.60

$243.20

$74,077.89

$710.81

$466.07

$244.73

$73,833.16

$710.81

$464.53

$246.27

$73,586.88

$710.81

$462.98

$247.82

$73,339.06

$710.81

$461.42

$249.38

$73,089.68

$710.81

$459.86

$250.95

$72,838.73

$710.81

$458.28

$252.53

$72,586.20

$710.81

$456.69

$254.12

$72,332.08

$710.81

$455.09

$255.72

$72,076.36

$710.81

$453.48

$257.33

$71,819.04

$710.81

$451.86

$258.94

$71,560.09

$710.81

$450.23

$260.57

$71,299.52

$710.81

$448.59

$262.21

$71,037.31

$710.81

$446.94

$263.86

$70,773.44

$710.81

$445.28

$265.52

$70,507.92

$710.81

$443.61

$267.19

$70,240.73

$710.81

$441.93

$268.87

$69,971.85

$710.81

$440.24

$270.57

$69,701.28

$710.81

$438.54

$272.27

$69,429.02

$710.81

$436.82

$273.98

$69,155.03

$710.81

$435.10

$275.71

$68,879.33

$710.81

$433.37

$277.44

$68,601.89

$710.81

$431.62

$279.19

$68,322.70

$710.81

$429.86

$280.94

$68,041.76

$710.81

$428.10

$282.71

$67,759.05

$710.81

$426.32

$284.49

$67,474.56

$710.81

$424.53

$286.28

$67,188.28

$710.81

$422.73

$288.08

$66,900.20

$710.81

$420.91

$289.89

$66,610.31

$710.81

$419.09

$291.72

$66,318.59

100

$710.81

$417.25

$293.55

$66,025.04

101

$710.81

$415.41

$295.40

$65,729.64

102

$710.81

$413.55

$297.26

$65,432.38

103

$710.81

$411.68

$299.13

$65,133.26

104

$710.81

$409.80

$301.01

$64,832.25

105

$710.81

$407.90

$302.90

$64,529.34

106

$710.81

$406.00

$304.81

$64,224.54

107

$710.81

$404.08

$306.73

$63,917.81

108

$710.81

$402.15

$308.66

$63,609.15

109

$710.81

$400.21

$310.60

$63,298.55

110

$710.81

$398.25

$312.55

$62,986.00

111

$710.81

$396.29

$314.52

$62,671.48

112

$710.81

$394.31

$316.50

$62,354.98

113

$710.81

$392.32

$318.49

$62,036.49

114

$710.81

$390.31

$320.49

$61,716.00

115

$710.81

$388.30

$322.51

$61,393.49

116

$710.81

$386.27

$324.54

$61,068.95

117

$710.81

$384.23

$326.58

$60,742.37

118

$710.81

$382.17

$328.64

$60,413.74

119

$710.81

$380.10

$330.70

$60,083.03

120

$710.81

$378.02

$332.78

$59,750.25

121

$710.81

$375.93

$334.88

$59,415.37

122

$710.81

$373.82

$336.98

$59,078.39

123

$710.81

$371.70

$339.10

$58,739.28

124

$710.81

$369.57

$341.24

$58,398.04

125

$710.81

$367.42

$343.39

$58,054.66

126

$710.81

$365.26

$345.55

$57,709.11

127

$710.81

$363.09

$347.72

$57,361.39

128

$710.81

$360.90

$349.91

$57,011.49

129

$710.81

$358.70

$352.11

$56,659.38

130

$710.81

$356.48

$354.32

$56,305.05

131

$710.81

$354.25

$356.55

$55,948.50

132

$710.81

$352.01

$358.80

$55,589.70

133

$710.81

$349.75

$361.05

$55,228.65

134

$710.81

$347.48

$363.33

$54,865.32

135

$710.81

$345.19

$365.61

$54,499.71

136

$710.81

$342.89

$367.91

$54,131.80

137

$710.81

$340.58

$370.23

$53,761.57

138

$710.81

$338.25

$372.56

$53,389.01

139

$710.81

$335.91

$374.90

$53,014.11

140

$710.81

$333.55

$377.26

$52,636.85

141

$710.81

$331.17

$379.63

$52,257.22

142

$710.81

$328.79

$382.02

$51,875.20

143

$710.81

$326.38

$384.42

$51,490.78

144

$710.81

$323.96

$386.84

$51,103.93

145

$710.81

$321.53

$389.28

$50,714.65

146

$710.81

$319.08

$391.73

$50,322.93

147

$710.81

$316.62

$394.19

$49,928.74

148

$710.81

$314.13

$396.67

$49,532.07

149

$710.81

$311.64

$399.17

$49,132.90

150

$710.81

$309.13

$401.68

$48,731.22

151

$710.81

$306.60

$404.21

$48,327.01

152

$710.81

$304.06

$406.75

$47,920.27

153

$710.81

$301.50

$409.31

$47,510.96

154

$710.81

$298.92

$411.88

$47,099.07

155

$710.81

$296.33

$414.47

$46,684.60

156

$710.81

$293.72

$417.08

$46,267.52

157

$710.81

$291.10

$419.71

$45,847.81

158

$710.81

$288.46

$422.35

$45,425.46

159

$710.81

$285.80

$425.00

$45,000.46

160

$710.81

$283.13

$427.68

$44,572.78

161

$710.81

$280.44

$430.37

$44,142.41

162

$710.81

$277.73

$433.08

$43,709.34

163

$710.81

$275.00

$435.80

$43,273.53

164

$710.81

$272.26

$438.54

$42,834.99

165

$710.81

$269.50

$441.30

$42,393.69

166

$710.81

$266.73

$444.08

$41,949.61

167

$710.81

$263.93

$446.87

$41,502.74

168

$710.81

$261.12

$449.68

$41,053.05

169

$710.81

$258.29

$452.51

$40,600.54

170

$710.81

$255.45

$455.36

$40,145.17

171

$710.81

$252.58

$458.23

$39,686.95

172

$710.81

$249.70

$461.11

$39,225.84

173

$710.81

$246.80

$464.01

$38,761.83

174

$710.81

$243.88

$466.93

$38,294.90

175

$710.81

$240.94

$469.87

$37,825.03

176

$710.81

$237.98

$472.82

$37,352.21

177

$710.81

$235.01

$475.80

$36,876.41

178

$710.81

$232.01

$478.79

$36,397.62

179

$710.81

$229.00

$481.80

$35,915.81

180

$710.81

$225.97

$484.84

$35,430.98

181

$710.81

$222.92

$487.89

$34,943.09

182

$710.81

$219.85

$490.96

$34,452.13

183

$710.81

$216.76

$494.04

$33,958.09

184

$710.81

$213.65

$497.15

$33,460.94

185

$710.81

$210.53

$500.28

$32,960.66

186

$710.81

$207.38

$503.43

$32,457.23

187

$710.81

$204.21

$506.60

$31,950.63

188

$710.81

$201.02

$509.78

$31,440.85

189

$710.81

$197.82

$512.99

$30,927.86

190

$710.81

$194.59

$516.22

$30,411.64

191

$710.81

$191.34

$519.47

$29,892.17

192

$710.81

$188.07

$522.73

$29,369.44

193

$710.81

$184.78

$526.02

$28,843.41

194

$710.81

$181.47

$529.33

$28,314.08

195

$710.81

$178.14

$532.66

$27,781.42

196

$710.81

$174.79

$536.01

$27,245.40

197

$710.81

$171.42

$539.39

$26,706.01

198

$710.81

$168.03

$542.78

$26,163.23

199

$710.81

$164.61

$546.20

$25,617.04

200

$710.81

$161.17

$549.63

$25,067.41

201

$710.81

$157.72

$553.09

$24,514.31

202

$710.81

$154.24

$556.57

$23,957.74

203

$710.81

$150.73

$560.07

$23,397.67

204

$710.81

$147.21

$563.60

$22,834.08

205

$710.81

$143.66

$567.14

$22,266.93

206

$710.81

$140.10

$570.71

$21,696.22

207

$710.81

$136.51

$574.30

$21,121.92

208

$710.81

$132.89

$577.91

$20,544.01

209

$710.81

$129.26

$581.55

$19,962.46

210

$710.81

$125.60

$585.21

$19,377.25

211

$710.81

$121.92

$588.89

$18,788.36

212

$710.81

$118.21

$592.60

$18,195.76

213

$710.81

$114.48

$596.32

$17,599.44

214

$710.81

$110.73

$600.08

$16,999.36

215

$710.81

$106.95

$603.85

$16,395.51

216

$710.81

$103.16

$607.65

$15,787.86

217

$710.81

$99.33

$611.47

$15,176.38

218

$710.81

$95.48

$615.32

$14,561.06

219

$710.81

$91.61

$619.19

$13,941.87

220

$710.81

$87.72

$623.09

$13,318.78

221

$710.81

$83.80

$627.01

$12,691.77

222

$710.81

$79.85

$630.95

$12,060.82

223

$710.81

$75.88

$634.92

$11,425.90

224

$710.81

$71.89

$638.92

$10,786.98

225

$710.81

$67.87

$642.94

$10,144.04

226

$710.81

$63.82

$646.98

$9,497.06

227

$710.81

$59.75

$651.05

$8,846.00

228

$710.81

$55.66

$655.15

$8,190.85

229

$710.81

$51.53

$659.27

$7,531.58

230

$710.81

$47.39

$663.42

$6,868.16

231

$710.81

$43.21

$667.59

$6,200.57

232

$710.81

$39.01

$671.79

$5,528.77

233

$710.81

$34.79

$676.02

$4,852.75

234

$710.81

$30.53

$680.27

$4,172.48

235

$710.81

$26.25

$684.55

$3,487.92

236

$710.81

$21.94

$688.86

$2,799.06

237

$710.81

$17.61

$693.20

$2,105.86

238

$710.81

$13.25

$697.56

$1,408.31

239

$710.81

$8.86

$701.95

$706.36

240

$710.81

$4.44

$706.36

$0.00

Monthly Payment	$710.81
Total Principal & Interest	$170,593.50

15545 Highway 31, Purdon, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us