Andy Flack
HomeLand Properties, Inc.
Industrial warehouse with $1,000,000 renovation of existing structure. Located one exit south of TI complex. New roof, new external skin, insulation , electrical and lightning. Over 55,000 sq feet, fenced storage yard, loading docks and overhead doors. Building offered with additional 18.5 acres of developable land fronting HWY 75 and access to FM 902. Additional pricing exists if less acreage is desired.
Directions: HWY 75 exit FM 902 or Shepherd Drive, take service road back south to property, sign on premises
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $125,341.26 |
Total Principal & Interest | $30,081,901.99 |
# | Payment | Interest | Principle | Balance |
1 | $125,341.26 | $97,520.83 | $27,820.42 | $15,472,179.58 |
2 | $125,341.26 | $97,345.80 | $27,995.46 | $15,444,184.11 |
3 | $125,341.26 | $97,169.66 | $28,171.60 | $15,416,012.51 |
4 | $125,341.26 | $96,992.41 | $28,348.85 | $15,387,663.67 |
5 | $125,341.26 | $96,814.05 | $28,527.21 | $15,359,136.46 |
6 | $125,341.26 | $96,634.57 | $28,706.69 | $15,330,429.77 |
7 | $125,341.26 | $96,453.95 | $28,887.30 | $15,301,542.46 |
8 | $125,341.26 | $96,272.20 | $29,069.05 | $15,272,473.41 |
9 | $125,341.26 | $96,089.31 | $29,251.95 | $15,243,221.46 |
10 | $125,341.26 | $95,905.27 | $29,435.99 | $15,213,785.47 |
11 | $125,341.26 | $95,720.07 | $29,621.19 | $15,184,164.28 |
12 | $125,341.26 | $95,533.70 | $29,807.56 | $15,154,356.72 |
13 | $125,341.26 | $95,346.16 | $29,995.10 | $15,124,361.63 |
14 | $125,341.26 | $95,157.44 | $30,183.82 | $15,094,177.81 |
15 | $125,341.26 | $94,967.54 | $30,373.72 | $15,063,804.09 |
16 | $125,341.26 | $94,776.43 | $30,564.82 | $15,033,239.26 |
17 | $125,341.26 | $94,584.13 | $30,757.13 | $15,002,482.14 |
18 | $125,341.26 | $94,390.62 | $30,950.64 | $14,971,531.49 |
19 | $125,341.26 | $94,195.89 | $31,145.37 | $14,940,386.12 |
20 | $125,341.26 | $93,999.93 | $31,341.33 | $14,909,044.79 |
21 | $125,341.26 | $93,802.74 | $31,538.52 | $14,877,506.27 |
22 | $125,341.26 | $93,604.31 | $31,736.95 | $14,845,769.33 |
23 | $125,341.26 | $93,404.63 | $31,936.63 | $14,813,832.70 |
24 | $125,341.26 | $93,203.70 | $32,137.56 | $14,781,695.14 |
25 | $125,341.26 | $93,001.50 | $32,339.76 | $14,749,355.38 |
26 | $125,341.26 | $92,798.03 | $32,543.23 | $14,716,812.15 |
27 | $125,341.26 | $92,593.28 | $32,747.98 | $14,684,064.17 |
28 | $125,341.26 | $92,387.24 | $32,954.02 | $14,651,110.15 |
29 | $125,341.26 | $92,179.90 | $33,161.36 | $14,617,948.79 |
30 | $125,341.26 | $91,971.26 | $33,370.00 | $14,584,578.79 |
31 | $125,341.26 | $91,761.31 | $33,579.95 | $14,550,998.84 |
32 | $125,341.26 | $91,550.03 | $33,791.22 | $14,517,207.62 |
33 | $125,341.26 | $91,337.43 | $34,003.83 | $14,483,203.79 |
34 | $125,341.26 | $91,123.49 | $34,217.77 | $14,448,986.02 |
35 | $125,341.26 | $90,908.20 | $34,433.05 | $14,414,552.97 |
36 | $125,341.26 | $90,691.56 | $34,649.70 | $14,379,903.27 |
37 | $125,341.26 | $90,473.56 | $34,867.70 | $14,345,035.57 |
38 | $125,341.26 | $90,254.18 | $35,087.08 | $14,309,948.50 |
39 | $125,341.26 | $90,033.43 | $35,307.83 | $14,274,640.66 |
40 | $125,341.26 | $89,811.28 | $35,529.98 | $14,239,110.69 |
41 | $125,341.26 | $89,587.74 | $35,753.52 | $14,203,357.17 |
42 | $125,341.26 | $89,362.79 | $35,978.47 | $14,167,378.70 |
43 | $125,341.26 | $89,136.42 | $36,204.83 | $14,131,173.86 |
44 | $125,341.26 | $88,908.64 | $36,432.62 | $14,094,741.24 |
45 | $125,341.26 | $88,679.41 | $36,661.84 | $14,058,079.40 |
46 | $125,341.26 | $88,448.75 | $36,892.51 | $14,021,186.89 |
47 | $125,341.26 | $88,216.63 | $37,124.62 | $13,984,062.26 |
48 | $125,341.26 | $87,983.06 | $37,358.20 | $13,946,704.06 |
49 | $125,341.26 | $87,748.01 | $37,593.25 | $13,909,110.82 |
50 | $125,341.26 | $87,511.49 | $37,829.77 | $13,871,281.05 |
51 | $125,341.26 | $87,273.48 | $38,067.78 | $13,833,213.27 |
52 | $125,341.26 | $87,033.97 | $38,307.29 | $13,794,905.98 |
53 | $125,341.26 | $86,792.95 | $38,548.31 | $13,756,357.67 |
54 | $125,341.26 | $86,550.42 | $38,790.84 | $13,717,566.83 |
55 | $125,341.26 | $86,306.36 | $39,034.90 | $13,678,531.93 |
56 | $125,341.26 | $86,060.76 | $39,280.49 | $13,639,251.43 |
57 | $125,341.26 | $85,813.62 | $39,527.63 | $13,599,723.80 |
58 | $125,341.26 | $85,564.93 | $39,776.33 | $13,559,947.47 |
59 | $125,341.26 | $85,314.67 | $40,026.59 | $13,519,920.88 |
60 | $125,341.26 | $85,062.84 | $40,278.42 | $13,479,642.46 |
61 | $125,341.26 | $84,809.42 | $40,531.84 | $13,439,110.61 |
62 | $125,341.26 | $84,554.40 | $40,786.85 | $13,398,323.76 |
63 | $125,341.26 | $84,297.79 | $41,043.47 | $13,357,280.29 |
64 | $125,341.26 | $84,039.56 | $41,301.70 | $13,315,978.59 |
65 | $125,341.26 | $83,779.70 | $41,561.56 | $13,274,417.03 |
66 | $125,341.26 | $83,518.21 | $41,823.05 | $13,232,593.97 |
67 | $125,341.26 | $83,255.07 | $42,086.19 | $13,190,507.79 |
68 | $125,341.26 | $82,990.28 | $42,350.98 | $13,148,156.81 |
69 | $125,341.26 | $82,723.82 | $42,617.44 | $13,105,539.37 |
70 | $125,341.26 | $82,455.69 | $42,885.57 | $13,062,653.80 |
71 | $125,341.26 | $82,185.86 | $43,155.39 | $13,019,498.40 |
72 | $125,341.26 | $81,914.34 | $43,426.91 | $12,976,071.49 |
73 | $125,341.26 | $81,641.12 | $43,700.14 | $12,932,371.34 |
74 | $125,341.26 | $81,366.17 | $43,975.09 | $12,888,396.26 |
75 | $125,341.26 | $81,089.49 | $44,251.77 | $12,844,144.49 |
76 | $125,341.26 | $80,811.08 | $44,530.18 | $12,799,614.31 |
77 | $125,341.26 | $80,530.91 | $44,810.35 | $12,754,803.96 |
78 | $125,341.26 | $80,248.97 | $45,092.28 | $12,709,711.67 |
79 | $125,341.26 | $79,965.27 | $45,375.99 | $12,664,335.68 |
80 | $125,341.26 | $79,679.78 | $45,661.48 | $12,618,674.20 |
81 | $125,341.26 | $79,392.49 | $45,948.77 | $12,572,725.44 |
82 | $125,341.26 | $79,103.40 | $46,237.86 | $12,526,487.58 |
83 | $125,341.26 | $78,812.48 | $46,528.77 | $12,479,958.80 |
84 | $125,341.26 | $78,519.74 | $46,821.52 | $12,433,137.29 |
85 | $125,341.26 | $78,225.16 | $47,116.10 | $12,386,021.18 |
86 | $125,341.26 | $77,928.72 | $47,412.54 | $12,338,608.64 |
87 | $125,341.26 | $77,630.41 | $47,710.85 | $12,290,897.80 |
88 | $125,341.26 | $77,330.23 | $48,011.03 | $12,242,886.77 |
89 | $125,341.26 | $77,028.16 | $48,313.10 | $12,194,573.67 |
90 | $125,341.26 | $76,724.19 | $48,617.07 | $12,145,956.61 |
91 | $125,341.26 | $76,418.31 | $48,922.95 | $12,097,033.66 |
92 | $125,341.26 | $76,110.50 | $49,230.75 | $12,047,802.91 |
93 | $125,341.26 | $75,800.76 | $49,540.50 | $11,998,262.41 |
94 | $125,341.26 | $75,489.07 | $49,852.19 | $11,948,410.22 |
95 | $125,341.26 | $75,175.41 | $50,165.84 | $11,898,244.37 |
96 | $125,341.26 | $74,859.79 | $50,481.47 | $11,847,762.90 |
97 | $125,341.26 | $74,542.17 | $50,799.08 | $11,796,963.82 |
98 | $125,341.26 | $74,222.56 | $51,118.69 | $11,745,845.12 |
99 | $125,341.26 | $73,900.94 | $51,440.32 | $11,694,404.81 |
100 | $125,341.26 | $73,577.30 | $51,763.96 | $11,642,640.85 |
101 | $125,341.26 | $73,251.62 | $52,089.64 | $11,590,551.20 |
102 | $125,341.26 | $72,923.88 | $52,417.37 | $11,538,133.83 |
103 | $125,341.26 | $72,594.09 | $52,747.17 | $11,485,386.66 |
104 | $125,341.26 | $72,262.22 | $53,079.03 | $11,432,307.63 |
105 | $125,341.26 | $71,928.27 | $53,412.99 | $11,378,894.64 |
106 | $125,341.26 | $71,592.21 | $53,749.05 | $11,325,145.60 |
107 | $125,341.26 | $71,254.04 | $54,087.22 | $11,271,058.38 |
108 | $125,341.26 | $70,913.74 | $54,427.52 | $11,216,630.86 |
109 | $125,341.26 | $70,571.30 | $54,769.96 | $11,161,860.91 |
110 | $125,341.26 | $70,226.71 | $55,114.55 | $11,106,746.36 |
111 | $125,341.26 | $69,879.95 | $55,461.31 | $11,051,285.04 |
112 | $125,341.26 | $69,531.00 | $55,810.26 | $10,995,474.79 |
113 | $125,341.26 | $69,179.86 | $56,161.40 | $10,939,313.39 |
114 | $125,341.26 | $68,826.51 | $56,514.74 | $10,882,798.65 |
115 | $125,341.26 | $68,470.94 | $56,870.32 | $10,825,928.33 |
116 | $125,341.26 | $68,113.13 | $57,228.13 | $10,768,700.20 |
117 | $125,341.26 | $67,753.07 | $57,588.19 | $10,711,112.02 |
118 | $125,341.26 | $67,390.75 | $57,950.51 | $10,653,161.51 |
119 | $125,341.26 | $67,026.14 | $58,315.12 | $10,594,846.39 |
120 | $125,341.26 | $66,659.24 | $58,682.02 | $10,536,164.37 |
121 | $125,341.26 | $66,290.03 | $59,051.22 | $10,477,113.15 |
122 | $125,341.26 | $65,918.50 | $59,422.75 | $10,417,690.39 |
123 | $125,341.26 | $65,544.64 | $59,796.62 | $10,357,893.77 |
124 | $125,341.26 | $65,168.41 | $60,172.84 | $10,297,720.93 |
125 | $125,341.26 | $64,789.83 | $60,551.43 | $10,237,169.50 |
126 | $125,341.26 | $64,408.86 | $60,932.40 | $10,176,237.10 |
127 | $125,341.26 | $64,025.49 | $61,315.77 | $10,114,921.33 |
128 | $125,341.26 | $63,639.71 | $61,701.54 | $10,053,219.78 |
129 | $125,341.26 | $63,251.51 | $62,089.75 | $9,991,130.03 |
130 | $125,341.26 | $62,860.86 | $62,480.40 | $9,928,649.64 |
131 | $125,341.26 | $62,467.75 | $62,873.50 | $9,865,776.13 |
132 | $125,341.26 | $62,072.17 | $63,269.08 | $9,802,507.05 |
133 | $125,341.26 | $61,674.11 | $63,667.15 | $9,738,839.90 |
134 | $125,341.26 | $61,273.53 | $64,067.72 | $9,674,772.17 |
135 | $125,341.26 | $60,870.44 | $64,470.82 | $9,610,301.36 |
136 | $125,341.26 | $60,464.81 | $64,876.45 | $9,545,424.91 |
137 | $125,341.26 | $60,056.63 | $65,284.63 | $9,480,140.28 |
138 | $125,341.26 | $59,645.88 | $65,695.38 | $9,414,444.91 |
139 | $125,341.26 | $59,232.55 | $66,108.71 | $9,348,336.20 |
140 | $125,341.26 | $58,816.62 | $66,524.64 | $9,281,811.56 |
141 | $125,341.26 | $58,398.06 | $66,943.19 | $9,214,868.36 |
142 | $125,341.26 | $57,976.88 | $67,364.38 | $9,147,503.98 |
143 | $125,341.26 | $57,553.05 | $67,788.21 | $9,079,715.77 |
144 | $125,341.26 | $57,126.55 | $68,214.71 | $9,011,501.06 |
145 | $125,341.26 | $56,697.36 | $68,643.90 | $8,942,857.16 |
146 | $125,341.26 | $56,265.48 | $69,075.78 | $8,873,781.38 |
147 | $125,341.26 | $55,830.87 | $69,510.38 | $8,804,271.00 |
148 | $125,341.26 | $55,393.54 | $69,947.72 | $8,734,323.28 |
149 | $125,341.26 | $54,953.45 | $70,387.81 | $8,663,935.47 |
150 | $125,341.26 | $54,510.59 | $70,830.66 | $8,593,104.80 |
151 | $125,341.26 | $54,064.95 | $71,276.31 | $8,521,828.50 |
152 | $125,341.26 | $53,616.50 | $71,724.75 | $8,450,103.74 |
153 | $125,341.26 | $53,165.24 | $72,176.02 | $8,377,927.72 |
154 | $125,341.26 | $52,711.13 | $72,630.13 | $8,305,297.59 |
155 | $125,341.26 | $52,254.16 | $73,087.09 | $8,232,210.50 |
156 | $125,341.26 | $51,794.32 | $73,546.93 | $8,158,663.56 |
157 | $125,341.26 | $51,331.59 | $74,009.67 | $8,084,653.90 |
158 | $125,341.26 | $50,865.95 | $74,475.31 | $8,010,178.58 |
159 | $125,341.26 | $50,397.37 | $74,943.88 | $7,935,234.70 |
160 | $125,341.26 | $49,925.85 | $75,415.41 | $7,859,819.29 |
161 | $125,341.26 | $49,451.36 | $75,889.90 | $7,783,929.40 |
162 | $125,341.26 | $48,973.89 | $76,367.37 | $7,707,562.03 |
163 | $125,341.26 | $48,493.41 | $76,847.85 | $7,630,714.18 |
164 | $125,341.26 | $48,009.91 | $77,331.35 | $7,553,382.83 |
165 | $125,341.26 | $47,523.37 | $77,817.89 | $7,475,564.94 |
166 | $125,341.26 | $47,033.76 | $78,307.50 | $7,397,257.45 |
167 | $125,341.26 | $46,541.08 | $78,800.18 | $7,318,457.27 |
168 | $125,341.26 | $46,045.29 | $79,295.96 | $7,239,161.30 |
169 | $125,341.26 | $45,546.39 | $79,794.87 | $7,159,366.43 |
170 | $125,341.26 | $45,044.35 | $80,296.91 | $7,079,069.52 |
171 | $125,341.26 | $44,539.15 | $80,802.11 | $6,998,267.41 |
172 | $125,341.26 | $44,030.77 | $81,310.49 | $6,916,956.92 |
173 | $125,341.26 | $43,519.19 | $81,822.07 | $6,835,134.85 |
174 | $125,341.26 | $43,004.39 | $82,336.87 | $6,752,797.98 |
175 | $125,341.26 | $42,486.35 | $82,854.90 | $6,669,943.07 |
176 | $125,341.26 | $41,965.06 | $83,376.20 | $6,586,566.87 |
177 | $125,341.26 | $41,440.48 | $83,900.78 | $6,502,666.10 |
178 | $125,341.26 | $40,912.61 | $84,428.65 | $6,418,237.45 |
179 | $125,341.26 | $40,381.41 | $84,959.85 | $6,333,277.60 |
180 | $125,341.26 | $39,846.87 | $85,494.39 | $6,247,783.21 |
181 | $125,341.26 | $39,308.97 | $86,032.29 | $6,161,750.92 |
182 | $125,341.26 | $38,767.68 | $86,573.58 | $6,075,177.35 |
183 | $125,341.26 | $38,222.99 | $87,118.27 | $5,988,059.08 |
184 | $125,341.26 | $37,674.87 | $87,666.39 | $5,900,392.70 |
185 | $125,341.26 | $37,123.30 | $88,217.95 | $5,812,174.74 |
186 | $125,341.26 | $36,568.27 | $88,772.99 | $5,723,401.75 |
187 | $125,341.26 | $36,009.74 | $89,331.52 | $5,634,070.23 |
188 | $125,341.26 | $35,447.69 | $89,893.57 | $5,544,176.66 |
189 | $125,341.26 | $34,882.11 | $90,459.15 | $5,453,717.51 |
190 | $125,341.26 | $34,312.97 | $91,028.29 | $5,362,689.23 |
191 | $125,341.26 | $33,740.25 | $91,601.01 | $5,271,088.22 |
192 | $125,341.26 | $33,163.93 | $92,177.33 | $5,178,910.89 |
193 | $125,341.26 | $32,583.98 | $92,757.28 | $5,086,153.62 |
194 | $125,341.26 | $32,000.38 | $93,340.88 | $4,992,812.74 |
195 | $125,341.26 | $31,413.11 | $93,928.14 | $4,898,884.60 |
196 | $125,341.26 | $30,822.15 | $94,519.11 | $4,804,365.49 |
197 | $125,341.26 | $30,227.47 | $95,113.79 | $4,709,251.70 |
198 | $125,341.26 | $29,629.04 | $95,712.22 | $4,613,539.48 |
199 | $125,341.26 | $29,026.85 | $96,314.41 | $4,517,225.07 |
200 | $125,341.26 | $28,420.87 | $96,920.38 | $4,420,304.69 |
201 | $125,341.26 | $27,811.08 | $97,530.17 | $4,322,774.52 |
202 | $125,341.26 | $27,197.46 | $98,143.80 | $4,224,630.71 |
203 | $125,341.26 | $26,579.97 | $98,761.29 | $4,125,869.42 |
204 | $125,341.26 | $25,958.60 | $99,382.66 | $4,026,486.76 |
205 | $125,341.26 | $25,333.31 | $100,007.95 | $3,926,478.81 |
206 | $125,341.26 | $24,704.10 | $100,637.16 | $3,825,841.65 |
207 | $125,341.26 | $24,070.92 | $101,270.34 | $3,724,571.31 |
208 | $125,341.26 | $23,433.76 | $101,907.50 | $3,622,663.82 |
209 | $125,341.26 | $22,792.59 | $102,548.67 | $3,520,115.15 |
210 | $125,341.26 | $22,147.39 | $103,193.87 | $3,416,921.28 |
211 | $125,341.26 | $21,498.13 | $103,843.13 | $3,313,078.16 |
212 | $125,341.26 | $20,844.78 | $104,496.47 | $3,208,581.68 |
213 | $125,341.26 | $20,187.33 | $105,153.93 | $3,103,427.75 |
214 | $125,341.26 | $19,525.73 | $105,815.53 | $2,997,612.22 |
215 | $125,341.26 | $18,859.98 | $106,481.28 | $2,891,130.94 |
216 | $125,341.26 | $18,190.03 | $107,151.23 | $2,783,979.72 |
217 | $125,341.26 | $17,515.87 | $107,825.39 | $2,676,154.33 |
218 | $125,341.26 | $16,837.47 | $108,503.79 | $2,567,650.54 |
219 | $125,341.26 | $16,154.80 | $109,186.46 | $2,458,464.09 |
220 | $125,341.26 | $15,467.84 | $109,873.42 | $2,348,590.67 |
221 | $125,341.26 | $14,776.55 | $110,564.71 | $2,238,025.96 |
222 | $125,341.26 | $14,080.91 | $111,260.34 | $2,126,765.61 |
223 | $125,341.26 | $13,380.90 | $111,960.36 | $2,014,805.25 |
224 | $125,341.26 | $12,676.48 | $112,664.78 | $1,902,140.48 |
225 | $125,341.26 | $11,967.63 | $113,373.62 | $1,788,766.85 |
226 | $125,341.26 | $11,254.32 | $114,086.93 | $1,674,679.92 |
227 | $125,341.26 | $10,536.53 | $114,804.73 | $1,559,875.19 |
228 | $125,341.26 | $9,814.21 | $115,527.04 | $1,444,348.15 |
229 | $125,341.26 | $9,087.36 | $116,253.90 | $1,328,094.25 |
230 | $125,341.26 | $8,355.93 | $116,985.33 | $1,211,108.91 |
231 | $125,341.26 | $7,619.89 | $117,721.36 | $1,093,387.55 |
232 | $125,341.26 | $6,879.23 | $118,462.03 | $974,925.52 |
233 | $125,341.26 | $6,133.91 | $119,207.35 | $855,718.17 |
234 | $125,341.26 | $5,383.89 | $119,957.36 | $735,760.80 |
235 | $125,341.26 | $4,629.16 | $120,712.10 | $615,048.71 |
236 | $125,341.26 | $3,869.68 | $121,471.58 | $493,577.13 |
237 | $125,341.26 | $3,105.42 | $122,235.84 | $371,341.29 |
238 | $125,341.26 | $2,336.36 | $123,004.90 | $248,336.39 |
239 | $125,341.26 | $1,562.45 | $123,778.81 | $124,557.58 |
240 | $125,341.26 | $783.67 | $124,557.58 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 13, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: March 13, 2025 at 12:00:00 PM UTC
Listed By: Glenn Walls of Glenn Truman Walls Iii
Notifications