Property Details

MLS ID: 20544027

Status: Active

Price: $97,000

Acres: 0.46±

Type: Unimproved, Land

Address: 17-10 Alamo

City, State: Horseshoe Bay, TX

County: Llano County

ZIP Code: 78657

Lat/Long: 30.54699, -98.37627

Parcel Number: 72640

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$784.39

$610.29

$174.10

$96,825.90

$784.39

$609.20

$175.20

$96,650.70

$784.39

$608.09

$176.30

$96,474.40

$784.39

$606.98

$177.41

$96,296.99

$784.39

$605.87

$178.53

$96,118.47

$784.39

$604.75

$179.65

$95,938.82

$784.39

$603.62

$180.78

$95,758.04

$784.39

$602.48

$181.92

$95,576.12

$784.39

$601.33

$183.06

$95,393.06

$784.39

$600.18

$184.21

$95,208.85

$784.39

$599.02

$185.37

$95,023.48

$784.39

$597.86

$186.54

$94,836.94

$784.39

$596.68

$187.71

$94,649.23

$784.39

$595.50

$188.89

$94,460.34

$784.39

$594.31

$190.08

$94,270.26

$784.39

$593.12

$191.28

$94,078.98

$784.39

$591.91

$192.48

$93,886.50

$784.39

$590.70

$193.69

$93,692.81

$784.39

$589.48

$194.91

$93,497.90

$784.39

$588.26

$196.14

$93,301.76

$784.39

$587.02

$197.37

$93,104.39

$784.39

$585.78

$198.61

$92,905.78

$784.39

$584.53

$199.86

$92,705.92

$784.39

$583.27

$201.12

$92,504.80

$784.39

$582.01

$202.38

$92,302.42

$784.39

$580.74

$203.66

$92,098.76

$784.39

$579.45

$204.94

$91,893.82

$784.39

$578.17

$206.23

$91,687.59

$784.39

$576.87

$207.53

$91,480.07

$784.39

$575.56

$208.83

$91,271.24

$784.39

$574.25

$210.15

$91,061.09

$784.39

$572.93

$211.47

$90,849.62

$784.39

$571.60

$212.80

$90,636.82

$784.39

$570.26

$214.14

$90,422.69

$784.39

$568.91

$215.48

$90,207.20

$784.39

$567.55

$216.84

$89,990.36

$784.39

$566.19

$218.20

$89,772.16

$784.39

$564.82

$219.58

$89,552.58

$784.39

$563.43

$220.96

$89,331.62

$784.39

$562.04

$222.35

$89,109.27

$784.39

$560.65

$223.75

$88,885.53

$784.39

$559.24

$225.16

$88,660.37

$784.39

$557.82

$226.57

$88,433.80

$784.39

$556.40

$228.00

$88,205.80

$784.39

$554.96

$229.43

$87,976.37

$784.39

$553.52

$230.88

$87,745.49

$784.39

$552.07

$232.33

$87,513.16

$784.39

$550.60

$233.79

$87,279.37

$784.39

$549.13

$235.26

$87,044.11

$784.39

$547.65

$236.74

$86,807.37

$784.39

$546.16

$238.23

$86,569.14

$784.39

$544.66

$239.73

$86,329.41

$784.39

$543.16

$241.24

$86,088.17

$784.39

$541.64

$242.76

$85,845.42

$784.39

$540.11

$244.28

$85,601.14

$784.39

$538.57

$245.82

$85,355.32

$784.39

$537.03

$247.37

$85,107.95

$784.39

$535.47

$248.92

$84,859.03

$784.39

$533.90

$250.49

$84,608.54

$784.39

$532.33

$252.06

$84,356.47

$784.39

$530.74

$253.65

$84,102.82

$784.39

$529.15

$255.25

$83,847.57

$784.39

$527.54

$256.85

$83,590.72

$784.39

$525.92

$258.47

$83,332.25

$784.39

$524.30

$260.09

$83,072.16

$784.39

$522.66

$261.73

$82,810.43

$784.39

$521.02

$263.38

$82,547.05

$784.39

$519.36

$265.04

$82,282.01

$784.39

$517.69

$266.70

$82,015.31

$784.39

$516.01

$268.38

$81,746.93

$784.39

$514.32

$270.07

$81,476.86

$784.39

$512.63

$271.77

$81,205.09

$784.39

$510.92

$273.48

$80,931.61

$784.39

$509.19

$275.20

$80,656.42

$784.39

$507.46

$276.93

$80,379.48

$784.39

$505.72

$278.67

$80,100.81

$784.39

$503.97

$280.43

$79,820.39

$784.39

$502.20

$282.19

$79,538.20

$784.39

$500.43

$283.97

$79,254.23

$784.39

$498.64

$285.75

$78,968.48

$784.39

$496.84

$287.55

$78,680.93

$784.39

$495.03

$289.36

$78,391.57

$784.39

$493.21

$291.18

$78,100.39

$784.39

$491.38

$293.01

$77,807.38

$784.39

$489.54

$294.86

$77,512.52

$784.39

$487.68

$296.71

$77,215.81

$784.39

$485.82

$298.58

$76,917.23

$784.39

$483.94

$300.46

$76,616.78

$784.39

$482.05

$302.35

$76,314.43

$784.39

$480.14

$304.25

$76,010.18

$784.39

$478.23

$306.16

$75,704.02

$784.39

$476.30

$308.09

$75,395.93

$784.39

$474.37

$310.03

$75,085.90

$784.39

$472.42

$311.98

$74,773.92

$784.39

$470.45

$313.94

$74,459.98

$784.39

$468.48

$315.92

$74,144.06

$784.39

$466.49

$317.90

$73,826.16

$784.39

$464.49

$319.90

$73,506.26

$784.39

$462.48

$321.92

$73,184.34

100

$784.39

$460.45

$323.94

$72,860.40

101

$784.39

$458.41

$325.98

$72,534.42

102

$784.39

$456.36

$328.03

$72,206.39

103

$784.39

$454.30

$330.10

$71,876.29

104

$784.39

$452.22

$332.17

$71,544.12

105

$784.39

$450.13

$334.26

$71,209.86

106

$784.39

$448.03

$336.36

$70,873.49

107

$784.39

$445.91

$338.48

$70,535.01

108

$784.39

$443.78

$340.61

$70,194.40

109

$784.39

$441.64

$342.75

$69,851.65

110

$784.39

$439.48

$344.91

$69,506.74

111

$784.39

$437.31

$347.08

$69,159.65

112

$784.39

$435.13

$349.26

$68,810.39

113

$784.39

$432.93

$351.46

$68,458.93

114

$784.39

$430.72

$353.67

$68,105.26

115

$784.39

$428.50

$355.90

$67,749.36

116

$784.39

$426.26

$358.14

$67,391.22

117

$784.39

$424.00

$360.39

$67,030.83

118

$784.39

$421.74

$362.66

$66,668.17

119

$784.39

$419.45

$364.94

$66,303.23

120

$784.39

$417.16

$367.24

$65,936.00

121

$784.39

$414.85

$369.55

$65,566.45

122

$784.39

$412.52

$371.87

$65,194.58

123

$784.39

$410.18

$374.21

$64,820.37

124

$784.39

$407.83

$376.57

$64,443.80

125

$784.39

$405.46

$378.93

$64,064.87

126

$784.39

$403.07

$381.32

$63,683.55

127

$784.39

$400.68

$383.72

$63,299.83

128

$784.39

$398.26

$386.13

$62,913.70

129

$784.39

$395.83

$388.56

$62,525.14

130

$784.39

$393.39

$391.01

$62,134.13

131

$784.39

$390.93

$393.47

$61,740.66

132

$784.39

$388.45

$395.94

$61,344.72

133

$784.39

$385.96

$398.43

$60,946.29

134

$784.39

$383.45

$400.94

$60,545.35

135

$784.39

$380.93

$403.46

$60,141.89

136

$784.39

$378.39

$406.00

$59,735.88

137

$784.39

$375.84

$408.56

$59,327.33

138

$784.39

$373.27

$411.13

$58,916.20

139

$784.39

$370.68

$413.71

$58,502.49

140

$784.39

$368.08

$416.32

$58,086.18

141

$784.39

$365.46

$418.93

$57,667.24

142

$784.39

$362.82

$421.57

$57,245.67

143

$784.39

$360.17

$424.22

$56,821.45

144

$784.39

$357.50

$426.89

$56,394.56

145

$784.39

$354.82

$429.58

$55,964.98

146

$784.39

$352.11

$432.28

$55,532.70

147

$784.39

$349.39

$435.00

$55,097.70

148

$784.39

$346.66

$437.74

$54,659.96

149

$784.39

$343.90

$440.49

$54,219.47

150

$784.39

$341.13

$443.26

$53,776.20

151

$784.39

$338.34

$446.05

$53,330.15

152

$784.39

$335.54

$448.86

$52,881.29

153

$784.39

$332.71

$451.68

$52,429.61

154

$784.39

$329.87

$454.52

$51,975.09

155

$784.39

$327.01

$457.38

$51,517.70

156

$784.39

$324.13

$460.26

$51,057.44

157

$784.39

$321.24

$463.16

$50,594.29

158

$784.39

$318.32

$466.07

$50,128.21

159

$784.39

$315.39

$469.00

$49,659.21

160

$784.39

$312.44

$471.95

$49,187.26

161

$784.39

$309.47

$474.92

$48,712.33

162

$784.39

$306.48

$477.91

$48,234.42

163

$784.39

$303.47

$480.92

$47,753.50

164

$784.39

$300.45

$483.94

$47,269.56

165

$784.39

$297.40

$486.99

$46,782.57

166

$784.39

$294.34

$490.05

$46,292.51

167

$784.39

$291.26

$493.14

$45,799.38

168

$784.39

$288.15

$496.24

$45,303.14

169

$784.39

$285.03

$499.36

$44,803.78

170

$784.39

$281.89

$502.50

$44,301.27

171

$784.39

$278.73

$505.66

$43,795.61

172

$784.39

$275.55

$508.85

$43,286.76

173

$784.39

$272.35

$512.05

$42,774.71

174

$784.39

$269.12

$515.27

$42,259.45

175

$784.39

$265.88

$518.51

$41,740.93

176

$784.39

$262.62

$521.77

$41,219.16

177

$784.39

$259.34

$525.06

$40,694.10

178

$784.39

$256.03

$528.36

$40,165.74

179

$784.39

$252.71

$531.68

$39,634.06

180

$784.39

$249.36

$535.03

$39,099.03

181

$784.39

$246.00

$538.40

$38,560.63

182

$784.39

$242.61

$541.78

$38,018.85

183

$784.39

$239.20

$545.19

$37,473.66

184

$784.39

$235.77

$548.62

$36,925.04

185

$784.39

$232.32

$552.07

$36,372.96

186

$784.39

$228.85

$555.55

$35,817.42

187

$784.39

$225.35

$559.04

$35,258.37

188

$784.39

$221.83

$562.56

$34,695.82

189

$784.39

$218.29

$566.10

$34,129.72

190

$784.39

$214.73

$569.66

$33,560.06

191

$784.39

$211.15

$573.25

$32,986.81

192

$784.39

$207.54

$576.85

$32,409.96

193

$784.39

$203.91

$580.48

$31,829.48

194

$784.39

$200.26

$584.13

$31,245.34

195

$784.39

$196.59

$587.81

$30,657.54

196

$784.39

$192.89

$591.51

$30,066.03

197

$784.39

$189.17

$595.23

$29,470.80

198

$784.39

$185.42

$598.97

$28,871.83

199

$784.39

$181.65

$602.74

$28,269.09

200

$784.39

$177.86

$606.53

$27,662.55

201

$784.39

$174.04

$610.35

$27,052.20

202

$784.39

$170.20

$614.19

$26,438.01

203

$784.39

$166.34

$618.05

$25,819.96

204

$784.39

$162.45

$621.94

$25,198.01

205

$784.39

$158.54

$625.86

$24,572.16

206

$784.39

$154.60

$629.79

$23,942.36

207

$784.39

$150.64

$633.76

$23,308.61

208

$784.39

$146.65

$637.74

$22,670.86

209

$784.39

$142.64

$641.76

$22,029.11

210

$784.39

$138.60

$645.79

$21,383.31

211

$784.39

$134.54

$649.86

$20,733.46

212

$784.39

$130.45

$653.95

$20,079.51

213

$784.39

$126.33

$658.06

$19,421.45

214

$784.39

$122.19

$662.20

$18,759.25

215

$784.39

$118.03

$666.37

$18,092.88

216

$784.39

$113.83

$670.56

$17,422.32

217

$784.39

$109.62

$674.78

$16,747.55

218

$784.39

$105.37

$679.02

$16,068.52

219

$784.39

$101.10

$683.30

$15,385.23

220

$784.39

$96.80

$687.59

$14,697.63

221

$784.39

$92.47

$691.92

$14,005.71

222

$784.39

$88.12

$696.27

$13,309.44

223

$784.39

$83.74

$700.66

$12,608.78

224

$784.39

$79.33

$705.06

$11,903.72

225

$784.39

$74.89

$709.50

$11,194.22

226

$784.39

$70.43

$713.96

$10,480.25

227

$784.39

$65.94

$718.46

$9,761.80

228

$784.39

$61.42

$722.98

$9,038.82

229

$784.39

$56.87

$727.52

$8,311.30

230

$784.39

$52.29

$732.10

$7,579.20

231

$784.39

$47.69

$736.71

$6,842.49

232

$784.39

$43.05

$741.34

$6,101.15

233

$784.39

$38.39

$746.01

$5,355.14

234

$784.39

$33.69

$750.70

$4,604.44

235

$784.39

$28.97

$755.42

$3,849.01

236

$784.39

$24.22

$760.18

$3,088.84

237

$784.39

$19.43

$764.96

$2,323.88

238

$784.39

$14.62

$769.77

$1,554.11

239

$784.39

$9.78

$774.62

$779.49

240

$784.39

$4.90

$779.49

$0.00

Monthly Payment	$784.39
Total Principal & Interest	$188,254.48

17-10 Alamo, Horseshoe Bay, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us