Property Details

MLS ID: 20883849

Status: Active

Price: $1,611,500

Acres: 293±

Type: Ranch, Land

Address: 293 Acres Deer Creek Rd

City, State: Henrietta, TX

County: Clay County

ZIP Code: 76365

Lat/Long: 33.76220, -98.22003

Parcel Number: 00001809

Description

293 Acres Deer Creek Ranch. Super nice all around Ag production! 128 Acres improved coastal grass hay fields, 67 Acres wheat cultivation, 100 acres mixed native grass and improved grass pasture with a stocking capacity of 70 Cows year round. Water well and electricity. 4 nice stock ponds with the largest one being spring fed. Cross fenced into 7 lots for rotational grazing and forage production. Working pens & sheds. Outstanding Sandy Loam Soil!! Income Potential: Calf crop average $105,000. Hay production approximately 250 Bales ave. $25,000. ( NOTE: Input cost, market averages and rainfall averages directly affect net income). Perfect for an equine facility. Nice homesite and build a barn with the roping arena of your dreams!

Directions: From Fort Worth 199 to Jacksboro and State Hwy 148 North. Turn left on FM 172 & go aprox 5 miles to Deer Creek Road. Go left aprox .25 mile on the right side of the road.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$13,031.45

$10,139.02

$2,892.43

$1,608,607.57

$13,031.45

$10,120.82

$2,910.62

$1,605,696.95

$13,031.45

$10,102.51

$2,928.94

$1,602,768.01

$13,031.45

$10,084.08

$2,947.37

$1,599,820.65

$13,031.45

$10,065.54

$2,965.91

$1,596,854.74

$13,031.45

$10,046.88

$2,984.57

$1,593,870.17

$13,031.45

$10,028.10

$3,003.35

$1,590,866.82

$13,031.45

$10,009.20

$3,022.24

$1,587,844.57

$13,031.45

$9,990.19

$3,041.26

$1,584,803.32

$13,031.45

$9,971.05

$3,060.39

$1,581,742.92

$13,031.45

$9,951.80

$3,079.65

$1,578,663.27

$13,031.45

$9,932.42

$3,099.02

$1,575,564.25

$13,031.45

$9,912.93

$3,118.52

$1,572,445.73

$13,031.45

$9,893.30

$3,138.14

$1,569,307.58

$13,031.45

$9,873.56

$3,157.89

$1,566,149.70

$13,031.45

$9,853.69

$3,177.76

$1,562,971.94

$13,031.45

$9,833.70

$3,197.75

$1,559,774.19

$13,031.45

$9,813.58

$3,217.87

$1,556,556.32

$13,031.45

$9,793.33

$3,238.11

$1,553,318.21

$13,031.45

$9,772.96

$3,258.49

$1,550,059.72

$13,031.45

$9,752.46

$3,278.99

$1,546,780.73

$13,031.45

$9,731.83

$3,299.62

$1,543,481.11

$13,031.45

$9,711.07

$3,320.38

$1,540,160.74

$13,031.45

$9,690.18

$3,341.27

$1,536,819.47

$13,031.45

$9,669.16

$3,362.29

$1,533,457.17

$13,031.45

$9,648.00

$3,383.45

$1,530,073.73

$13,031.45

$9,626.71

$3,404.73

$1,526,668.99

$13,031.45

$9,605.29

$3,426.16

$1,523,242.84

$13,031.45

$9,583.74

$3,447.71

$1,519,795.13

$13,031.45

$9,562.04

$3,469.40

$1,516,325.72

$13,031.45

$9,540.22

$3,491.23

$1,512,834.49

$13,031.45

$9,518.25

$3,513.20

$1,509,321.30

$13,031.45

$9,496.15

$3,535.30

$1,505,785.99

$13,031.45

$9,473.90

$3,557.54

$1,502,228.45

$13,031.45

$9,451.52

$3,579.93

$1,498,648.52

$13,031.45

$9,429.00

$3,602.45

$1,495,046.07

$13,031.45

$9,406.33

$3,625.12

$1,491,420.96

$13,031.45

$9,383.52

$3,647.92

$1,487,773.03

$13,031.45

$9,360.57

$3,670.88

$1,484,102.16

$13,031.45

$9,337.48

$3,693.97

$1,480,408.19

$13,031.45

$9,314.23

$3,717.21

$1,476,690.97

$13,031.45

$9,290.85

$3,740.60

$1,472,950.37

$13,031.45

$9,267.31

$3,764.13

$1,469,186.24

$13,031.45

$9,243.63

$3,787.82

$1,465,398.42

$13,031.45

$9,219.80

$3,811.65

$1,461,586.77

$13,031.45

$9,195.82

$3,835.63

$1,457,751.14

$13,031.45

$9,171.68

$3,859.76

$1,453,891.38

$13,031.45

$9,147.40

$3,884.05

$1,450,007.33

$13,031.45

$9,122.96

$3,908.48

$1,446,098.84

$13,031.45

$9,098.37

$3,933.08

$1,442,165.77

$13,031.45

$9,073.63

$3,957.82

$1,438,207.95

$13,031.45

$9,048.73

$3,982.72

$1,434,225.22

$13,031.45

$9,023.67

$4,007.78

$1,430,217.44

$13,031.45

$8,998.45

$4,033.00

$1,426,184.45

$13,031.45

$8,973.08

$4,058.37

$1,422,126.08

$13,031.45

$8,947.54

$4,083.90

$1,418,042.17

$13,031.45

$8,921.85

$4,109.60

$1,413,932.57

$13,031.45

$8,895.99

$4,135.46

$1,409,797.12

$13,031.45

$8,869.97

$4,161.47

$1,405,635.64

$13,031.45

$8,843.79

$4,187.66

$1,401,447.99

$13,031.45

$8,817.44

$4,214.00

$1,397,233.98

$13,031.45

$8,790.93

$4,240.52

$1,392,993.47

$13,031.45

$8,764.25

$4,267.20

$1,388,726.27

$13,031.45

$8,737.40

$4,294.04

$1,384,432.23

$13,031.45

$8,710.39

$4,321.06

$1,380,111.16

$13,031.45

$8,683.20

$4,348.25

$1,375,762.92

$13,031.45

$8,655.84

$4,375.61

$1,371,387.31

$13,031.45

$8,628.31

$4,403.14

$1,366,984.17

$13,031.45

$8,600.61

$4,430.84

$1,362,553.34

$13,031.45

$8,572.73

$4,458.72

$1,358,094.62

$13,031.45

$8,544.68

$4,486.77

$1,353,607.85

$13,031.45

$8,516.45

$4,515.00

$1,349,092.85

$13,031.45

$8,488.04

$4,543.41

$1,344,549.45

$13,031.45

$8,459.46

$4,571.99

$1,339,977.46

$13,031.45

$8,430.69

$4,600.76

$1,335,376.70

$13,031.45

$8,401.75

$4,629.70

$1,330,747.00

$13,031.45

$8,372.62

$4,658.83

$1,326,088.17

$13,031.45

$8,343.30

$4,688.14

$1,321,400.02

$13,031.45

$8,313.81

$4,717.64

$1,316,682.38

$13,031.45

$8,284.13

$4,747.32

$1,311,935.06

$13,031.45

$8,254.26

$4,777.19

$1,307,157.87

$13,031.45

$8,224.20

$4,807.25

$1,302,350.63

$13,031.45

$8,193.96

$4,837.49

$1,297,513.14

$13,031.45

$8,163.52

$4,867.93

$1,292,645.21

$13,031.45

$8,132.89

$4,898.55

$1,287,746.65

$13,031.45

$8,102.07

$4,929.37

$1,282,817.28

$13,031.45

$8,071.06

$4,960.39

$1,277,856.89

$13,031.45

$8,039.85

$4,991.60

$1,272,865.29

$13,031.45

$8,008.44

$5,023.00

$1,267,842.29

$13,031.45

$7,976.84

$5,054.61

$1,262,787.68

$13,031.45

$7,945.04

$5,086.41

$1,257,701.27

$13,031.45

$7,913.04

$5,118.41

$1,252,582.86

$13,031.45

$7,880.83

$5,150.61

$1,247,432.25

$13,031.45

$7,848.43

$5,183.02

$1,242,249.23

$13,031.45

$7,815.82

$5,215.63

$1,237,033.60

$13,031.45

$7,783.00

$5,248.44

$1,231,785.16

$13,031.45

$7,749.98

$5,281.47

$1,226,503.69

$13,031.45

$7,716.75

$5,314.70

$1,221,188.99

$13,031.45

$7,683.31

$5,348.13

$1,215,840.86

100

$13,031.45

$7,649.67

$5,381.78

$1,210,459.08

101

$13,031.45

$7,615.81

$5,415.64

$1,205,043.44

102

$13,031.45

$7,581.73

$5,449.72

$1,199,593.72

103

$13,031.45

$7,547.44

$5,484.00

$1,194,109.72

104

$13,031.45

$7,512.94

$5,518.51

$1,188,591.21

105

$13,031.45

$7,478.22

$5,553.23

$1,183,037.98

106

$13,031.45

$7,443.28

$5,588.17

$1,177,449.81

107

$13,031.45

$7,408.12

$5,623.33

$1,171,826.49

108

$13,031.45

$7,372.74

$5,658.71

$1,166,167.78

109

$13,031.45

$7,337.14

$5,694.31

$1,160,473.47

110

$13,031.45

$7,301.31

$5,730.14

$1,154,743.34

111

$13,031.45

$7,265.26

$5,766.19

$1,148,977.15

112

$13,031.45

$7,228.98

$5,802.47

$1,143,174.69

113

$13,031.45

$7,192.47

$5,838.97

$1,137,335.71

114

$13,031.45

$7,155.74

$5,875.71

$1,131,460.00

115

$13,031.45

$7,118.77

$5,912.68

$1,125,547.32

116

$13,031.45

$7,081.57

$5,949.88

$1,119,597.44

117

$13,031.45

$7,044.13

$5,987.31

$1,113,610.13

118

$13,031.45

$7,006.46

$6,024.98

$1,107,585.15

119

$13,031.45

$6,968.56

$6,062.89

$1,101,522.26

120

$13,031.45

$6,930.41

$6,101.04

$1,095,421.22

121

$13,031.45

$6,892.03

$6,139.42

$1,089,281.80

122

$13,031.45

$6,853.40

$6,178.05

$1,083,103.75

123

$13,031.45

$6,814.53

$6,216.92

$1,076,886.83

124

$13,031.45

$6,775.41

$6,256.03

$1,070,630.79

125

$13,031.45

$6,736.05

$6,295.40

$1,064,335.40

126

$13,031.45

$6,696.44

$6,335.00

$1,058,000.39

127

$13,031.45

$6,656.59

$6,374.86

$1,051,625.53

128

$13,031.45

$6,616.48

$6,414.97

$1,045,210.56

129

$13,031.45

$6,576.12

$6,455.33

$1,038,755.23

130

$13,031.45

$6,535.50

$6,495.95

$1,032,259.28

131

$13,031.45

$6,494.63

$6,536.82

$1,025,722.47

132

$13,031.45

$6,453.50

$6,577.94

$1,019,144.52

133

$13,031.45

$6,412.12

$6,619.33

$1,012,525.19

134

$13,031.45

$6,370.47

$6,660.98

$1,005,864.22

135

$13,031.45

$6,328.56

$6,702.89

$999,161.33

136

$13,031.45

$6,286.39

$6,745.06

$992,416.27

137

$13,031.45

$6,243.95

$6,787.50

$985,628.78

138

$13,031.45

$6,201.25

$6,830.20

$978,798.58

139

$13,031.45

$6,158.27

$6,873.17

$971,925.41

140

$13,031.45

$6,115.03

$6,916.42

$965,008.99

141

$13,031.45

$6,071.51

$6,959.93

$958,049.06

142

$13,031.45

$6,027.73

$7,003.72

$951,045.33

143

$13,031.45

$5,983.66

$7,047.79

$943,997.55

144

$13,031.45

$5,939.32

$7,092.13

$936,905.42

145

$13,031.45

$5,894.70

$7,136.75

$929,768.67

146

$13,031.45

$5,849.79

$7,181.65

$922,587.01

147

$13,031.45

$5,804.61

$7,226.84

$915,360.17

148

$13,031.45

$5,759.14

$7,272.31

$908,087.87

149

$13,031.45

$5,713.39

$7,318.06

$900,769.81

150

$13,031.45

$5,667.34

$7,364.10

$893,405.70

151

$13,031.45

$5,621.01

$7,410.44

$885,995.27

152

$13,031.45

$5,574.39

$7,457.06

$878,538.21

153

$13,031.45

$5,527.47

$7,503.98

$871,034.23

154

$13,031.45

$5,480.26

$7,551.19

$863,483.04

155

$13,031.45

$5,432.75

$7,598.70

$855,884.34

156

$13,031.45

$5,384.94

$7,646.51

$848,237.83

157

$13,031.45

$5,336.83

$7,694.62

$840,543.21

158

$13,031.45

$5,288.42

$7,743.03

$832,800.18

159

$13,031.45

$5,239.70

$7,791.75

$825,008.43

160

$13,031.45

$5,190.68

$7,840.77

$817,167.66

161

$13,031.45

$5,141.35

$7,890.10

$809,277.56

162

$13,031.45

$5,091.70

$7,939.74

$801,337.82

163

$13,031.45

$5,041.75

$7,989.70

$793,348.12

164

$13,031.45

$4,991.48

$8,039.97

$785,308.16

165

$13,031.45

$4,940.90

$8,090.55

$777,217.61

166

$13,031.45

$4,889.99

$8,141.45

$769,076.15

167

$13,031.45

$4,838.77

$8,192.68

$760,883.48

168

$13,031.45

$4,787.23

$8,244.22

$752,639.25

169

$13,031.45

$4,735.36

$8,296.09

$744,343.16

170

$13,031.45

$4,683.16

$8,348.29

$735,994.87

171

$13,031.45

$4,630.63

$8,400.81

$727,594.06

172

$13,031.45

$4,577.78

$8,453.67

$719,140.39

173

$13,031.45

$4,524.59

$8,506.86

$710,633.54

174

$13,031.45

$4,471.07

$8,560.38

$702,073.16

175

$13,031.45

$4,417.21

$8,614.24

$693,458.92

176

$13,031.45

$4,363.01

$8,668.44

$684,790.48

177

$13,031.45

$4,308.47

$8,722.97

$676,067.51

178

$13,031.45

$4,253.59

$8,777.86

$667,289.65

179

$13,031.45

$4,198.36

$8,833.08

$658,456.57

180

$13,031.45

$4,142.79

$8,888.66

$649,567.91

181

$13,031.45

$4,086.86

$8,944.58

$640,623.33

182

$13,031.45

$4,030.59

$9,000.86

$631,622.47

183

$13,031.45

$3,973.96

$9,057.49

$622,564.98

184

$13,031.45

$3,916.97

$9,114.48

$613,450.51

185

$13,031.45

$3,859.63

$9,171.82

$604,278.68

186

$13,031.45

$3,801.92

$9,229.53

$595,049.16

187

$13,031.45

$3,743.85

$9,287.60

$585,761.56

188

$13,031.45

$3,685.42

$9,346.03

$576,415.53

189

$13,031.45

$3,626.61

$9,404.83

$567,010.70

190

$13,031.45

$3,567.44

$9,464.01

$557,546.69

191

$13,031.45

$3,507.90

$9,523.55

$548,023.14

192

$13,031.45

$3,447.98

$9,583.47

$538,439.67

193

$13,031.45

$3,387.68

$9,643.76

$528,795.91

194

$13,031.45

$3,327.01

$9,704.44

$519,091.47

195

$13,031.45

$3,265.95

$9,765.50

$509,325.97

196

$13,031.45

$3,204.51

$9,826.94

$499,499.03

197

$13,031.45

$3,142.68

$9,888.77

$489,610.27

198

$13,031.45

$3,080.46

$9,950.98

$479,659.28

199

$13,031.45

$3,017.86

$10,013.59

$469,645.69

200

$13,031.45

$2,954.85

$10,076.59

$459,569.10

201

$13,031.45

$2,891.46

$10,139.99

$449,429.11

202

$13,031.45

$2,827.66

$10,203.79

$439,225.32

203

$13,031.45

$2,763.46

$10,267.99

$428,957.33

204

$13,031.45

$2,698.86

$10,332.59

$418,624.74

205

$13,031.45

$2,633.85

$10,397.60

$408,227.14

206

$13,031.45

$2,568.43

$10,463.02

$397,764.12

207

$13,031.45

$2,502.60

$10,528.85

$387,235.27

208

$13,031.45

$2,436.36

$10,595.09

$376,640.18

209

$13,031.45

$2,369.69

$10,661.75

$365,978.42

210

$13,031.45

$2,302.61

$10,728.83

$355,249.59

211

$13,031.45

$2,235.11

$10,796.34

$344,453.25

212

$13,031.45

$2,167.19

$10,864.26

$333,588.99

213

$13,031.45

$2,098.83

$10,932.62

$322,656.38

214

$13,031.45

$2,030.05

$11,001.40

$311,654.97

215

$13,031.45

$1,960.83

$11,070.62

$300,584.36

216

$13,031.45

$1,891.18

$11,140.27

$289,444.08

217

$13,031.45

$1,821.09

$11,210.36

$278,233.72

218

$13,031.45

$1,750.55

$11,280.89

$266,952.83

219

$13,031.45

$1,679.58

$11,351.87

$255,600.96

220

$13,031.45

$1,608.16

$11,423.29

$244,177.67

221

$13,031.45

$1,536.28

$11,495.16

$232,682.51

222

$13,031.45

$1,463.96

$11,567.49

$221,115.02

223

$13,031.45

$1,391.18

$11,640.27

$209,474.75

224

$13,031.45

$1,317.95

$11,713.50

$197,761.25

225

$13,031.45

$1,244.25

$11,787.20

$185,974.05

226

$13,031.45

$1,170.09

$11,861.36

$174,112.69

227

$13,031.45

$1,095.46

$11,935.99

$162,176.70

228

$13,031.45

$1,020.36

$12,011.09

$150,165.62

229

$13,031.45

$944.79

$12,086.66

$138,078.96

230

$13,031.45

$868.75

$12,162.70

$125,916.26

231

$13,031.45

$792.22

$12,239.22

$113,677.03

232

$13,031.45

$715.22

$12,316.23

$101,360.80

233

$13,031.45

$637.73

$12,393.72

$88,967.09

234

$13,031.45

$559.75

$12,471.70

$76,495.39

235

$13,031.45

$481.28

$12,550.16

$63,945.23

236

$13,031.45

$402.32

$12,629.13

$51,316.10

237

$13,031.45

$322.86

$12,708.58

$38,607.52

238

$13,031.45

$242.91

$12,788.54

$25,818.97

239

$13,031.45

$162.44

$12,869.00

$12,949.97

240

$13,031.45

$81.48

$12,949.97

$0.00

Monthly Payment	$13,031.45
Total Principal & Interest	$3,127,547.42

293 Acres Deer Creek Rd, Henrietta, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us