Property Details

MLS ID: 229313

Status: Active

Price: $327,000

Type: Duplex, Residential

Address: 2524 Flint

City, State: Waco, TX

County: Mclennan County

ZIP Code: 76706

Lat/Long: 31.53302, -97.14143

Parcel Number: 163728

Year Built: 2016

Description

Attention Investors! This 100% occupied, 2-bedroom, 1-bathroom duplex is the perfect addition to your rental portfolio. Designed for efficiency and ease of management, this property minimizes maintenance while maximizing returns. The smart layout makes turnovers and make-ready's quick and cost-effective. Built with OSB sheathing and spray foam insulation in the attic, this duplex offers enhanced energy efficiency and durability—keeping utility costs lower and long-term maintenance minimal. Also, this property is just a short distance from a brand-new, multi-million dollar park that the city is developing. With a manageable footprint and tenant-friendly design, this duplex is ideal for investors looking for a hassle-free rental. Whether you're a seasoned investor or just getting started, this is a solid opportunity to own a low-maintenance, income-producing property.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$2,644.30

$2,057.38

$586.92

$326,413.08

$2,644.30

$2,053.68

$590.61

$325,822.46

$2,644.30

$2,049.97

$594.33

$325,228.13

$2,644.30

$2,046.23

$598.07

$324,630.07

$2,644.30

$2,042.46

$601.83

$324,028.23

$2,644.30

$2,038.68

$605.62

$323,422.62

$2,644.30

$2,034.87

$609.43

$322,813.19

$2,644.30

$2,031.03

$613.26

$322,199.92

$2,644.30

$2,027.17

$617.12

$321,582.80

$2,644.30

$2,023.29

$621.00

$320,961.80

$2,644.30

$2,019.38

$624.91

$320,336.89

$2,644.30

$2,015.45

$628.84

$319,708.04

$2,644.30

$2,011.50

$632.80

$319,075.24

$2,644.30

$2,007.52

$636.78

$318,438.46

$2,644.30

$2,003.51

$640.79

$317,797.67

$2,644.30

$1,999.48

$644.82

$317,152.85

$2,644.30

$1,995.42

$648.88

$316,503.98

$2,644.30

$1,991.34

$652.96

$315,851.02

$2,644.30

$1,987.23

$657.07

$315,193.95

$2,644.30

$1,983.10

$661.20

$314,532.75

$2,644.30

$1,978.94

$665.36

$313,867.39

$2,644.30

$1,974.75

$669.55

$313,197.84

$2,644.30

$1,970.54

$673.76

$312,524.08

$2,644.30

$1,966.30

$678.00

$311,846.08

$2,644.30

$1,962.03

$682.26

$311,163.82

$2,644.30

$1,957.74

$686.56

$310,477.26

$2,644.30

$1,953.42

$690.88

$309,786.39

$2,644.30

$1,949.07

$695.22

$309,091.16

$2,644.30

$1,944.70

$699.60

$308,391.56

$2,644.30

$1,940.30

$704.00

$307,687.57

$2,644.30

$1,935.87

$708.43

$306,979.14

$2,644.30

$1,931.41

$712.89

$306,266.25

$2,644.30

$1,926.93

$717.37

$305,548.88

$2,644.30

$1,922.41

$721.88

$304,827.00

$2,644.30

$1,917.87

$726.43

$304,100.57

$2,644.30

$1,913.30

$731.00

$303,369.57

$2,644.30

$1,908.70

$735.60

$302,633.98

$2,644.30

$1,904.07

$740.22

$301,893.75

$2,644.30

$1,899.41

$744.88

$301,148.87

$2,644.30

$1,894.73

$749.57

$300,399.30

$2,644.30

$1,890.01

$754.28

$299,645.02

$2,644.30

$1,885.27

$759.03

$298,885.99

$2,644.30

$1,880.49

$763.81

$298,122.18

$2,644.30

$1,875.69

$768.61

$297,353.57

$2,644.30

$1,870.85

$773.45

$296,580.13

$2,644.30

$1,865.98

$778.31

$295,801.81

$2,644.30

$1,861.09

$783.21

$295,018.60

$2,644.30

$1,856.16

$788.14

$294,230.47

$2,644.30

$1,851.20

$793.10

$293,437.37

$2,644.30

$1,846.21

$798.09

$292,639.28

$2,644.30

$1,841.19

$803.11

$291,836.18

$2,644.30

$1,836.14

$808.16

$291,028.02

$2,644.30

$1,831.05

$813.24

$290,214.77

$2,644.30

$1,825.93

$818.36

$289,396.41

$2,644.30

$1,820.79

$823.51

$288,572.90

$2,644.30

$1,815.60

$828.69

$287,744.21

$2,644.30

$1,810.39

$833.91

$286,910.30

$2,644.30

$1,805.14

$839.15

$286,071.15

$2,644.30

$1,799.86

$844.43

$285,226.72

$2,644.30

$1,794.55

$849.74

$284,376.97

$2,644.30

$1,789.21

$855.09

$283,521.88

$2,644.30

$1,783.83

$860.47

$282,661.41

$2,644.30

$1,778.41

$865.88

$281,795.53

$2,644.30

$1,772.96

$871.33

$280,924.19

$2,644.30

$1,767.48

$876.81

$280,047.38

$2,644.30

$1,761.96

$882.33

$279,165.05

$2,644.30

$1,756.41

$887.88

$278,277.16

$2,644.30

$1,750.83

$893.47

$277,383.70

$2,644.30

$1,745.21

$899.09

$276,484.60

$2,644.30

$1,739.55

$904.75

$275,579.86

$2,644.30

$1,733.86

$910.44

$274,669.42

$2,644.30

$1,728.13

$916.17

$273,753.25

$2,644.30

$1,722.36

$921.93

$272,831.32

$2,644.30

$1,716.56

$927.73

$271,903.59

$2,644.30

$1,710.73

$933.57

$270,970.02

$2,644.30

$1,704.85

$939.44

$270,030.57

$2,644.30

$1,698.94

$945.35

$269,085.22

$2,644.30

$1,692.99

$951.30

$268,133.92

$2,644.30

$1,687.01

$957.29

$267,176.63

$2,644.30

$1,680.99

$963.31

$266,213.32

$2,644.30

$1,674.93

$969.37

$265,243.95

$2,644.30

$1,668.83

$975.47

$264,268.48

$2,644.30

$1,662.69

$981.61

$263,286.87

$2,644.30

$1,656.51

$987.78

$262,299.09

$2,644.30

$1,650.30

$994.00

$261,305.09

$2,644.30

$1,644.04

$1,000.25

$260,304.84

$2,644.30

$1,637.75

$1,006.54

$259,298.30

$2,644.30

$1,631.42

$1,012.88

$258,285.42

$2,644.30

$1,625.05

$1,019.25

$257,266.17

$2,644.30

$1,618.63

$1,025.66

$256,240.50

$2,644.30

$1,612.18

$1,032.12

$255,208.39

$2,644.30

$1,605.69

$1,038.61

$254,169.78

$2,644.30

$1,599.15

$1,045.14

$253,124.63

$2,644.30

$1,592.58

$1,051.72

$252,072.91

$2,644.30

$1,585.96

$1,058.34

$251,014.57

$2,644.30

$1,579.30

$1,065.00

$249,949.58

$2,644.30

$1,572.60

$1,071.70

$248,877.88

$2,644.30

$1,565.86

$1,078.44

$247,799.44

$2,644.30

$1,559.07

$1,085.22

$246,714.22

100

$2,644.30

$1,552.24

$1,092.05

$245,622.16

101

$2,644.30

$1,545.37

$1,098.92

$244,523.24

102

$2,644.30

$1,538.46

$1,105.84

$243,417.40

103

$2,644.30

$1,531.50

$1,112.80

$242,304.61

104

$2,644.30

$1,524.50

$1,119.80

$241,184.81

105

$2,644.30

$1,517.45

$1,126.84

$240,057.97

106

$2,644.30

$1,510.36

$1,133.93

$238,924.04

107

$2,644.30

$1,503.23

$1,141.07

$237,782.97

108

$2,644.30

$1,496.05

$1,148.25

$236,634.73

109

$2,644.30

$1,488.83

$1,155.47

$235,479.26

110

$2,644.30

$1,481.56

$1,162.74

$234,316.52

111

$2,644.30

$1,474.24

$1,170.05

$233,146.47

112

$2,644.30

$1,466.88

$1,177.42

$231,969.05

113

$2,644.30

$1,459.47

$1,184.82

$230,784.22

114

$2,644.30

$1,452.02

$1,192.28

$229,591.95

115

$2,644.30

$1,444.52

$1,199.78

$228,392.17

116

$2,644.30

$1,436.97

$1,207.33

$227,184.84

117

$2,644.30

$1,429.37

$1,214.92

$225,969.91

118

$2,644.30

$1,421.73

$1,222.57

$224,747.34

119

$2,644.30

$1,414.04

$1,230.26

$223,517.08

120

$2,644.30

$1,406.29

$1,238.00

$222,279.08

121

$2,644.30

$1,398.51

$1,245.79

$221,033.29

122

$2,644.30

$1,390.67

$1,253.63

$219,779.66

123

$2,644.30

$1,382.78

$1,261.52

$218,518.15

124

$2,644.30

$1,374.84

$1,269.45

$217,248.69

125

$2,644.30

$1,366.86

$1,277.44

$215,971.25

126

$2,644.30

$1,358.82

$1,285.48

$214,685.78

127

$2,644.30

$1,350.73

$1,293.56

$213,392.21

128

$2,644.30

$1,342.59

$1,301.70

$212,090.51

129

$2,644.30

$1,334.40

$1,309.89

$210,780.61

130

$2,644.30

$1,326.16

$1,318.13

$209,462.48

131

$2,644.30

$1,317.87

$1,326.43

$208,136.05

132

$2,644.30

$1,309.52

$1,334.77

$206,801.28

133

$2,644.30

$1,301.12

$1,343.17

$205,458.11

134

$2,644.30

$1,292.67

$1,351.62

$204,106.48

135

$2,644.30

$1,284.17

$1,360.13

$202,746.36

136

$2,644.30

$1,275.61

$1,368.68

$201,377.67

137

$2,644.30

$1,267.00

$1,377.30

$200,000.38

138

$2,644.30

$1,258.34

$1,385.96

$198,614.42

139

$2,644.30

$1,249.62

$1,394.68

$197,219.74

140

$2,644.30

$1,240.84

$1,403.46

$195,816.28

141

$2,644.30

$1,232.01

$1,412.29

$194,404.00

142

$2,644.30

$1,223.13

$1,421.17

$192,982.83

143

$2,644.30

$1,214.18

$1,430.11

$191,552.71

144

$2,644.30

$1,205.19

$1,439.11

$190,113.60

145

$2,644.30

$1,196.13

$1,448.16

$188,665.44

146

$2,644.30

$1,187.02

$1,457.28

$187,208.16

147

$2,644.30

$1,177.85

$1,466.44

$185,741.72

148

$2,644.30

$1,168.62

$1,475.67

$184,266.05

149

$2,644.30

$1,159.34

$1,484.96

$182,781.09

150

$2,644.30

$1,150.00

$1,494.30

$181,286.79

151

$2,644.30

$1,140.60

$1,503.70

$179,783.09

152

$2,644.30

$1,131.14

$1,513.16

$178,269.93

153

$2,644.30

$1,121.61

$1,522.68

$176,747.25

154

$2,644.30

$1,112.03

$1,532.26

$175,214.99

155

$2,644.30

$1,102.39

$1,541.90

$173,673.09

156

$2,644.30

$1,092.69

$1,551.60

$172,121.48

157

$2,644.30

$1,082.93

$1,561.37

$170,560.12

158

$2,644.30

$1,073.11

$1,571.19

$168,988.93

159

$2,644.30

$1,063.22

$1,581.07

$167,407.85

160

$2,644.30

$1,053.27

$1,591.02

$165,816.83

161

$2,644.30

$1,043.26

$1,601.03

$164,215.80

162

$2,644.30

$1,033.19

$1,611.11

$162,604.70

163

$2,644.30

$1,023.05

$1,621.24

$160,983.45

164

$2,644.30

$1,012.85

$1,631.44

$159,352.01

165

$2,644.30

$1,002.59

$1,641.71

$157,710.31

166

$2,644.30

$992.26

$1,652.04

$156,058.27

167

$2,644.30

$981.87

$1,662.43

$154,395.84

168

$2,644.30

$971.41

$1,672.89

$152,722.95

169

$2,644.30

$960.88

$1,683.41

$151,039.54

170

$2,644.30

$950.29

$1,694.01

$149,345.53

171

$2,644.30

$939.63

$1,704.66

$147,640.87

172

$2,644.30

$928.91

$1,715.39

$145,925.48

173

$2,644.30

$918.11

$1,726.18

$144,199.30

174

$2,644.30

$907.25

$1,737.04

$142,462.25

175

$2,644.30

$896.33

$1,747.97

$140,714.28

176

$2,644.30

$885.33

$1,758.97

$138,955.31

177

$2,644.30

$874.26

$1,770.04

$137,185.28

178

$2,644.30

$863.12

$1,781.17

$135,404.11

179

$2,644.30

$851.92

$1,792.38

$133,611.73

180

$2,644.30

$840.64

$1,803.66

$131,808.07

181

$2,644.30

$829.29

$1,815.00

$129,993.07

182

$2,644.30

$817.87

$1,826.42

$128,166.64

183

$2,644.30

$806.38

$1,837.91

$126,328.73

184

$2,644.30

$794.82

$1,849.48

$124,479.25

185

$2,644.30

$783.18

$1,861.11

$122,618.14

186

$2,644.30

$771.47

$1,872.82

$120,745.31

187

$2,644.30

$759.69

$1,884.61

$118,860.71

188

$2,644.30

$747.83

$1,896.46

$116,964.24

189

$2,644.30

$735.90

$1,908.40

$115,055.85

190

$2,644.30

$723.89

$1,920.40

$113,135.44

191

$2,644.30

$711.81

$1,932.49

$111,202.96

192

$2,644.30

$699.65

$1,944.64

$109,258.31

193

$2,644.30

$687.42

$1,956.88

$107,301.43

194

$2,644.30

$675.10

$1,969.19

$105,332.24

195

$2,644.30

$662.72

$1,981.58

$103,350.66

196

$2,644.30

$650.25

$1,994.05

$101,356.61

197

$2,644.30

$637.70

$2,006.59

$99,350.02

198

$2,644.30

$625.08

$2,019.22

$97,330.80

199

$2,644.30

$612.37

$2,031.92

$95,298.88

200

$2,644.30

$599.59

$2,044.71

$93,254.17

201

$2,644.30

$586.72

$2,057.57

$91,196.60

202

$2,644.30

$573.78

$2,070.52

$89,126.08

203

$2,644.30

$560.75

$2,083.54

$87,042.54

204

$2,644.30

$547.64

$2,096.65

$84,945.88

205

$2,644.30

$534.45

$2,109.85

$82,836.04

206

$2,644.30

$521.18

$2,123.12

$80,712.92

207

$2,644.30

$507.82

$2,136.48

$78,576.44

208

$2,644.30

$494.38

$2,149.92

$76,426.52

209

$2,644.30

$480.85

$2,163.45

$74,263.07

210

$2,644.30

$467.24

$2,177.06

$72,086.02

211

$2,644.30

$453.54

$2,190.76

$69,895.26

212

$2,644.30

$439.76

$2,204.54

$67,690.72

213

$2,644.30

$425.89

$2,218.41

$65,472.31

214

$2,644.30

$411.93

$2,232.37

$63,239.95

215

$2,644.30

$397.88

$2,246.41

$60,993.54

216

$2,644.30

$383.75

$2,260.55

$58,732.99

217

$2,644.30

$369.53

$2,274.77

$56,458.22

218

$2,644.30

$355.22

$2,289.08

$54,169.14

219

$2,644.30

$340.81

$2,303.48

$51,865.66

220

$2,644.30

$326.32

$2,317.97

$49,547.69

221

$2,644.30

$311.74

$2,332.56

$47,215.13

222

$2,644.30

$297.06

$2,347.23

$44,867.89

223

$2,644.30

$282.29

$2,362.00

$42,505.89

224

$2,644.30

$267.43

$2,376.86

$40,129.03

225

$2,644.30

$252.48

$2,391.82

$37,737.21

226

$2,644.30

$237.43

$2,406.87

$35,330.34

227

$2,644.30

$222.29

$2,422.01

$32,908.33

228

$2,644.30

$207.05

$2,437.25

$30,471.09

229

$2,644.30

$191.71

$2,452.58

$28,018.50

230

$2,644.30

$176.28

$2,468.01

$25,550.49

231

$2,644.30

$160.76

$2,483.54

$23,066.95

232

$2,644.30

$145.13

$2,499.17

$20,567.78

233

$2,644.30

$129.41

$2,514.89

$18,052.89

234

$2,644.30

$113.58

$2,530.71

$15,522.18

235

$2,644.30

$97.66

$2,546.64

$12,975.54

236

$2,644.30

$81.64

$2,562.66

$10,412.89

237

$2,644.30

$65.51

$2,578.78

$7,834.10

238

$2,644.30

$49.29

$2,595.01

$5,239.10

239

$2,644.30

$32.96

$2,611.33

$2,627.76

240

$2,644.30

$16.53

$2,627.76

$0.00

Monthly Payment	$2,644.30
Total Principal & Interest	$634,631.09

2524 Flint, Waco, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us