Property Details

MLS ID: 20874636

Status: Active

Price: $80,000

Acres: 0.49±

Type: Unimproved, Land

Address: 2011 Eastside Lake

City, State: Graham, TX

County: Young County

ZIP Code: 76450

Lat/Long: 33.18785, -98.64354

Parcel Number: 18002

Description

Just in time for spring and summer weather and fishing! This leasehold lot is one of the few remaining vacant lots on Lake Graham. Ideal for a future home, cabin, or RV space. Great location just of Highway 380, it offers easy access to Graham and Newcastle. The City of Graham owns the leasehold, but property owners of record have the option to purchase the property if desired. The present lease is $400 per year. A water meter is already in place from Ft. Belnap rural water supply. With some TLC and imagination, this lot offers the chance to build your dream lake front property escape. Motivate seller!

Directions: From downtown Graham, go north on HWY 380 toward Newcastle Hwy. Forego the first sign for Eastside Lake Rd. Continue on HWY 380 until you see a second Eastside Lake Road. Take the turn toward the lake. In about .25 of mile, the property will be on your right. Look for Weatherbee Real Estate sign.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$646.92

$503.33

$143.59

$79,856.41

$646.92

$502.43

$144.49

$79,711.92

$646.92

$501.52

$145.40

$79,566.52

$646.92

$500.61

$146.32

$79,420.20

$646.92

$499.69

$147.24

$79,272.96

$646.92

$498.76

$148.16

$79,124.80

$646.92

$497.83

$149.10

$78,975.70

$646.92

$496.89

$150.03

$78,825.67

$646.92

$495.94

$150.98

$78,674.69

$646.92

$494.99

$151.93

$78,522.76

$646.92

$494.04

$152.88

$78,369.88

$646.92

$493.08

$153.85

$78,216.03

$646.92

$492.11

$154.81

$78,061.22

$646.92

$491.14

$155.79

$77,905.43

$646.92

$490.16

$156.77

$77,748.67

$646.92

$489.17

$157.75

$77,590.91

$646.92

$488.18

$158.75

$77,432.17

$646.92

$487.18

$159.75

$77,272.42

$646.92

$486.17

$160.75

$77,111.67

$646.92

$485.16

$161.76

$76,949.91

$646.92

$484.14

$162.78

$76,787.13

$646.92

$483.12

$163.80

$76,623.33

$646.92

$482.09

$164.83

$76,458.49

$646.92

$481.05

$165.87

$76,292.62

$646.92

$480.01

$166.91

$76,125.71

$646.92

$478.96

$167.97

$75,957.74

$646.92

$477.90

$169.02

$75,788.72

$646.92

$476.84

$170.09

$75,618.63

$646.92

$475.77

$171.16

$75,447.48

$646.92

$474.69

$172.23

$75,275.25

$646.92

$473.61

$173.32

$75,101.93

$646.92

$472.52

$174.41

$74,927.52

$646.92

$471.42

$175.50

$74,752.02

$646.92

$470.31

$176.61

$74,575.41

$646.92

$469.20

$177.72

$74,397.69

$646.92

$468.09

$178.84

$74,218.86

$646.92

$466.96

$179.96

$74,038.89

$646.92

$465.83

$181.09

$73,857.80

$646.92

$464.69

$182.23

$73,675.56

$646.92

$463.54

$183.38

$73,492.18

$646.92

$462.39

$184.53

$73,307.65

$646.92

$461.23

$185.70

$73,121.95

$646.92

$460.06

$186.86

$72,935.09

$646.92

$458.88

$188.04

$72,747.05

$646.92

$457.70

$189.22

$72,557.83

$646.92

$456.51

$190.41

$72,367.42

$646.92

$455.31

$191.61

$72,175.81

$646.92

$454.11

$192.82

$71,982.99

$646.92

$452.89

$194.03

$71,788.96

$646.92

$451.67

$195.25

$71,593.71

$646.92

$450.44

$196.48

$71,397.23

$646.92

$449.21

$197.72

$71,199.51

$646.92

$447.96

$198.96

$71,000.56

$646.92

$446.71

$200.21

$70,800.34

$646.92

$445.45

$201.47

$70,598.87

$646.92

$444.18

$202.74

$70,396.14

$646.92

$442.91

$204.01

$70,192.12

$646.92

$441.63

$205.30

$69,986.83

$646.92

$440.33

$206.59

$69,780.24

$646.92

$439.03

$207.89

$69,572.35

$646.92

$437.73

$209.20

$69,363.15

$646.92

$436.41

$210.51

$69,152.64

$646.92

$435.09

$211.84

$68,940.80

$646.92

$433.75

$213.17

$68,727.63

$646.92

$432.41

$214.51

$68,513.12

$646.92

$431.06

$215.86

$68,297.26

$646.92

$429.70

$217.22

$68,080.04

$646.92

$428.34

$218.59

$67,861.45

$646.92

$426.96

$219.96

$67,641.49

$646.92

$425.58

$221.34

$67,420.15

$646.92

$424.19

$222.74

$67,197.41

$646.92

$422.78

$224.14

$66,973.27

$646.92

$421.37

$225.55

$66,747.72

$646.92

$419.95

$226.97

$66,520.75

$646.92

$418.53

$228.40

$66,292.36

$646.92

$417.09

$229.83

$66,062.53

$646.92

$415.64

$231.28

$65,831.25

$646.92

$414.19

$232.73

$65,598.51

$646.92

$412.72

$234.20

$65,364.31

$646.92

$411.25

$235.67

$65,128.64

$646.92

$409.77

$237.15

$64,891.49

$646.92

$408.28

$238.65

$64,652.84

$646.92

$406.77

$240.15

$64,412.69

$646.92

$405.26

$241.66

$64,171.03

$646.92

$403.74

$243.18

$63,927.85

$646.92

$402.21

$244.71

$63,683.14

$646.92

$400.67

$246.25

$63,436.89

$646.92

$399.12

$247.80

$63,189.09

$646.92

$397.56

$249.36

$62,939.74

$646.92

$396.00

$250.93

$62,688.81

$646.92

$394.42

$252.51

$62,436.30

$646.92

$392.83

$254.09

$62,182.21

$646.92

$391.23

$255.69

$61,926.52

$646.92

$389.62

$257.30

$61,669.21

$646.92

$388.00

$258.92

$61,410.29

$646.92

$386.37

$260.55

$61,149.74

$646.92

$384.73

$262.19

$60,887.56

$646.92

$383.08

$263.84

$60,623.72

$646.92

$381.42

$265.50

$60,358.22

100

$646.92

$379.75

$267.17

$60,091.05

101

$646.92

$378.07

$268.85

$59,822.20

102

$646.92

$376.38

$270.54

$59,551.66

103

$646.92

$374.68

$272.24

$59,279.42

104

$646.92

$372.97

$273.96

$59,005.46

105

$646.92

$371.24

$275.68

$58,729.78

106

$646.92

$369.51

$277.41

$58,452.36

107

$646.92

$367.76

$279.16

$58,173.20

108

$646.92

$366.01

$280.92

$57,892.29

109

$646.92

$364.24

$282.68

$57,609.60

110

$646.92

$362.46

$284.46

$57,325.14

111

$646.92

$360.67

$286.25

$57,038.89

112

$646.92

$358.87

$288.05

$56,750.84

113

$646.92

$357.06

$289.87

$56,460.97

114

$646.92

$355.23

$291.69

$56,169.28

115

$646.92

$353.40

$293.52

$55,875.76

116

$646.92

$351.55

$295.37

$55,580.39

117

$646.92

$349.69

$297.23

$55,283.16

118

$646.92

$347.82

$299.10

$54,984.06

119

$646.92

$345.94

$300.98

$54,683.08

120

$646.92

$344.05

$302.87

$54,380.20

121

$646.92

$342.14

$304.78

$54,075.42

122

$646.92

$340.22

$306.70

$53,768.72

123

$646.92

$338.29

$308.63

$53,460.10

124

$646.92

$336.35

$310.57

$53,149.53

125

$646.92

$334.40

$312.52

$52,837.00

126

$646.92

$332.43

$314.49

$52,522.51

127

$646.92

$330.45

$316.47

$52,206.05

128

$646.92

$328.46

$318.46

$51,887.59

129

$646.92

$326.46

$320.46

$51,567.12

130

$646.92

$324.44

$322.48

$51,244.64

131

$646.92

$322.41

$324.51

$50,920.13

132

$646.92

$320.37

$326.55

$50,593.58

133

$646.92

$318.32

$328.60

$50,264.98

134

$646.92

$316.25

$330.67

$49,934.31

135

$646.92

$314.17

$332.75

$49,601.56

136

$646.92

$312.08

$334.85

$49,266.71

137

$646.92

$309.97

$336.95

$48,929.76

138

$646.92

$307.85

$339.07

$48,590.68

139

$646.92

$305.72

$341.21

$48,249.48

140

$646.92

$303.57

$343.35

$47,906.12

141

$646.92

$301.41

$345.51

$47,560.61

142

$646.92

$299.24

$347.69

$47,212.92

143

$646.92

$297.05

$349.87

$46,863.05

144

$646.92

$294.85

$352.08

$46,510.97

145

$646.92

$292.63

$354.29

$46,156.68

146

$646.92

$290.40

$356.52

$45,800.16

147

$646.92

$288.16

$358.76

$45,441.40

148

$646.92

$285.90

$361.02

$45,080.38

149

$646.92

$283.63

$363.29

$44,717.09

150

$646.92

$281.35

$365.58

$44,351.51

151

$646.92

$279.04

$367.88

$43,983.63

152

$646.92

$276.73

$370.19

$43,613.44

153

$646.92

$274.40

$372.52

$43,240.92

154

$646.92

$272.06

$374.87

$42,866.05

155

$646.92

$269.70

$377.22

$42,488.83

156

$646.92

$267.33

$379.60

$42,109.23

157

$646.92

$264.94

$381.99

$41,727.25

158

$646.92

$262.53

$384.39

$41,342.86

159

$646.92

$260.12

$386.81

$40,956.05

160

$646.92

$257.68

$389.24

$40,566.81

161

$646.92

$255.23

$391.69

$40,175.12

162

$646.92

$252.77

$394.15

$39,780.97

163

$646.92

$250.29

$396.63

$39,384.33

164

$646.92

$247.79

$399.13

$38,985.20

165

$646.92

$245.28

$401.64

$38,583.56

166

$646.92

$242.75

$404.17

$38,179.39

167

$646.92

$240.21

$406.71

$37,772.68

168

$646.92

$237.65

$409.27

$37,363.41

169

$646.92

$235.08

$411.84

$36,951.57

170

$646.92

$232.49

$414.44

$36,537.13

171

$646.92

$229.88

$417.04

$36,120.09

172

$646.92

$227.26

$419.67

$35,700.42

173

$646.92

$224.62

$422.31

$35,278.12

174

$646.92

$221.96

$424.96

$34,853.15

175

$646.92

$219.28

$427.64

$34,425.51

176

$646.92

$216.59

$430.33

$33,995.18

177

$646.92

$213.89

$433.04

$33,562.15

178

$646.92

$211.16

$435.76

$33,126.39

179

$646.92

$208.42

$438.50

$32,687.88

180

$646.92

$205.66

$441.26

$32,246.62

181

$646.92

$202.89

$444.04

$31,802.59

182

$646.92

$200.09

$446.83

$31,355.75

183

$646.92

$197.28

$449.64

$30,906.11

184

$646.92

$194.45

$452.47

$30,453.64

185

$646.92

$191.60

$455.32

$29,998.32

186

$646.92

$188.74

$458.18

$29,540.14

187

$646.92

$185.86

$461.07

$29,079.07

188

$646.92

$182.96

$463.97

$28,615.11

189

$646.92

$180.04

$466.89

$28,148.22

190

$646.92

$177.10

$469.82

$27,678.40

191

$646.92

$174.14

$472.78

$27,205.62

192

$646.92

$171.17

$475.75

$26,729.86

193

$646.92

$168.18

$478.75

$26,251.12

194

$646.92

$165.16

$481.76

$25,769.36

195

$646.92

$162.13

$484.79

$25,284.57

196

$646.92

$159.08

$487.84

$24,796.73

197

$646.92

$156.01

$490.91

$24,305.82

198

$646.92

$152.92

$494.00

$23,811.82

199

$646.92

$149.82

$497.11

$23,314.71

200

$646.92

$146.69

$500.23

$22,814.48

201

$646.92

$143.54

$503.38

$22,311.09

202

$646.92

$140.37

$506.55

$21,804.55

203

$646.92

$137.19

$509.74

$21,294.81

204

$646.92

$133.98

$512.94

$20,781.87

205

$646.92

$130.75

$516.17

$20,265.70

206

$646.92

$127.51

$519.42

$19,746.28

207

$646.92

$124.24

$522.69

$19,223.59

208

$646.92

$120.95

$525.97

$18,697.62

209

$646.92

$117.64

$529.28

$18,168.34

210

$646.92

$114.31

$532.61

$17,635.72

211

$646.92

$110.96

$535.96

$17,099.76

212

$646.92

$107.59

$539.34

$16,560.42

213

$646.92

$104.19

$542.73

$16,017.69

214

$646.92

$100.78

$546.14

$15,471.55

215

$646.92

$97.34

$549.58

$14,921.97

216

$646.92

$93.88

$553.04

$14,368.93

217

$646.92

$90.40

$556.52

$13,812.41

218

$646.92

$86.90

$560.02

$13,252.39

219

$646.92

$83.38

$563.54

$12,688.85

220

$646.92

$79.83

$567.09

$12,121.76

221

$646.92

$76.27

$570.66

$11,551.10

222

$646.92

$72.68

$574.25

$10,976.85

223

$646.92

$69.06

$577.86

$10,398.99

224

$646.92

$65.43

$581.50

$9,817.50

225

$646.92

$61.77

$585.15

$9,232.35

226

$646.92

$58.09

$588.84

$8,643.51

227

$646.92

$54.38

$592.54

$8,050.97

228

$646.92

$50.65

$596.27

$7,454.70

229

$646.92

$46.90

$600.02

$6,854.68

230

$646.92

$43.13

$603.80

$6,250.88

231

$646.92

$39.33

$607.59

$5,643.29

232

$646.92

$35.51

$611.42

$5,031.87

233

$646.92

$31.66

$615.26

$4,416.61

234

$646.92

$27.79

$619.13

$3,797.48

235

$646.92

$23.89

$623.03

$3,174.44

236

$646.92

$19.97

$626.95

$2,547.49

237

$646.92

$16.03

$630.89

$1,916.60

238

$646.92

$12.06

$634.86

$1,281.74

239

$646.92

$8.06

$638.86

$642.88

240

$646.92

$4.04

$642.88

$0.00

Monthly Payment	$646.92
Total Principal & Interest	$155,261.43

2011 Eastside Lake, Graham, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us