Andy Flack
HomeLand Properties, Inc.
Remodeled 3 bedroom 3 bath home near University High School.
Step into style and comfort. This beautifully renovated home is located on a spacious corner lot in Waco! The main residence features 2 bedrooms and 2 bathrooms, boasting fresh exterior and interior paint, new dual-pane vinyl windows, and new flooring throughout. The completely updated kitchen includes brand-new cabinets, granite countertops, modern appliances, and stylish fixtures.
The 1-bedroom, 1-bath mother-in-law suite provides flexibility for multi-generational living, rental income, or a private office. With space and a layout ideal for a kitchenette, the potential is yours to customize.
A metal carport and covered breezeway provide convenient parking
Additional upgrades include a new roof and new electrical panel, adding both peace of mind and value. Furnishings are available for purchase, making this move-in ready opportunity even easier.
Don’t miss this turn-key property with stylish updates, thoughtful features, and flexible living options—all in a great Waco location!
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $2,094.41 |
Total Principal & Interest | $502,658.88 |
# | Payment | Interest | Principle | Balance |
1 | $2,094.41 | $1,629.54 | $464.87 | $258,535.13 |
2 | $2,094.41 | $1,626.62 | $467.80 | $258,067.33 |
3 | $2,094.41 | $1,623.67 | $470.74 | $257,596.60 |
4 | $2,094.41 | $1,620.71 | $473.70 | $257,122.90 |
5 | $2,094.41 | $1,617.73 | $476.68 | $256,646.22 |
6 | $2,094.41 | $1,614.73 | $479.68 | $256,166.54 |
7 | $2,094.41 | $1,611.71 | $482.70 | $255,683.84 |
8 | $2,094.41 | $1,608.68 | $485.73 | $255,198.10 |
9 | $2,094.41 | $1,605.62 | $488.79 | $254,709.31 |
10 | $2,094.41 | $1,602.55 | $491.87 | $254,217.45 |
11 | $2,094.41 | $1,599.45 | $494.96 | $253,722.49 |
12 | $2,094.41 | $1,596.34 | $498.07 | $253,224.41 |
13 | $2,094.41 | $1,593.20 | $501.21 | $252,723.20 |
14 | $2,094.41 | $1,590.05 | $504.36 | $252,218.84 |
15 | $2,094.41 | $1,586.88 | $507.54 | $251,711.31 |
16 | $2,094.41 | $1,583.68 | $510.73 | $251,200.58 |
17 | $2,094.41 | $1,580.47 | $513.94 | $250,686.64 |
18 | $2,094.41 | $1,577.24 | $517.18 | $250,169.46 |
19 | $2,094.41 | $1,573.98 | $520.43 | $249,649.03 |
20 | $2,094.41 | $1,570.71 | $523.70 | $249,125.33 |
21 | $2,094.41 | $1,567.41 | $527.00 | $248,598.33 |
22 | $2,094.41 | $1,564.10 | $530.31 | $248,068.02 |
23 | $2,094.41 | $1,560.76 | $533.65 | $247,534.37 |
24 | $2,094.41 | $1,557.40 | $537.01 | $246,997.36 |
25 | $2,094.41 | $1,554.03 | $540.39 | $246,456.97 |
26 | $2,094.41 | $1,550.63 | $543.79 | $245,913.18 |
27 | $2,094.41 | $1,547.20 | $547.21 | $245,365.98 |
28 | $2,094.41 | $1,543.76 | $550.65 | $244,815.32 |
29 | $2,094.41 | $1,540.30 | $554.12 | $244,261.21 |
30 | $2,094.41 | $1,536.81 | $557.60 | $243,703.61 |
31 | $2,094.41 | $1,533.30 | $561.11 | $243,142.50 |
32 | $2,094.41 | $1,529.77 | $564.64 | $242,577.86 |
33 | $2,094.41 | $1,526.22 | $568.19 | $242,009.66 |
34 | $2,094.41 | $1,522.64 | $571.77 | $241,437.90 |
35 | $2,094.41 | $1,519.05 | $575.37 | $240,862.53 |
36 | $2,094.41 | $1,515.43 | $578.99 | $240,283.55 |
37 | $2,094.41 | $1,511.78 | $582.63 | $239,700.92 |
38 | $2,094.41 | $1,508.12 | $586.29 | $239,114.62 |
39 | $2,094.41 | $1,504.43 | $589.98 | $238,524.64 |
40 | $2,094.41 | $1,500.72 | $593.69 | $237,930.95 |
41 | $2,094.41 | $1,496.98 | $597.43 | $237,333.52 |
42 | $2,094.41 | $1,493.22 | $601.19 | $236,732.33 |
43 | $2,094.41 | $1,489.44 | $604.97 | $236,127.36 |
44 | $2,094.41 | $1,485.63 | $608.78 | $235,518.58 |
45 | $2,094.41 | $1,481.80 | $612.61 | $234,905.97 |
46 | $2,094.41 | $1,477.95 | $616.46 | $234,289.51 |
47 | $2,094.41 | $1,474.07 | $620.34 | $233,669.17 |
48 | $2,094.41 | $1,470.17 | $624.24 | $233,044.93 |
49 | $2,094.41 | $1,466.24 | $628.17 | $232,416.75 |
50 | $2,094.41 | $1,462.29 | $632.12 | $231,784.63 |
51 | $2,094.41 | $1,458.31 | $636.10 | $231,148.53 |
52 | $2,094.41 | $1,454.31 | $640.10 | $230,508.43 |
53 | $2,094.41 | $1,450.28 | $644.13 | $229,864.30 |
54 | $2,094.41 | $1,446.23 | $648.18 | $229,216.12 |
55 | $2,094.41 | $1,442.15 | $652.26 | $228,563.86 |
56 | $2,094.41 | $1,438.05 | $656.36 | $227,907.49 |
57 | $2,094.41 | $1,433.92 | $660.49 | $227,247.00 |
58 | $2,094.41 | $1,429.76 | $664.65 | $226,582.35 |
59 | $2,094.41 | $1,425.58 | $668.83 | $225,913.52 |
60 | $2,094.41 | $1,421.37 | $673.04 | $225,240.48 |
61 | $2,094.41 | $1,417.14 | $677.27 | $224,563.20 |
62 | $2,094.41 | $1,412.88 | $681.54 | $223,881.67 |
63 | $2,094.41 | $1,408.59 | $685.82 | $223,195.84 |
64 | $2,094.41 | $1,404.27 | $690.14 | $222,505.71 |
65 | $2,094.41 | $1,399.93 | $694.48 | $221,811.23 |
66 | $2,094.41 | $1,395.56 | $698.85 | $221,112.38 |
67 | $2,094.41 | $1,391.17 | $703.25 | $220,409.13 |
68 | $2,094.41 | $1,386.74 | $707.67 | $219,701.46 |
69 | $2,094.41 | $1,382.29 | $712.12 | $218,989.34 |
70 | $2,094.41 | $1,377.81 | $716.60 | $218,272.73 |
71 | $2,094.41 | $1,373.30 | $721.11 | $217,551.62 |
72 | $2,094.41 | $1,368.76 | $725.65 | $216,825.97 |
73 | $2,094.41 | $1,364.20 | $730.22 | $216,095.75 |
74 | $2,094.41 | $1,359.60 | $734.81 | $215,360.94 |
75 | $2,094.41 | $1,354.98 | $739.43 | $214,621.51 |
76 | $2,094.41 | $1,350.33 | $744.08 | $213,877.43 |
77 | $2,094.41 | $1,345.65 | $748.77 | $213,128.66 |
78 | $2,094.41 | $1,340.93 | $753.48 | $212,375.18 |
79 | $2,094.41 | $1,336.19 | $758.22 | $211,616.96 |
80 | $2,094.41 | $1,331.42 | $762.99 | $210,853.98 |
81 | $2,094.41 | $1,326.62 | $767.79 | $210,086.19 |
82 | $2,094.41 | $1,321.79 | $772.62 | $209,313.57 |
83 | $2,094.41 | $1,316.93 | $777.48 | $208,536.09 |
84 | $2,094.41 | $1,312.04 | $782.37 | $207,753.71 |
85 | $2,094.41 | $1,307.12 | $787.29 | $206,966.42 |
86 | $2,094.41 | $1,302.16 | $792.25 | $206,174.17 |
87 | $2,094.41 | $1,297.18 | $797.23 | $205,376.94 |
88 | $2,094.41 | $1,292.16 | $802.25 | $204,574.69 |
89 | $2,094.41 | $1,287.12 | $807.30 | $203,767.39 |
90 | $2,094.41 | $1,282.04 | $812.38 | $202,955.02 |
91 | $2,094.41 | $1,276.93 | $817.49 | $202,137.53 |
92 | $2,094.41 | $1,271.78 | $822.63 | $201,314.90 |
93 | $2,094.41 | $1,266.61 | $827.81 | $200,487.09 |
94 | $2,094.41 | $1,261.40 | $833.01 | $199,654.08 |
95 | $2,094.41 | $1,256.16 | $838.26 | $198,815.83 |
96 | $2,094.41 | $1,250.88 | $843.53 | $197,972.30 |
97 | $2,094.41 | $1,245.58 | $848.84 | $197,123.46 |
98 | $2,094.41 | $1,240.24 | $854.18 | $196,269.28 |
99 | $2,094.41 | $1,234.86 | $859.55 | $195,409.73 |
100 | $2,094.41 | $1,229.45 | $864.96 | $194,544.77 |
101 | $2,094.41 | $1,224.01 | $870.40 | $193,674.37 |
102 | $2,094.41 | $1,218.53 | $875.88 | $192,798.49 |
103 | $2,094.41 | $1,213.02 | $881.39 | $191,917.11 |
104 | $2,094.41 | $1,207.48 | $886.93 | $191,030.17 |
105 | $2,094.41 | $1,201.90 | $892.51 | $190,137.66 |
106 | $2,094.41 | $1,196.28 | $898.13 | $189,239.53 |
107 | $2,094.41 | $1,190.63 | $903.78 | $188,335.75 |
108 | $2,094.41 | $1,184.95 | $909.47 | $187,426.28 |
109 | $2,094.41 | $1,179.22 | $915.19 | $186,511.10 |
110 | $2,094.41 | $1,173.47 | $920.95 | $185,590.15 |
111 | $2,094.41 | $1,167.67 | $926.74 | $184,663.41 |
112 | $2,094.41 | $1,161.84 | $932.57 | $183,730.84 |
113 | $2,094.41 | $1,155.97 | $938.44 | $182,792.40 |
114 | $2,094.41 | $1,150.07 | $944.34 | $181,848.05 |
115 | $2,094.41 | $1,144.13 | $950.28 | $180,897.77 |
116 | $2,094.41 | $1,138.15 | $956.26 | $179,941.51 |
117 | $2,094.41 | $1,132.13 | $962.28 | $178,979.23 |
118 | $2,094.41 | $1,126.08 | $968.33 | $178,010.89 |
119 | $2,094.41 | $1,119.99 | $974.43 | $177,036.47 |
120 | $2,094.41 | $1,113.85 | $980.56 | $176,055.91 |
121 | $2,094.41 | $1,107.69 | $986.73 | $175,069.18 |
122 | $2,094.41 | $1,101.48 | $992.94 | $174,076.25 |
123 | $2,094.41 | $1,095.23 | $999.18 | $173,077.06 |
124 | $2,094.41 | $1,088.94 | $1,005.47 | $172,071.59 |
125 | $2,094.41 | $1,082.62 | $1,011.79 | $171,059.80 |
126 | $2,094.41 | $1,076.25 | $1,018.16 | $170,041.64 |
127 | $2,094.41 | $1,069.85 | $1,024.57 | $169,017.07 |
128 | $2,094.41 | $1,063.40 | $1,031.01 | $167,986.06 |
129 | $2,094.41 | $1,056.91 | $1,037.50 | $166,948.56 |
130 | $2,094.41 | $1,050.38 | $1,044.03 | $165,904.53 |
131 | $2,094.41 | $1,043.82 | $1,050.60 | $164,853.94 |
132 | $2,094.41 | $1,037.21 | $1,057.21 | $163,796.73 |
133 | $2,094.41 | $1,030.55 | $1,063.86 | $162,732.87 |
134 | $2,094.41 | $1,023.86 | $1,070.55 | $161,662.32 |
135 | $2,094.41 | $1,017.13 | $1,077.29 | $160,585.04 |
136 | $2,094.41 | $1,010.35 | $1,084.06 | $159,500.97 |
137 | $2,094.41 | $1,003.53 | $1,090.89 | $158,410.09 |
138 | $2,094.41 | $996.66 | $1,097.75 | $157,312.34 |
139 | $2,094.41 | $989.76 | $1,104.66 | $156,207.68 |
140 | $2,094.41 | $982.81 | $1,111.61 | $155,096.08 |
141 | $2,094.41 | $975.81 | $1,118.60 | $153,977.48 |
142 | $2,094.41 | $968.77 | $1,125.64 | $152,851.84 |
143 | $2,094.41 | $961.69 | $1,132.72 | $151,719.12 |
144 | $2,094.41 | $954.57 | $1,139.85 | $150,579.28 |
145 | $2,094.41 | $947.39 | $1,147.02 | $149,432.26 |
146 | $2,094.41 | $940.18 | $1,154.23 | $148,278.02 |
147 | $2,094.41 | $932.92 | $1,161.50 | $147,116.53 |
148 | $2,094.41 | $925.61 | $1,168.80 | $145,947.72 |
149 | $2,094.41 | $918.25 | $1,176.16 | $144,771.57 |
150 | $2,094.41 | $910.85 | $1,183.56 | $143,588.01 |
151 | $2,094.41 | $903.41 | $1,191.00 | $142,397.01 |
152 | $2,094.41 | $895.91 | $1,198.50 | $141,198.51 |
153 | $2,094.41 | $888.37 | $1,206.04 | $139,992.47 |
154 | $2,094.41 | $880.79 | $1,213.63 | $138,778.84 |
155 | $2,094.41 | $873.15 | $1,221.26 | $137,557.58 |
156 | $2,094.41 | $865.47 | $1,228.95 | $136,328.64 |
157 | $2,094.41 | $857.73 | $1,236.68 | $135,091.96 |
158 | $2,094.41 | $849.95 | $1,244.46 | $133,847.50 |
159 | $2,094.41 | $842.12 | $1,252.29 | $132,595.21 |
160 | $2,094.41 | $834.24 | $1,260.17 | $131,335.04 |
161 | $2,094.41 | $826.32 | $1,268.10 | $130,066.95 |
162 | $2,094.41 | $818.34 | $1,276.07 | $128,790.88 |
163 | $2,094.41 | $810.31 | $1,284.10 | $127,506.77 |
164 | $2,094.41 | $802.23 | $1,292.18 | $126,214.59 |
165 | $2,094.41 | $794.10 | $1,300.31 | $124,914.28 |
166 | $2,094.41 | $785.92 | $1,308.49 | $123,605.79 |
167 | $2,094.41 | $777.69 | $1,316.73 | $122,289.06 |
168 | $2,094.41 | $769.40 | $1,325.01 | $120,964.05 |
169 | $2,094.41 | $761.07 | $1,333.35 | $119,630.70 |
170 | $2,094.41 | $752.68 | $1,341.74 | $118,288.97 |
171 | $2,094.41 | $744.23 | $1,350.18 | $116,938.79 |
172 | $2,094.41 | $735.74 | $1,358.67 | $115,580.12 |
173 | $2,094.41 | $727.19 | $1,367.22 | $114,212.90 |
174 | $2,094.41 | $718.59 | $1,375.82 | $112,837.08 |
175 | $2,094.41 | $709.93 | $1,384.48 | $111,452.60 |
176 | $2,094.41 | $701.22 | $1,393.19 | $110,059.41 |
177 | $2,094.41 | $692.46 | $1,401.95 | $108,657.45 |
178 | $2,094.41 | $683.64 | $1,410.78 | $107,246.68 |
179 | $2,094.41 | $674.76 | $1,419.65 | $105,827.03 |
180 | $2,094.41 | $665.83 | $1,428.58 | $104,398.44 |
181 | $2,094.41 | $656.84 | $1,437.57 | $102,960.87 |
182 | $2,094.41 | $647.80 | $1,446.62 | $101,514.25 |
183 | $2,094.41 | $638.69 | $1,455.72 | $100,058.54 |
184 | $2,094.41 | $629.53 | $1,464.88 | $98,593.66 |
185 | $2,094.41 | $620.32 | $1,474.09 | $97,119.57 |
186 | $2,094.41 | $611.04 | $1,483.37 | $95,636.20 |
187 | $2,094.41 | $601.71 | $1,492.70 | $94,143.50 |
188 | $2,094.41 | $592.32 | $1,502.09 | $92,641.40 |
189 | $2,094.41 | $582.87 | $1,511.54 | $91,129.86 |
190 | $2,094.41 | $573.36 | $1,521.05 | $89,608.81 |
191 | $2,094.41 | $563.79 | $1,530.62 | $88,078.18 |
192 | $2,094.41 | $554.16 | $1,540.25 | $86,537.93 |
193 | $2,094.41 | $544.47 | $1,549.94 | $84,987.99 |
194 | $2,094.41 | $534.72 | $1,559.70 | $83,428.29 |
195 | $2,094.41 | $524.90 | $1,569.51 | $81,858.78 |
196 | $2,094.41 | $515.03 | $1,579.38 | $80,279.40 |
197 | $2,094.41 | $505.09 | $1,589.32 | $78,690.08 |
198 | $2,094.41 | $495.09 | $1,599.32 | $77,090.76 |
199 | $2,094.41 | $485.03 | $1,609.38 | $75,481.37 |
200 | $2,094.41 | $474.90 | $1,619.51 | $73,861.87 |
201 | $2,094.41 | $464.71 | $1,629.70 | $72,232.17 |
202 | $2,094.41 | $454.46 | $1,639.95 | $70,592.22 |
203 | $2,094.41 | $444.14 | $1,650.27 | $68,941.95 |
204 | $2,094.41 | $433.76 | $1,660.65 | $67,281.29 |
205 | $2,094.41 | $423.31 | $1,671.10 | $65,610.19 |
206 | $2,094.41 | $412.80 | $1,681.61 | $63,928.58 |
207 | $2,094.41 | $402.22 | $1,692.19 | $62,236.39 |
208 | $2,094.41 | $391.57 | $1,702.84 | $60,533.54 |
209 | $2,094.41 | $380.86 | $1,713.56 | $58,819.99 |
210 | $2,094.41 | $370.08 | $1,724.34 | $57,095.65 |
211 | $2,094.41 | $359.23 | $1,735.19 | $55,360.47 |
212 | $2,094.41 | $348.31 | $1,746.10 | $53,614.36 |
213 | $2,094.41 | $337.32 | $1,757.09 | $51,857.28 |
214 | $2,094.41 | $326.27 | $1,768.14 | $50,089.13 |
215 | $2,094.41 | $315.14 | $1,779.27 | $48,309.87 |
216 | $2,094.41 | $303.95 | $1,790.46 | $46,519.40 |
217 | $2,094.41 | $292.68 | $1,801.73 | $44,717.68 |
218 | $2,094.41 | $281.35 | $1,813.06 | $42,904.61 |
219 | $2,094.41 | $269.94 | $1,824.47 | $41,080.14 |
220 | $2,094.41 | $258.46 | $1,835.95 | $39,244.19 |
221 | $2,094.41 | $246.91 | $1,847.50 | $37,396.69 |
222 | $2,094.41 | $235.29 | $1,859.12 | $35,537.57 |
223 | $2,094.41 | $223.59 | $1,870.82 | $33,666.75 |
224 | $2,094.41 | $211.82 | $1,882.59 | $31,784.15 |
225 | $2,094.41 | $199.98 | $1,894.44 | $29,889.72 |
226 | $2,094.41 | $188.06 | $1,906.36 | $27,983.36 |
227 | $2,094.41 | $176.06 | $1,918.35 | $26,065.01 |
228 | $2,094.41 | $163.99 | $1,930.42 | $24,134.59 |
229 | $2,094.41 | $151.85 | $1,942.57 | $22,192.03 |
230 | $2,094.41 | $139.62 | $1,954.79 | $20,237.24 |
231 | $2,094.41 | $127.33 | $1,967.09 | $18,270.15 |
232 | $2,094.41 | $114.95 | $1,979.46 | $16,290.69 |
233 | $2,094.41 | $102.50 | $1,991.92 | $14,298.77 |
234 | $2,094.41 | $89.96 | $2,004.45 | $12,294.33 |
235 | $2,094.41 | $77.35 | $2,017.06 | $10,277.27 |
236 | $2,094.41 | $64.66 | $2,029.75 | $8,247.51 |
237 | $2,094.41 | $51.89 | $2,042.52 | $6,204.99 |
238 | $2,094.41 | $39.04 | $2,055.37 | $4,149.62 |
239 | $2,094.41 | $26.11 | $2,068.30 | $2,081.32 |
240 | $2,094.41 | $13.09 | $2,081.32 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 7, 2025 at 12:00:00 PM UTC
Listed By: Kimberly Bryant of Graceland Real Estate
Notifications