Property Details

MLS ID: 53589057

Status: Active

Price: $30,000

Acres: 0.13±

Type: Land

Address: 305 Mayfair Circle

City, State: Wharton, TX

County: Wharton County

ZIP Code: 77488

Lat/Long: 29.32072, -96.09363

Parcel Number: R020152

Description

Prime Lot for Sale – 309 Mayfair Circle in Wharton Tx. Discover the perfect opportunity to build your home or investment property on this exceptional lot in a quiet, established neighborhood in Wharton, Texas. Ideal for a garden home, this lot offers a fantastic setting for those looking to create a cozy forever home, a profitable rental, or an investment property. With easy access to local amenities, schools, and major roadways, this lot combines convenience with the charm of small-town living. Whether you’re an investor seeking the next great build or a homeowner ready to bring your vision to life, this property is a must-see! Don’t miss out on this rare find—contact me today for more details!

Directions: From N Richmond Rd, take Right onto W Third St., then a Left on N Fulton St. then Right on Mockingbird Ln., Left on N Rusk St, then Bob-O-Link Ln, then take a Right on Mayfair Cir look for sign on the Left.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$242.60

$188.75

$53.85

$29,946.15

$242.60

$188.41

$54.18

$29,891.97

$242.60

$188.07

$54.53

$29,837.44

$242.60

$187.73

$54.87

$29,782.57

$242.60

$187.38

$55.21

$29,727.36

$242.60

$187.03

$55.56

$29,671.80

$242.60

$186.69

$55.91

$29,615.89

$242.60

$186.33

$56.26

$29,559.63

$242.60

$185.98

$56.62

$29,503.01

$242.60

$185.62

$56.97

$29,446.04

$242.60

$185.26

$57.33

$29,388.71

$242.60

$184.90

$57.69

$29,331.01

$242.60

$184.54

$58.06

$29,272.96

$242.60

$184.18

$58.42

$29,214.54

$242.60

$183.81

$58.79

$29,155.75

$242.60

$183.44

$59.16

$29,096.59

$242.60

$183.07

$59.53

$29,037.06

$242.60

$182.69

$59.90

$28,977.16

$242.60

$182.31

$60.28

$28,916.88

$242.60

$181.94

$60.66

$28,856.22

$242.60

$181.55

$61.04

$28,795.17

$242.60

$181.17

$61.43

$28,733.75

$242.60

$180.78

$61.81

$28,671.93

$242.60

$180.39

$62.20

$28,609.73

$242.60

$180.00

$62.59

$28,547.14

$242.60

$179.61

$62.99

$28,484.15

$242.60

$179.21

$63.38

$28,420.77

$242.60

$178.81

$63.78

$28,356.99

$242.60

$178.41

$64.18

$28,292.80

$242.60

$178.01

$64.59

$28,228.22

$242.60

$177.60

$64.99

$28,163.22

$242.60

$177.19

$65.40

$28,097.82

$242.60

$176.78

$65.81

$28,032.01

$242.60

$176.37

$66.23

$27,965.78

$242.60

$175.95

$66.64

$27,899.13

$242.60

$175.53

$67.06

$27,832.07

$242.60

$175.11

$67.49

$27,764.58

$242.60

$174.69

$67.91

$27,696.67

$242.60

$174.26

$68.34

$27,628.34

$242.60

$173.83

$68.77

$27,559.57

$242.60

$173.40

$69.20

$27,490.37

$242.60

$172.96

$69.64

$27,420.73

$242.60

$172.52

$70.07

$27,350.66

$242.60

$172.08

$70.51

$27,280.14

$242.60

$171.64

$70.96

$27,209.19

$242.60

$171.19

$71.40

$27,137.78

$242.60

$170.74

$71.85

$27,065.93

$242.60

$170.29

$72.31

$26,993.62

$242.60

$169.83

$72.76

$26,920.86

$242.60

$169.38

$73.22

$26,847.64

$242.60

$168.92

$73.68

$26,773.96

$242.60

$168.45

$74.14

$26,699.82

$242.60

$167.99

$74.61

$26,625.21

$242.60

$167.52

$75.08

$26,550.13

$242.60

$167.04

$75.55

$26,474.58

$242.60

$166.57

$76.03

$26,398.55

$242.60

$166.09

$76.51

$26,322.05

$242.60

$165.61

$76.99

$26,245.06

$242.60

$165.13

$77.47

$26,167.59

$242.60

$164.64

$77.96

$26,089.63

$242.60

$164.15

$78.45

$26,011.18

$242.60

$163.65

$78.94

$25,932.24

$242.60

$163.16

$79.44

$25,852.80

$242.60

$162.66

$79.94

$25,772.86

$242.60

$162.15

$80.44

$25,692.42

$242.60

$161.65

$80.95

$25,611.47

$242.60

$161.14

$81.46

$25,530.02

$242.60

$160.63

$81.97

$25,448.05

$242.60

$160.11

$82.49

$25,365.56

$242.60

$159.59

$83.00

$25,282.56

$242.60

$159.07

$83.53

$25,199.03

$242.60

$158.54

$84.05

$25,114.98

$242.60

$158.02

$84.58

$25,030.40

$242.60

$157.48

$85.11

$24,945.28

$242.60

$156.95

$85.65

$24,859.63

$242.60

$156.41

$86.19

$24,773.45

$242.60

$155.87

$86.73

$24,686.72

$242.60

$155.32

$87.28

$24,599.44

$242.60

$154.77

$87.82

$24,511.62

$242.60

$154.22

$88.38

$24,423.24

$242.60

$153.66

$88.93

$24,334.31

$242.60

$153.10

$89.49

$24,244.81

$242.60

$152.54

$90.06

$24,154.76

$242.60

$151.97

$90.62

$24,064.14

$242.60

$151.40

$91.19

$23,972.94

$242.60

$150.83

$91.77

$23,881.18

$242.60

$150.25

$92.34

$23,788.83

$242.60

$149.67

$92.92

$23,695.91

$242.60

$149.09

$93.51

$23,602.40

$242.60

$148.50

$94.10

$23,508.30

$242.60

$147.91

$94.69

$23,413.61

$242.60

$147.31

$95.29

$23,318.33

$242.60

$146.71

$95.88

$23,222.44

$242.60

$146.11

$96.49

$23,125.96

$242.60

$145.50

$97.10

$23,028.86

$242.60

$144.89

$97.71

$22,931.15

$242.60

$144.28

$98.32

$22,832.83

$242.60

$143.66

$98.94

$22,733.89

$242.60

$143.03

$99.56

$22,634.33

100

$242.60

$142.41

$100.19

$22,534.14

101

$242.60

$141.78

$100.82

$22,433.32

102

$242.60

$141.14

$101.45

$22,331.87

103

$242.60

$140.50

$102.09

$22,229.78

104

$242.60

$139.86

$102.73

$22,127.05

105

$242.60

$139.22

$103.38

$22,023.67

106

$242.60

$138.57

$104.03

$21,919.64

107

$242.60

$137.91

$104.68

$21,814.95

108

$242.60

$137.25

$105.34

$21,709.61

109

$242.60

$136.59

$106.01

$21,603.60

110

$242.60

$135.92

$106.67

$21,496.93

111

$242.60

$135.25

$107.34

$21,389.58

112

$242.60

$134.58

$108.02

$21,281.56

113

$242.60

$133.90

$108.70

$21,172.86

114

$242.60

$133.21

$109.38

$21,063.48

115

$242.60

$132.52

$110.07

$20,953.41

116

$242.60

$131.83

$110.76

$20,842.65

117

$242.60

$131.13

$111.46

$20,731.18

118

$242.60

$130.43

$112.16

$20,619.02

119

$242.60

$129.73

$112.87

$20,506.15

120

$242.60

$129.02

$113.58

$20,392.58

121

$242.60

$128.30

$114.29

$20,278.28

122

$242.60

$127.58

$115.01

$20,163.27

123

$242.60

$126.86

$115.74

$20,047.54

124

$242.60

$126.13

$116.46

$19,931.07

125

$242.60

$125.40

$117.20

$19,813.88

126

$242.60

$124.66

$117.93

$19,695.94

127

$242.60

$123.92

$118.68

$19,577.27

128

$242.60

$123.17

$119.42

$19,457.84

129

$242.60

$122.42

$120.17

$19,337.67

130

$242.60

$121.67

$120.93

$19,216.74

131

$242.60

$120.91

$121.69

$19,095.05

132

$242.60

$120.14

$122.46

$18,972.59

133

$242.60

$119.37

$123.23

$18,849.37

134

$242.60

$118.59

$124.00

$18,725.37

135

$242.60

$117.81

$124.78

$18,600.58

136

$242.60

$117.03

$125.57

$18,475.02

137

$242.60

$116.24

$126.36

$18,348.66

138

$242.60

$115.44

$127.15

$18,221.51

139

$242.60

$114.64

$127.95

$18,093.55

140

$242.60

$113.84

$128.76

$17,964.80

141

$242.60

$113.03

$129.57

$17,835.23

142

$242.60

$112.21

$130.38

$17,704.85

143

$242.60

$111.39

$131.20

$17,573.64

144

$242.60

$110.57

$132.03

$17,441.61

145

$242.60

$109.74

$132.86

$17,308.76

146

$242.60

$108.90

$133.70

$17,175.06

147

$242.60

$108.06

$134.54

$17,040.52

148

$242.60

$107.21

$135.38

$16,905.14

149

$242.60

$106.36

$136.23

$16,768.91

150

$242.60

$105.50

$137.09

$16,631.82

151

$242.60

$104.64

$137.95

$16,493.86

152

$242.60

$103.77

$138.82

$16,355.04

153

$242.60

$102.90

$139.70

$16,215.34

154

$242.60

$102.02

$140.57

$16,074.77

155

$242.60

$101.14

$141.46

$15,933.31

156

$242.60

$100.25

$142.35

$15,790.96

157

$242.60

$99.35

$143.24

$15,647.72

158

$242.60

$98.45

$144.15

$15,503.57

159

$242.60

$97.54

$145.05

$15,358.52

160

$242.60

$96.63

$145.97

$15,212.55

161

$242.60

$95.71

$146.88

$15,065.67

162

$242.60

$94.79

$147.81

$14,917.86

163

$242.60

$93.86

$148.74

$14,769.12

164

$242.60

$92.92

$149.67

$14,619.45

165

$242.60

$91.98

$150.62

$14,468.84

166

$242.60

$91.03

$151.56

$14,317.27

167

$242.60

$90.08

$152.52

$14,164.76

168

$242.60

$89.12

$153.48

$14,011.28

169

$242.60

$88.15

$154.44

$13,856.84

170

$242.60

$87.18

$155.41

$13,701.42

171

$242.60

$86.20

$156.39

$13,545.03

172

$242.60

$85.22

$157.38

$13,387.66

173

$242.60

$84.23

$158.37

$13,229.29

174

$242.60

$83.23

$159.36

$13,069.93

175

$242.60

$82.23

$160.36

$12,909.57

176

$242.60

$81.22

$161.37

$12,748.19

177

$242.60

$80.21

$162.39

$12,585.81

178

$242.60

$79.19

$163.41

$12,422.40

179

$242.60

$78.16

$164.44

$12,257.96

180

$242.60

$77.12

$165.47

$12,092.48

181

$242.60

$76.08

$166.51

$11,925.97

182

$242.60

$75.03

$167.56

$11,758.41

183

$242.60

$73.98

$168.62

$11,589.79

184

$242.60

$72.92

$169.68

$11,420.11

185

$242.60

$71.85

$170.74

$11,249.37

186

$242.60

$70.78

$171.82

$11,077.55

187

$242.60

$69.70

$172.90

$10,904.65

188

$242.60

$68.61

$173.99

$10,730.66

189

$242.60

$67.51

$175.08

$10,555.58

190

$242.60

$66.41

$176.18

$10,379.40

191

$242.60

$65.30

$177.29

$10,202.11

192

$242.60

$64.19

$178.41

$10,023.70

193

$242.60

$63.07

$179.53

$9,844.17

194

$242.60

$61.94

$180.66

$9,663.51

195

$242.60

$60.80

$181.80

$9,481.71

196

$242.60

$59.66

$182.94

$9,298.77

197

$242.60

$58.50

$184.09

$9,114.68

198

$242.60

$57.35

$185.25

$8,929.43

199

$242.60

$56.18

$186.41

$8,743.02

200

$242.60

$55.01

$187.59

$8,555.43

201

$242.60

$53.83

$188.77

$8,366.66

202

$242.60

$52.64

$189.96

$8,176.70

203

$242.60

$51.45

$191.15

$7,985.55

204

$242.60

$50.24

$192.35

$7,793.20

205

$242.60

$49.03

$193.56

$7,599.64

206

$242.60

$47.81

$194.78

$7,404.85

207

$242.60

$46.59

$196.01

$7,208.85

208

$242.60

$45.36

$197.24

$7,011.61

209

$242.60

$44.11

$198.48

$6,813.13

210

$242.60

$42.87

$199.73

$6,613.40

211

$242.60

$41.61

$200.99

$6,412.41

212

$242.60

$40.34

$202.25

$6,210.16

213

$242.60

$39.07

$203.52

$6,006.63

214

$242.60

$37.79

$204.80

$5,801.83

215

$242.60

$36.50

$206.09

$5,595.74

216

$242.60

$35.21

$207.39

$5,388.35

217

$242.60

$33.90

$208.69

$5,179.65

218

$242.60

$32.59

$210.01

$4,969.65

219

$242.60

$31.27

$211.33

$4,758.32

220

$242.60

$29.94

$212.66

$4,545.66

221

$242.60

$28.60

$214.00

$4,331.66

222

$242.60

$27.25

$215.34

$4,116.32

223

$242.60

$25.90

$216.70

$3,899.62

224

$242.60

$24.54

$218.06

$3,681.56

225

$242.60

$23.16

$219.43

$3,462.13

226

$242.60

$21.78

$220.81

$3,241.32

227

$242.60

$20.39

$222.20

$3,019.11

228

$242.60

$19.00

$223.60

$2,795.51

229

$242.60

$17.59

$225.01

$2,570.50

230

$242.60

$16.17

$226.42

$2,344.08

231

$242.60

$14.75

$227.85

$2,116.23

232

$242.60

$13.31

$229.28

$1,886.95

233

$242.60

$11.87

$230.72

$1,656.23

234

$242.60

$10.42

$232.18

$1,424.05

235

$242.60

$8.96

$233.64

$1,190.42

236

$242.60

$7.49

$235.11

$955.31

237

$242.60

$6.01

$236.59

$718.73

238

$242.60

$4.52

$238.07

$480.65

239

$242.60

$3.02

$239.57

$241.08

240

$242.60

$1.52

$241.08

$0.00

Monthly Payment	$242.60
Total Principal & Interest	$58,223.04

305 Mayfair Circle, Wharton, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us