Andy Flack
HomeLand Properties, Inc.
Discover this charming 3-bedroom, 1.5-bathroom home in the heart of Hearne, TX, just 25 minutes from College Station and Texas A&M University. Perfect for all, students, or investors, this home features a bright, open living area, a open kitchen with a cozy dining space. The backyard includes a patio for entertaining and a 12 x 16 storage shed for extra convenience (Laundry Room/Storage). Enjoy small-town living with easy access to shopping, dining, and major highways. Don’t miss this opportunity—schedule your showing today!
Directions: US-290 W/Austin and Hwy 6 N/College Station Bryan to Hearne, Turn R toward S San Gabriel St Turn L onto S San Gabriel St S San Gabriel St, turn R and becomes E Brenken St, turn L onto S San Felipe St Turn L onto E 2nd St
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $1,617.30 |
Total Principal & Interest | $388,151.63 |
# | Payment | Interest | Principle | Balance |
1 | $1,617.30 | $1,258.33 | $358.97 | $199,640.03 |
2 | $1,617.30 | $1,256.07 | $361.23 | $199,278.80 |
3 | $1,617.30 | $1,253.80 | $363.50 | $198,915.30 |
4 | $1,617.30 | $1,251.51 | $365.79 | $198,549.51 |
5 | $1,617.30 | $1,249.21 | $368.09 | $198,181.42 |
6 | $1,617.30 | $1,246.89 | $370.41 | $197,811.01 |
7 | $1,617.30 | $1,244.56 | $372.74 | $197,438.27 |
8 | $1,617.30 | $1,242.22 | $375.08 | $197,063.19 |
9 | $1,617.30 | $1,239.86 | $377.44 | $196,685.75 |
10 | $1,617.30 | $1,237.48 | $379.82 | $196,305.93 |
11 | $1,617.30 | $1,235.09 | $382.21 | $195,923.72 |
12 | $1,617.30 | $1,232.69 | $384.61 | $195,539.11 |
13 | $1,617.30 | $1,230.27 | $387.03 | $195,152.08 |
14 | $1,617.30 | $1,227.83 | $389.47 | $194,762.61 |
15 | $1,617.30 | $1,225.38 | $391.92 | $194,370.69 |
16 | $1,617.30 | $1,222.92 | $394.38 | $193,976.31 |
17 | $1,617.30 | $1,220.43 | $396.86 | $193,579.45 |
18 | $1,617.30 | $1,217.94 | $399.36 | $193,180.09 |
19 | $1,617.30 | $1,215.42 | $401.87 | $192,778.21 |
20 | $1,617.30 | $1,212.90 | $404.40 | $192,373.81 |
21 | $1,617.30 | $1,210.35 | $406.95 | $191,966.86 |
22 | $1,617.30 | $1,207.79 | $409.51 | $191,557.36 |
23 | $1,617.30 | $1,205.22 | $412.08 | $191,145.27 |
24 | $1,617.30 | $1,202.62 | $414.68 | $190,730.60 |
25 | $1,617.30 | $1,200.01 | $417.29 | $190,313.31 |
26 | $1,617.30 | $1,197.39 | $419.91 | $189,893.40 |
27 | $1,617.30 | $1,194.75 | $422.55 | $189,470.85 |
28 | $1,617.30 | $1,192.09 | $425.21 | $189,045.64 |
29 | $1,617.30 | $1,189.41 | $427.89 | $188,617.75 |
30 | $1,617.30 | $1,186.72 | $430.58 | $188,187.17 |
31 | $1,617.30 | $1,184.01 | $433.29 | $187,753.88 |
32 | $1,617.30 | $1,181.28 | $436.01 | $187,317.87 |
33 | $1,617.30 | $1,178.54 | $438.76 | $186,879.11 |
34 | $1,617.30 | $1,175.78 | $441.52 | $186,437.60 |
35 | $1,617.30 | $1,173.00 | $444.30 | $185,993.30 |
36 | $1,617.30 | $1,170.21 | $447.09 | $185,546.21 |
37 | $1,617.30 | $1,167.39 | $449.90 | $185,096.31 |
38 | $1,617.30 | $1,164.56 | $452.73 | $184,643.57 |
39 | $1,617.30 | $1,161.72 | $455.58 | $184,187.99 |
40 | $1,617.30 | $1,158.85 | $458.45 | $183,729.54 |
41 | $1,617.30 | $1,155.97 | $461.33 | $183,268.21 |
42 | $1,617.30 | $1,153.06 | $464.24 | $182,803.97 |
43 | $1,617.30 | $1,150.14 | $467.16 | $182,336.82 |
44 | $1,617.30 | $1,147.20 | $470.10 | $181,866.72 |
45 | $1,617.30 | $1,144.24 | $473.05 | $181,393.67 |
46 | $1,617.30 | $1,141.27 | $476.03 | $180,917.64 |
47 | $1,617.30 | $1,138.27 | $479.03 | $180,438.61 |
48 | $1,617.30 | $1,135.26 | $482.04 | $179,956.57 |
49 | $1,617.30 | $1,132.23 | $485.07 | $179,471.50 |
50 | $1,617.30 | $1,129.17 | $488.12 | $178,983.38 |
51 | $1,617.30 | $1,126.10 | $491.19 | $178,492.18 |
52 | $1,617.30 | $1,123.01 | $494.29 | $177,997.90 |
53 | $1,617.30 | $1,119.90 | $497.40 | $177,500.50 |
54 | $1,617.30 | $1,116.77 | $500.52 | $176,999.98 |
55 | $1,617.30 | $1,113.62 | $503.67 | $176,496.30 |
56 | $1,617.30 | $1,110.46 | $506.84 | $175,989.46 |
57 | $1,617.30 | $1,107.27 | $510.03 | $175,479.43 |
58 | $1,617.30 | $1,104.06 | $513.24 | $174,966.19 |
59 | $1,617.30 | $1,100.83 | $516.47 | $174,449.72 |
60 | $1,617.30 | $1,097.58 | $519.72 | $173,930.00 |
61 | $1,617.30 | $1,094.31 | $522.99 | $173,407.01 |
62 | $1,617.30 | $1,091.02 | $526.28 | $172,880.73 |
63 | $1,617.30 | $1,087.71 | $529.59 | $172,351.14 |
64 | $1,617.30 | $1,084.38 | $532.92 | $171,818.22 |
65 | $1,617.30 | $1,081.02 | $536.28 | $171,281.94 |
66 | $1,617.30 | $1,077.65 | $539.65 | $170,742.29 |
67 | $1,617.30 | $1,074.25 | $543.04 | $170,199.25 |
68 | $1,617.30 | $1,070.84 | $546.46 | $169,652.79 |
69 | $1,617.30 | $1,067.40 | $549.90 | $169,102.89 |
70 | $1,617.30 | $1,063.94 | $553.36 | $168,549.53 |
71 | $1,617.30 | $1,060.46 | $556.84 | $167,992.69 |
72 | $1,617.30 | $1,056.95 | $560.34 | $167,432.34 |
73 | $1,617.30 | $1,053.43 | $563.87 | $166,868.47 |
74 | $1,617.30 | $1,049.88 | $567.42 | $166,301.06 |
75 | $1,617.30 | $1,046.31 | $570.99 | $165,730.07 |
76 | $1,617.30 | $1,042.72 | $574.58 | $165,155.49 |
77 | $1,617.30 | $1,039.10 | $578.20 | $164,577.29 |
78 | $1,617.30 | $1,035.47 | $581.83 | $163,995.46 |
79 | $1,617.30 | $1,031.80 | $585.49 | $163,409.97 |
80 | $1,617.30 | $1,028.12 | $589.18 | $162,820.79 |
81 | $1,617.30 | $1,024.41 | $592.88 | $162,227.90 |
82 | $1,617.30 | $1,020.68 | $596.61 | $161,631.29 |
83 | $1,617.30 | $1,016.93 | $600.37 | $161,030.92 |
84 | $1,617.30 | $1,013.15 | $604.15 | $160,426.78 |
85 | $1,617.30 | $1,009.35 | $607.95 | $159,818.83 |
86 | $1,617.30 | $1,005.53 | $611.77 | $159,207.06 |
87 | $1,617.30 | $1,001.68 | $615.62 | $158,591.44 |
88 | $1,617.30 | $997.80 | $619.49 | $157,971.94 |
89 | $1,617.30 | $993.91 | $623.39 | $157,348.55 |
90 | $1,617.30 | $989.98 | $627.31 | $156,721.24 |
91 | $1,617.30 | $986.04 | $631.26 | $156,089.98 |
92 | $1,617.30 | $982.07 | $635.23 | $155,454.74 |
93 | $1,617.30 | $978.07 | $639.23 | $154,815.52 |
94 | $1,617.30 | $974.05 | $643.25 | $154,172.26 |
95 | $1,617.30 | $970.00 | $647.30 | $153,524.97 |
96 | $1,617.30 | $965.93 | $651.37 | $152,873.60 |
97 | $1,617.30 | $961.83 | $655.47 | $152,218.13 |
98 | $1,617.30 | $957.71 | $659.59 | $151,558.53 |
99 | $1,617.30 | $953.56 | $663.74 | $150,894.79 |
100 | $1,617.30 | $949.38 | $667.92 | $150,226.87 |
101 | $1,617.30 | $945.18 | $672.12 | $149,554.75 |
102 | $1,617.30 | $940.95 | $676.35 | $148,878.40 |
103 | $1,617.30 | $936.69 | $680.61 | $148,197.80 |
104 | $1,617.30 | $932.41 | $684.89 | $147,512.91 |
105 | $1,617.30 | $928.10 | $689.20 | $146,823.71 |
106 | $1,617.30 | $923.77 | $693.53 | $146,130.18 |
107 | $1,617.30 | $919.40 | $697.90 | $145,432.28 |
108 | $1,617.30 | $915.01 | $702.29 | $144,730.00 |
109 | $1,617.30 | $910.59 | $706.71 | $144,023.29 |
110 | $1,617.30 | $906.15 | $711.15 | $143,312.14 |
111 | $1,617.30 | $901.67 | $715.63 | $142,596.51 |
112 | $1,617.30 | $897.17 | $720.13 | $141,876.38 |
113 | $1,617.30 | $892.64 | $724.66 | $141,151.73 |
114 | $1,617.30 | $888.08 | $729.22 | $140,422.51 |
115 | $1,617.30 | $883.49 | $733.81 | $139,688.70 |
116 | $1,617.30 | $878.87 | $738.42 | $138,950.28 |
117 | $1,617.30 | $874.23 | $743.07 | $138,207.21 |
118 | $1,617.30 | $869.55 | $747.74 | $137,459.46 |
119 | $1,617.30 | $864.85 | $752.45 | $136,707.01 |
120 | $1,617.30 | $860.11 | $757.18 | $135,949.83 |
121 | $1,617.30 | $855.35 | $761.95 | $135,187.88 |
122 | $1,617.30 | $850.56 | $766.74 | $134,421.14 |
123 | $1,617.30 | $845.73 | $771.57 | $133,649.57 |
124 | $1,617.30 | $840.88 | $776.42 | $132,873.15 |
125 | $1,617.30 | $835.99 | $781.30 | $132,091.85 |
126 | $1,617.30 | $831.08 | $786.22 | $131,305.63 |
127 | $1,617.30 | $826.13 | $791.17 | $130,514.46 |
128 | $1,617.30 | $821.15 | $796.14 | $129,718.32 |
129 | $1,617.30 | $816.14 | $801.15 | $128,917.16 |
130 | $1,617.30 | $811.10 | $806.19 | $128,110.97 |
131 | $1,617.30 | $806.03 | $811.27 | $127,299.70 |
132 | $1,617.30 | $800.93 | $816.37 | $126,483.33 |
133 | $1,617.30 | $795.79 | $821.51 | $125,661.82 |
134 | $1,617.30 | $790.62 | $826.68 | $124,835.15 |
135 | $1,617.30 | $785.42 | $831.88 | $124,003.27 |
136 | $1,617.30 | $780.19 | $837.11 | $123,166.16 |
137 | $1,617.30 | $774.92 | $842.38 | $122,323.78 |
138 | $1,617.30 | $769.62 | $847.68 | $121,476.10 |
139 | $1,617.30 | $764.29 | $853.01 | $120,623.09 |
140 | $1,617.30 | $758.92 | $858.38 | $119,764.71 |
141 | $1,617.30 | $753.52 | $863.78 | $118,900.93 |
142 | $1,617.30 | $748.09 | $869.21 | $118,031.72 |
143 | $1,617.30 | $742.62 | $874.68 | $117,157.04 |
144 | $1,617.30 | $737.11 | $880.19 | $116,276.85 |
145 | $1,617.30 | $731.58 | $885.72 | $115,391.13 |
146 | $1,617.30 | $726.00 | $891.30 | $114,499.83 |
147 | $1,617.30 | $720.39 | $896.90 | $113,602.93 |
148 | $1,617.30 | $714.75 | $902.55 | $112,700.38 |
149 | $1,617.30 | $709.07 | $908.23 | $111,792.16 |
150 | $1,617.30 | $703.36 | $913.94 | $110,878.22 |
151 | $1,617.30 | $697.61 | $919.69 | $109,958.53 |
152 | $1,617.30 | $691.82 | $925.48 | $109,033.05 |
153 | $1,617.30 | $686.00 | $931.30 | $108,101.75 |
154 | $1,617.30 | $680.14 | $937.16 | $107,164.59 |
155 | $1,617.30 | $674.24 | $943.05 | $106,221.54 |
156 | $1,617.30 | $668.31 | $948.99 | $105,272.55 |
157 | $1,617.30 | $662.34 | $954.96 | $104,317.59 |
158 | $1,617.30 | $656.33 | $960.97 | $103,356.63 |
159 | $1,617.30 | $650.29 | $967.01 | $102,389.61 |
160 | $1,617.30 | $644.20 | $973.10 | $101,416.52 |
161 | $1,617.30 | $638.08 | $979.22 | $100,437.30 |
162 | $1,617.30 | $631.92 | $985.38 | $99,451.92 |
163 | $1,617.30 | $625.72 | $991.58 | $98,460.34 |
164 | $1,617.30 | $619.48 | $997.82 | $97,462.52 |
165 | $1,617.30 | $613.20 | $1,004.10 | $96,458.42 |
166 | $1,617.30 | $606.88 | $1,010.41 | $95,448.01 |
167 | $1,617.30 | $600.53 | $1,016.77 | $94,431.23 |
168 | $1,617.30 | $594.13 | $1,023.17 | $93,408.07 |
169 | $1,617.30 | $587.69 | $1,029.61 | $92,378.46 |
170 | $1,617.30 | $581.21 | $1,036.08 | $91,342.38 |
171 | $1,617.30 | $574.70 | $1,042.60 | $90,299.77 |
172 | $1,617.30 | $568.14 | $1,049.16 | $89,250.61 |
173 | $1,617.30 | $561.54 | $1,055.76 | $88,194.85 |
174 | $1,617.30 | $554.89 | $1,062.41 | $87,132.44 |
175 | $1,617.30 | $548.21 | $1,069.09 | $86,063.35 |
176 | $1,617.30 | $541.48 | $1,075.82 | $84,987.53 |
177 | $1,617.30 | $534.71 | $1,082.59 | $83,904.95 |
178 | $1,617.30 | $527.90 | $1,089.40 | $82,815.55 |
179 | $1,617.30 | $521.05 | $1,096.25 | $81,719.30 |
180 | $1,617.30 | $514.15 | $1,103.15 | $80,616.15 |
181 | $1,617.30 | $507.21 | $1,110.09 | $79,506.07 |
182 | $1,617.30 | $500.23 | $1,117.07 | $78,388.99 |
183 | $1,617.30 | $493.20 | $1,124.10 | $77,264.89 |
184 | $1,617.30 | $486.12 | $1,131.17 | $76,133.72 |
185 | $1,617.30 | $479.01 | $1,138.29 | $74,995.43 |
186 | $1,617.30 | $471.85 | $1,145.45 | $73,849.98 |
187 | $1,617.30 | $464.64 | $1,152.66 | $72,697.32 |
188 | $1,617.30 | $457.39 | $1,159.91 | $71,537.41 |
189 | $1,617.30 | $450.09 | $1,167.21 | $70,370.20 |
190 | $1,617.30 | $442.75 | $1,174.55 | $69,195.64 |
191 | $1,617.30 | $435.36 | $1,181.94 | $68,013.70 |
192 | $1,617.30 | $427.92 | $1,189.38 | $66,824.32 |
193 | $1,617.30 | $420.44 | $1,196.86 | $65,627.46 |
194 | $1,617.30 | $412.91 | $1,204.39 | $64,423.07 |
195 | $1,617.30 | $405.33 | $1,211.97 | $63,211.10 |
196 | $1,617.30 | $397.70 | $1,219.60 | $61,991.50 |
197 | $1,617.30 | $390.03 | $1,227.27 | $60,764.23 |
198 | $1,617.30 | $382.31 | $1,234.99 | $59,529.24 |
199 | $1,617.30 | $374.54 | $1,242.76 | $58,286.48 |
200 | $1,617.30 | $366.72 | $1,250.58 | $57,035.90 |
201 | $1,617.30 | $358.85 | $1,258.45 | $55,777.46 |
202 | $1,617.30 | $350.93 | $1,266.37 | $54,511.09 |
203 | $1,617.30 | $342.97 | $1,274.33 | $53,236.76 |
204 | $1,617.30 | $334.95 | $1,282.35 | $51,954.41 |
205 | $1,617.30 | $326.88 | $1,290.42 | $50,663.99 |
206 | $1,617.30 | $318.76 | $1,298.54 | $49,365.45 |
207 | $1,617.30 | $310.59 | $1,306.71 | $48,058.74 |
208 | $1,617.30 | $302.37 | $1,314.93 | $46,743.82 |
209 | $1,617.30 | $294.10 | $1,323.20 | $45,420.61 |
210 | $1,617.30 | $285.77 | $1,331.53 | $44,089.09 |
211 | $1,617.30 | $277.39 | $1,339.90 | $42,749.18 |
212 | $1,617.30 | $268.96 | $1,348.33 | $41,400.85 |
213 | $1,617.30 | $260.48 | $1,356.82 | $40,044.03 |
214 | $1,617.30 | $251.94 | $1,365.35 | $38,678.67 |
215 | $1,617.30 | $243.35 | $1,373.95 | $37,304.73 |
216 | $1,617.30 | $234.71 | $1,382.59 | $35,922.14 |
217 | $1,617.30 | $226.01 | $1,391.29 | $34,530.85 |
218 | $1,617.30 | $217.26 | $1,400.04 | $33,130.81 |
219 | $1,617.30 | $208.45 | $1,408.85 | $31,721.96 |
220 | $1,617.30 | $199.58 | $1,417.71 | $30,304.24 |
221 | $1,617.30 | $190.66 | $1,426.63 | $28,877.61 |
222 | $1,617.30 | $181.69 | $1,435.61 | $27,442.00 |
223 | $1,617.30 | $172.66 | $1,444.64 | $25,997.36 |
224 | $1,617.30 | $163.57 | $1,453.73 | $24,543.63 |
225 | $1,617.30 | $154.42 | $1,462.88 | $23,080.75 |
226 | $1,617.30 | $145.22 | $1,472.08 | $21,608.67 |
227 | $1,617.30 | $135.95 | $1,481.34 | $20,127.32 |
228 | $1,617.30 | $126.63 | $1,490.66 | $18,636.66 |
229 | $1,617.30 | $117.26 | $1,500.04 | $17,136.61 |
230 | $1,617.30 | $107.82 | $1,509.48 | $15,627.13 |
231 | $1,617.30 | $98.32 | $1,518.98 | $14,108.16 |
232 | $1,617.30 | $88.76 | $1,528.53 | $12,579.62 |
233 | $1,617.30 | $79.15 | $1,538.15 | $11,041.47 |
234 | $1,617.30 | $69.47 | $1,547.83 | $9,493.64 |
235 | $1,617.30 | $59.73 | $1,557.57 | $7,936.07 |
236 | $1,617.30 | $49.93 | $1,567.37 | $6,368.71 |
237 | $1,617.30 | $40.07 | $1,577.23 | $4,791.48 |
238 | $1,617.30 | $30.15 | $1,587.15 | $3,204.32 |
239 | $1,617.30 | $20.16 | $1,597.14 | $1,607.19 |
240 | $1,617.30 | $10.11 | $1,607.19 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 6, 2025 at 12:00:00 PM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Cristina Tizado-molina of The Broker Real Estate Firm
Notifications