Property Details

MLS ID: 20858580

Status: Active

Price: $11,500,000

Acres: 452.2±

Type: Unimproved, Commercial, Land

Address: 22049 Fm 1995

City, State: Lindale, TX

County: Smith County

ZIP Code: 75771

Lat/Long: 32.48560, -95.54469

Parcel Number: 100000042500001010

Year Built: 1992

Description

452 acres of Garden Valley Golf Resort buildings and land for sale! Additional 136.5 acres of raw land added bumping up to the original Garden Valley development. 5 mins from Texas Rose Horse Park. Inside Lindale ISD. 50 mins from downtown Dallas, 25 mins to Tyler. 28,000 sqft Clubhouse with full restaurant, event center, pool, pro shop, bar, offices, sauna rooms, sitting areas. 18 hole golf course wrapping Butler Lake. Not currently open for business. Land use for golf or mixed use of residential development. Multiple parcels included in this listing.

Directions: From Interstate 20 and Highway 110 Intersection go south on Highway 110 to 1995. Go west on 1995 to Garden Valley Golf Resort on south side of 1995.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$92,995.13

$72,354.17

$20,640.96

$11,479,359.04

$92,995.13

$72,224.30

$20,770.83

$11,458,588.21

$92,995.13

$72,093.62

$20,901.51

$11,437,686.70

$92,995.13

$71,962.11

$21,033.01

$11,416,653.69

$92,995.13

$71,829.78

$21,165.35

$11,395,488.34

$92,995.13

$71,696.61

$21,298.51

$11,374,189.83

$92,995.13

$71,562.61

$21,432.52

$11,352,757.31

$92,995.13

$71,427.76

$21,567.36

$11,331,189.95

$92,995.13

$71,292.07

$21,703.06

$11,309,486.89

$92,995.13

$71,155.52

$21,839.61

$11,287,647.29

$92,995.13

$71,018.11

$21,977.01

$11,265,670.27

$92,995.13

$70,879.84

$22,115.28

$11,243,554.99

$92,995.13

$70,740.70

$22,254.43

$11,221,300.56

$92,995.13

$70,600.68

$22,394.44

$11,198,906.12

$92,995.13

$70,459.78

$22,535.34

$11,176,370.78

$92,995.13

$70,318.00

$22,677.13

$11,153,693.65

$92,995.13

$70,175.32

$22,819.80

$11,130,873.84

$92,995.13

$70,031.75

$22,963.38

$11,107,910.46

$92,995.13

$69,887.27

$23,107.86

$11,084,802.61

$92,995.13

$69,741.88

$23,253.24

$11,061,549.36

$92,995.13

$69,595.58

$23,399.55

$11,038,149.82

$92,995.13

$69,448.36

$23,546.77

$11,014,603.05

$92,995.13

$69,300.21

$23,694.92

$10,990,908.13

$92,995.13

$69,151.13

$23,844.00

$10,967,064.14

$92,995.13

$69,001.11

$23,994.02

$10,943,070.12

$92,995.13

$68,850.15

$24,144.98

$10,918,925.14

$92,995.13

$68,698.24

$24,296.89

$10,894,628.25

$92,995.13

$68,545.37

$24,449.76

$10,870,178.50

$92,995.13

$68,391.54

$24,603.59

$10,845,574.91

$92,995.13

$68,236.74

$24,758.38

$10,820,816.52

$92,995.13

$68,080.97

$24,914.16

$10,795,902.37

$92,995.13

$67,924.22

$25,070.91

$10,770,831.46

$92,995.13

$67,766.48

$25,228.65

$10,745,602.81

$92,995.13

$67,607.75

$25,387.38

$10,720,215.44

$92,995.13

$67,448.02

$25,547.10

$10,694,668.33

$92,995.13

$67,287.29

$25,707.84

$10,668,960.49

$92,995.13

$67,125.54

$25,869.58

$10,643,090.91

$92,995.13

$66,962.78

$26,032.35

$10,617,058.56

$92,995.13

$66,798.99

$26,196.13

$10,590,862.43

$92,995.13

$66,634.18

$26,360.95

$10,564,501.48

$92,995.13

$66,468.32

$26,526.81

$10,537,974.67

$92,995.13

$66,301.42

$26,693.70

$10,511,280.97

$92,995.13

$66,133.48

$26,861.65

$10,484,419.32

$92,995.13

$65,964.47

$27,030.66

$10,457,388.66

$92,995.13

$65,794.40

$27,200.72

$10,430,187.94

$92,995.13

$65,623.27

$27,371.86

$10,402,816.08

$92,995.13

$65,451.05

$27,544.08

$10,375,272.00

$92,995.13

$65,277.75

$27,717.37

$10,347,554.63

$92,995.13

$65,103.36

$27,891.76

$10,319,662.87

$92,995.13

$64,927.88

$28,067.25

$10,291,595.62

$92,995.13

$64,751.29

$28,243.84

$10,263,351.78

$92,995.13

$64,573.59

$28,421.54

$10,234,930.24

$92,995.13

$64,394.77

$28,600.36

$10,206,329.88

$92,995.13

$64,214.83

$28,780.30

$10,177,549.58

$92,995.13

$64,033.75

$28,961.38

$10,148,588.20

$92,995.13

$63,851.53

$29,143.59

$10,119,444.61

$92,995.13

$63,668.17

$29,326.95

$10,090,117.66

$92,995.13

$63,483.66

$29,511.47

$10,060,606.19

$92,995.13

$63,297.98

$29,697.15

$10,030,909.04

$92,995.13

$63,111.14

$29,883.99

$10,001,025.05

$92,995.13

$62,923.12

$30,072.01

$9,970,953.04

$92,995.13

$62,733.91

$30,261.21

$9,940,691.82

$92,995.13

$62,543.52

$30,451.61

$9,910,240.21

$92,995.13

$62,351.93

$30,643.20

$9,879,597.02

$92,995.13

$62,159.13

$30,836.00

$9,848,761.02

$92,995.13

$61,965.12

$31,030.01

$9,817,731.01

$92,995.13

$61,769.89

$31,225.24

$9,786,505.78

$92,995.13

$61,573.43

$31,421.69

$9,755,084.08

$92,995.13

$61,375.74

$31,619.39

$9,723,464.69

$92,995.13

$61,176.80

$31,818.33

$9,691,646.36

$92,995.13

$60,976.61

$32,018.52

$9,659,627.85

$92,995.13

$60,775.16

$32,219.97

$9,627,407.88

$92,995.13

$60,572.44

$32,422.69

$9,594,985.19

$92,995.13

$60,368.45

$32,626.68

$9,562,358.51

$92,995.13

$60,163.17

$32,831.95

$9,529,526.56

$92,995.13

$59,956.60

$33,038.52

$9,496,488.04

$92,995.13

$59,748.74

$33,246.39

$9,463,241.65

$92,995.13

$59,539.56

$33,455.57

$9,429,786.08

$92,995.13

$59,329.07

$33,666.06

$9,396,120.02

$92,995.13

$59,117.26

$33,877.87

$9,362,242.15

$92,995.13

$58,904.11

$34,091.02

$9,328,151.13

$92,995.13

$58,689.62

$34,305.51

$9,293,845.62

$92,995.13

$58,473.78

$34,521.35

$9,259,324.27

$92,995.13

$58,256.58

$34,738.55

$9,224,585.73

$92,995.13

$58,038.02

$34,957.11

$9,189,628.62

$92,995.13

$57,818.08

$35,177.05

$9,154,451.57

$92,995.13

$57,596.76

$35,398.37

$9,119,053.20

$92,995.13

$57,374.04

$35,621.08

$9,083,432.12

$92,995.13

$57,149.93

$35,845.20

$9,047,586.92

$92,995.13

$56,924.40

$36,070.73

$9,011,516.19

$92,995.13

$56,697.46

$36,297.67

$8,975,218.52

$92,995.13

$56,469.08

$36,526.04

$8,938,692.48

$92,995.13

$56,239.27

$36,755.85

$8,901,936.63

$92,995.13

$56,008.02

$36,987.11

$8,864,949.52

$92,995.13

$55,775.31

$37,219.82

$8,827,729.70

$92,995.13

$55,541.13

$37,453.99

$8,790,275.70

$92,995.13

$55,305.48

$37,689.64

$8,752,586.06

$92,995.13

$55,068.35

$37,926.77

$8,714,659.29

$92,995.13

$54,829.73

$38,165.40

$8,676,493.89

100

$92,995.13

$54,589.61

$38,405.52

$8,638,088.37

101

$92,995.13

$54,347.97

$38,647.15

$8,599,441.22

102

$92,995.13

$54,104.82

$38,890.31

$8,560,550.91

103

$92,995.13

$53,860.13

$39,134.99

$8,521,415.91

104

$92,995.13

$53,613.91

$39,381.22

$8,482,034.69

105

$92,995.13

$53,366.13

$39,628.99

$8,442,405.70

106

$92,995.13

$53,116.80

$39,878.32

$8,402,527.38

107

$92,995.13

$52,865.90

$40,129.23

$8,362,398.15

108

$92,995.13

$52,613.42

$40,381.71

$8,322,016.45

109

$92,995.13

$52,359.35

$40,635.77

$8,281,380.67

110

$92,995.13

$52,103.69

$40,891.44

$8,240,489.23

111

$92,995.13

$51,846.41

$41,148.72

$8,199,340.52

112

$92,995.13

$51,587.52

$41,407.61

$8,157,932.91

113

$92,995.13

$51,326.99

$41,668.13

$8,116,264.77

114

$92,995.13

$51,064.83

$41,930.29

$8,074,334.48

115

$92,995.13

$50,801.02

$42,194.11

$8,032,140.37

116

$92,995.13

$50,535.55

$42,459.58

$7,989,680.80

117

$92,995.13

$50,268.41

$42,726.72

$7,946,954.08

118

$92,995.13

$49,999.59

$42,995.54

$7,903,958.54

119

$92,995.13

$49,729.07

$43,266.05

$7,860,692.48

120

$92,995.13

$49,456.86

$43,538.27

$7,817,154.21

121

$92,995.13

$49,182.93

$43,812.20

$7,773,342.01

122

$92,995.13

$48,907.28

$44,087.85

$7,729,254.16

123

$92,995.13

$48,629.89

$44,365.24

$7,684,888.93

124

$92,995.13

$48,350.76

$44,644.37

$7,640,244.56

125

$92,995.13

$48,069.87

$44,925.26

$7,595,319.30

126

$92,995.13

$47,787.22

$45,207.91

$7,550,111.39

127

$92,995.13

$47,502.78

$45,492.34

$7,504,619.05

128

$92,995.13

$47,216.56

$45,778.57

$7,458,840.49

129

$92,995.13

$46,928.54

$46,066.59

$7,412,773.90

130

$92,995.13

$46,638.70

$46,356.42

$7,366,417.47

131

$92,995.13

$46,347.04

$46,648.08

$7,319,769.39

132

$92,995.13

$46,053.55

$46,941.58

$7,272,827.81

133

$92,995.13

$45,758.21

$47,236.92

$7,225,590.89

134

$92,995.13

$45,461.01

$47,534.12

$7,178,056.77

135

$92,995.13

$45,161.94

$47,833.19

$7,130,223.59

136

$92,995.13

$44,860.99

$48,134.14

$7,082,089.45

137

$92,995.13

$44,558.15

$48,436.98

$7,033,652.47

138

$92,995.13

$44,253.40

$48,741.73

$6,984,910.74

139

$92,995.13

$43,946.73

$49,048.40

$6,935,862.34

140

$92,995.13

$43,638.13

$49,356.99

$6,886,505.35

141

$92,995.13

$43,327.60

$49,667.53

$6,836,837.82

142

$92,995.13

$43,015.10

$49,980.02

$6,786,857.79

143

$92,995.13

$42,700.65

$50,294.48

$6,736,563.31

144

$92,995.13

$42,384.21

$50,610.92

$6,685,952.40

145

$92,995.13

$42,065.78

$50,929.34

$6,635,023.05

146

$92,995.13

$41,745.35

$51,249.77

$6,583,773.28

147

$92,995.13

$41,422.91

$51,572.22

$6,532,201.06

148

$92,995.13

$41,098.43

$51,896.70

$6,480,304.37

149

$92,995.13

$40,771.91

$52,223.21

$6,428,081.15

150

$92,995.13

$40,443.34

$52,551.78

$6,375,529.37

151

$92,995.13

$40,112.71

$52,882.42

$6,322,646.95

152

$92,995.13

$39,779.99

$53,215.14

$6,269,431.81

153

$92,995.13

$39,445.18

$53,549.95

$6,215,881.86

154

$92,995.13

$39,108.26

$53,886.87

$6,161,994.99

155

$92,995.13

$38,769.22

$54,225.91

$6,107,769.08

156

$92,995.13

$38,428.05

$54,567.08

$6,053,202.00

157

$92,995.13

$38,084.73

$54,910.40

$5,998,291.60

158

$92,995.13

$37,739.25

$55,255.88

$5,943,035.72

159

$92,995.13

$37,391.60

$55,603.53

$5,887,432.20

160

$92,995.13

$37,041.76

$55,953.37

$5,831,478.83

161

$92,995.13

$36,689.72

$56,305.41

$5,775,173.42

162

$92,995.13

$36,335.47

$56,659.66

$5,718,513.76

163

$92,995.13

$35,978.98

$57,016.14

$5,661,497.62

164

$92,995.13

$35,620.26

$57,374.87

$5,604,122.75

165

$92,995.13

$35,259.27

$57,735.85

$5,546,386.89

166

$92,995.13

$34,896.02

$58,099.11

$5,488,287.78

167

$92,995.13

$34,530.48

$58,464.65

$5,429,823.13

168

$92,995.13

$34,162.64

$58,832.49

$5,370,990.64

169

$92,995.13

$33,792.48

$59,202.64

$5,311,788.00

170

$92,995.13

$33,420.00

$59,575.13

$5,252,212.87

171

$92,995.13

$33,045.17

$59,949.95

$5,192,262.92

172

$92,995.13

$32,667.99

$60,327.14

$5,131,935.78

173

$92,995.13

$32,288.43

$60,706.70

$5,071,229.08

174

$92,995.13

$31,906.48

$61,088.64

$5,010,140.44

175

$92,995.13

$31,522.13

$61,472.99

$4,948,667.44

176

$92,995.13

$31,135.37

$61,859.76

$4,886,807.68

177

$92,995.13

$30,746.16

$62,248.96

$4,824,558.72

178

$92,995.13

$30,354.52

$62,640.61

$4,761,918.11

179

$92,995.13

$29,960.40

$63,034.73

$4,698,883.38

180

$92,995.13

$29,563.81

$63,431.32

$4,635,452.06

181

$92,995.13

$29,164.72

$63,830.41

$4,571,621.65

182

$92,995.13

$28,763.12

$64,232.01

$4,507,389.65

183

$92,995.13

$28,358.99

$64,636.13

$4,442,753.51

184

$92,995.13

$27,952.32

$65,042.80

$4,377,710.71

185

$92,995.13

$27,543.10

$65,452.03

$4,312,258.68

186

$92,995.13

$27,131.29

$65,863.83

$4,246,394.85

187

$92,995.13

$26,716.90

$66,278.23

$4,180,116.62

188

$92,995.13

$26,299.90

$66,695.23

$4,113,421.39

189

$92,995.13

$25,880.28

$67,114.85

$4,046,306.54

190

$92,995.13

$25,458.01

$67,537.12

$3,978,769.43

191

$92,995.13

$25,033.09

$67,962.04

$3,910,807.39

192

$92,995.13

$24,605.50

$68,389.63

$3,842,417.76

193

$92,995.13

$24,175.21

$68,819.92

$3,773,597.84

194

$92,995.13

$23,742.22

$69,252.91

$3,704,344.94

195

$92,995.13

$23,306.50

$69,688.62

$3,634,656.31

196

$92,995.13

$22,868.05

$70,127.08

$3,564,529.23

197

$92,995.13

$22,426.83

$70,568.30

$3,493,960.94

198

$92,995.13

$21,982.84

$71,012.29

$3,422,948.65

199

$92,995.13

$21,536.05

$71,459.08

$3,351,489.57

200

$92,995.13

$21,086.46

$71,908.67

$3,279,580.90

201

$92,995.13

$20,634.03

$72,361.10

$3,207,219.80

202

$92,995.13

$20,178.76

$72,816.37

$3,134,403.43

203

$92,995.13

$19,720.62

$73,274.51

$3,061,128.93

204

$92,995.13

$19,259.60

$73,735.52

$2,987,393.40

205

$92,995.13

$18,795.68

$74,199.44

$2,913,193.96

206

$92,995.13

$18,328.85

$74,666.28

$2,838,527.68

207

$92,995.13

$17,859.07

$75,136.06

$2,763,391.62

208

$92,995.13

$17,386.34

$75,608.79

$2,687,782.83

209

$92,995.13

$16,910.63

$76,084.49

$2,611,698.34

210

$92,995.13

$16,431.94

$76,563.19

$2,535,135.15

211

$92,995.13

$15,950.23

$77,044.90

$2,458,090.25

212

$92,995.13

$15,465.48

$77,529.64

$2,380,560.60

213

$92,995.13

$14,977.69

$78,017.43

$2,302,543.17

214

$92,995.13

$14,486.83

$78,508.29

$2,224,034.88

215

$92,995.13

$13,992.89

$79,002.24

$2,145,032.64

216

$92,995.13

$13,495.83

$79,499.30

$2,065,533.34

217

$92,995.13

$12,995.65

$79,999.48

$1,985,533.86

218

$92,995.13

$12,492.32

$80,502.81

$1,905,031.05

219

$92,995.13

$11,985.82

$81,009.31

$1,824,021.74

220

$92,995.13

$11,476.14

$81,518.99

$1,742,502.75

221

$92,995.13

$10,963.25

$82,031.88

$1,660,470.87

222

$92,995.13

$10,447.13

$82,548.00

$1,577,922.87

223

$92,995.13

$9,927.76

$83,067.36

$1,494,855.51

224

$92,995.13

$9,405.13

$83,589.99

$1,411,265.52

225

$92,995.13

$8,879.21

$84,115.91

$1,327,149.60

226

$92,995.13

$8,349.98

$84,645.14

$1,242,504.46

227

$92,995.13

$7,817.42

$85,177.70

$1,157,326.75

228

$92,995.13

$7,281.51

$85,713.61

$1,071,613.14

229

$92,995.13

$6,742.23

$86,252.89

$985,360.25

230

$92,995.13

$6,199.56

$86,795.57

$898,564.68

231

$92,995.13

$5,653.47

$87,341.66

$811,223.02

232

$92,995.13

$5,103.94

$87,891.18

$723,331.84

233

$92,995.13

$4,550.96

$88,444.16

$634,887.67

234

$92,995.13

$3,994.50

$89,000.63

$545,887.05

235

$92,995.13

$3,434.54

$89,560.59

$456,326.46

236

$92,995.13

$2,871.05

$90,124.07

$366,202.39

237

$92,995.13

$2,304.02

$90,691.10

$275,511.28

238

$92,995.13

$1,733.43

$91,261.70

$184,249.58

239

$92,995.13

$1,159.24

$91,835.89

$92,413.69

240

$92,995.13

$581.44

$92,413.69

$0.00

Monthly Payment	$92,995.13
Total Principal & Interest	$22,318,830.51

22049 Fm 1995, Lindale, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us