Property Details

MLS ID: 20849946

Status: Active

Price: $159,000

Acres: 17.2±

Type: Single Family, Residential

Address: 311 County Road 450

City, State: Rochelle, TX

County: Mcculloch County

ZIP Code: 76872

Lat/Long: 31.32844, -99.15683

Parcel Number: 36975

Bedrooms: 2

Bathrooms: 1

SqFt: 1,098

Year Built: 1940

Description

This charming two-bedroom, one-bathroom home sits on a sprawling 17-acre lot, offering the perfect blend of contemporary comfort and rustic charm. Updated with modern finishes, the home features a freshly painted interior and exterior, along with a recently installed central heating and air conditioning system for year-round comfort. The unique history of the land, once a former passenger railroad between Brady and Brownwood, gives it a distinctive shape while still providing the peace and solitude of rural living. This property is a rare find for those seeking modern amenities in a serene, countryside setting.

Directions: From the Brady Square, head north on 377, turn right onto County Road 456, make a left onto CR 454, the property will be on your left hand side.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$1,285.76

$1,000.38

$285.38

$158,714.62

$1,285.76

$998.58

$287.18

$158,427.44

$1,285.76

$996.77

$288.99

$158,138.45

$1,285.76

$994.95

$290.80

$157,847.65

$1,285.76

$993.12

$292.63

$157,555.01

$1,285.76

$991.28

$294.48

$157,260.54

$1,285.76

$989.43

$296.33

$156,964.21

$1,285.76

$987.57

$298.19

$156,666.02

$1,285.76

$985.69

$300.07

$156,365.95

$1,285.76

$983.80

$301.96

$156,063.99

$1,285.76

$981.90

$303.86

$155,760.14

$1,285.76

$979.99

$305.77

$155,454.37

$1,285.76

$978.07

$307.69

$155,146.68

$1,285.76

$976.13

$309.63

$154,837.05

$1,285.76

$974.18

$311.58

$154,525.47

$1,285.76

$972.22

$313.54

$154,211.94

$1,285.76

$970.25

$315.51

$153,896.43

$1,285.76

$968.27

$317.49

$153,578.94

$1,285.76

$966.27

$319.49

$153,259.44

$1,285.76

$964.26

$321.50

$152,937.94

$1,285.76

$962.23

$323.52

$152,614.42

$1,285.76

$960.20

$325.56

$152,288.86

$1,285.76

$958.15

$327.61

$151,961.25

$1,285.76

$956.09

$329.67

$151,631.58

$1,285.76

$954.02

$331.74

$151,299.84

$1,285.76

$951.93

$333.83

$150,966.01

$1,285.76

$949.83

$335.93

$150,630.08

$1,285.76

$947.71

$338.04

$150,292.03

$1,285.76

$945.59

$340.17

$149,951.86

$1,285.76

$943.45

$342.31

$149,609.55

$1,285.76

$941.29

$344.47

$149,265.08

$1,285.76

$939.13

$346.63

$148,918.45

$1,285.76

$936.95

$348.81

$148,569.64

$1,285.76

$934.75

$351.01

$148,218.63

$1,285.76

$932.54

$353.22

$147,865.41

$1,285.76

$930.32

$355.44

$147,509.98

$1,285.76

$928.08

$357.68

$147,152.30

$1,285.76

$925.83

$359.93

$146,792.37

$1,285.76

$923.57

$362.19

$146,430.18

$1,285.76

$921.29

$364.47

$146,065.72

$1,285.76

$919.00

$366.76

$145,698.95

$1,285.76

$916.69

$369.07

$145,329.88

$1,285.76

$914.37

$371.39

$144,958.49

$1,285.76

$912.03

$373.73

$144,584.76

$1,285.76

$909.68

$376.08

$144,208.69

$1,285.76

$907.31

$378.45

$143,830.24

$1,285.76

$904.93

$380.83

$143,449.41

$1,285.76

$902.54

$383.22

$143,066.19

$1,285.76

$900.12

$385.63

$142,680.56

$1,285.76

$897.70

$388.06

$142,292.50

$1,285.76

$895.26

$390.50

$141,901.99

$1,285.76

$892.80

$392.96

$141,509.04

$1,285.76

$890.33

$395.43

$141,113.60

$1,285.76

$887.84

$397.92

$140,715.69

$1,285.76

$885.34

$400.42

$140,315.26

$1,285.76

$882.82

$402.94

$139,912.32

$1,285.76

$880.28

$405.48

$139,506.84

$1,285.76

$877.73

$408.03

$139,098.82

$1,285.76

$875.16

$410.60

$138,688.22

$1,285.76

$872.58

$413.18

$138,275.04

$1,285.76

$869.98

$415.78

$137,859.26

$1,285.76

$867.36

$418.39

$137,440.87

$1,285.76

$864.73

$421.03

$137,019.84

$1,285.76

$862.08

$423.68

$136,596.17

$1,285.76

$859.42

$426.34

$136,169.83

$1,285.76

$856.74

$429.02

$135,740.80

$1,285.76

$854.04

$431.72

$135,309.08

$1,285.76

$851.32

$434.44

$134,874.64

$1,285.76

$848.59

$437.17

$134,437.47

$1,285.76

$845.84

$439.92

$133,997.55

$1,285.76

$843.07

$442.69

$133,554.85

$1,285.76

$840.28

$445.48

$133,109.38

$1,285.76

$837.48

$448.28

$132,661.10

$1,285.76

$834.66

$451.10

$132,210.00

$1,285.76

$831.82

$453.94

$131,756.06

$1,285.76

$828.97

$456.79

$131,299.27

$1,285.76

$826.09

$459.67

$130,839.60

$1,285.76

$823.20

$462.56

$130,377.04

$1,285.76

$820.29

$465.47

$129,911.57

$1,285.76

$817.36

$468.40

$129,443.17

$1,285.76

$814.41

$471.35

$128,971.83

$1,285.76

$811.45

$474.31

$128,497.52

$1,285.76

$808.46

$477.30

$128,020.22

$1,285.76

$805.46

$480.30

$127,539.92

$1,285.76

$802.44

$483.32

$127,056.60

$1,285.76

$799.40

$486.36

$126,570.24

$1,285.76

$796.34

$489.42

$126,080.82

$1,285.76

$793.26

$492.50

$125,588.32

$1,285.76

$790.16

$495.60

$125,092.72

$1,285.76

$787.04

$498.72

$124,594.01

$1,285.76

$783.90

$501.85

$124,092.15

$1,285.76

$780.75

$505.01

$123,587.14

$1,285.76

$777.57

$508.19

$123,078.95

$1,285.76

$774.37

$511.39

$122,567.56

$1,285.76

$771.15

$514.60

$122,052.96

$1,285.76

$767.92

$517.84

$121,535.12

$1,285.76

$764.66

$521.10

$121,014.02

$1,285.76

$761.38

$524.38

$120,489.64

$1,285.76

$758.08

$527.68

$119,961.96

100

$1,285.76

$754.76

$531.00

$119,430.96

101

$1,285.76

$751.42

$534.34

$118,896.62

102

$1,285.76

$748.06

$537.70

$118,358.92

103

$1,285.76

$744.67

$541.08

$117,817.84

104

$1,285.76

$741.27

$544.49

$117,273.35

105

$1,285.76

$737.84

$547.91

$116,725.44

106

$1,285.76

$734.40

$551.36

$116,174.07

107

$1,285.76

$730.93

$554.83

$115,619.24

108

$1,285.76

$727.44

$558.32

$115,060.92

109

$1,285.76

$723.92

$561.83

$114,499.09

110

$1,285.76

$720.39

$565.37

$113,933.72

111

$1,285.76

$716.83

$568.93

$113,364.79

112

$1,285.76

$713.25

$572.51

$112,792.29

113

$1,285.76

$709.65

$576.11

$112,216.18

114

$1,285.76

$706.03

$579.73

$111,636.45

115

$1,285.76

$702.38

$583.38

$111,053.07

116

$1,285.76

$698.71

$587.05

$110,466.02

117

$1,285.76

$695.02

$590.74

$109,875.28

118

$1,285.76

$691.30

$594.46

$109,280.82

119

$1,285.76

$687.56

$598.20

$108,682.62

120

$1,285.76

$683.79

$601.96

$108,080.65

121

$1,285.76

$680.01

$605.75

$107,474.90

122

$1,285.76

$676.20

$609.56

$106,865.34

123

$1,285.76

$672.36

$613.40

$106,251.94

124

$1,285.76

$668.50

$617.26

$105,634.69

125

$1,285.76

$664.62

$621.14

$105,013.55

126

$1,285.76

$660.71

$625.05

$104,388.50

127

$1,285.76

$656.78

$628.98

$103,759.52

128

$1,285.76

$652.82

$632.94

$103,126.58

129

$1,285.76

$648.84

$636.92

$102,489.66

130

$1,285.76

$644.83

$640.93

$101,848.73

131

$1,285.76

$640.80

$644.96

$101,203.77

132

$1,285.76

$636.74

$649.02

$100,554.75

133

$1,285.76

$632.66

$653.10

$99,901.65

134

$1,285.76

$628.55

$657.21

$99,244.44

135

$1,285.76

$624.41

$661.35

$98,583.09

136

$1,285.76

$620.25

$665.51

$97,917.58

137

$1,285.76

$616.06

$669.69

$97,247.89

138

$1,285.76

$611.85

$673.91

$96,573.98

139

$1,285.76

$607.61

$678.15

$95,895.84

140

$1,285.76

$603.34

$682.41

$95,213.42

141

$1,285.76

$599.05

$686.71

$94,526.71

142

$1,285.76

$594.73

$691.03

$93,835.69

143

$1,285.76

$590.38

$695.38

$93,140.31

144

$1,285.76

$586.01

$699.75

$92,440.56

145

$1,285.76

$581.61

$704.15

$91,736.41

146

$1,285.76

$577.17

$708.58

$91,027.82

147

$1,285.76

$572.72

$713.04

$90,314.78

148

$1,285.76

$568.23

$717.53

$89,597.25

149

$1,285.76

$563.72

$722.04

$88,875.21

150

$1,285.76

$559.17

$726.59

$88,148.62

151

$1,285.76

$554.60

$731.16

$87,417.47

152

$1,285.76

$550.00

$735.76

$86,681.71

153

$1,285.76

$545.37

$740.39

$85,941.32

154

$1,285.76

$540.71

$745.04

$85,196.28

155

$1,285.76

$536.03

$749.73

$84,446.55

156

$1,285.76

$531.31

$754.45

$83,692.10

157

$1,285.76

$526.56

$759.20

$82,932.90

158

$1,285.76

$521.79

$763.97

$82,168.93

159

$1,285.76

$516.98

$768.78

$81,400.15

160

$1,285.76

$512.14

$773.62

$80,626.53

161

$1,285.76

$507.28

$778.48

$79,848.05

162

$1,285.76

$502.38

$783.38

$79,064.67

163

$1,285.76

$497.45

$788.31

$78,276.36

164

$1,285.76

$492.49

$793.27

$77,483.09

165

$1,285.76

$487.50

$798.26

$76,684.83

166

$1,285.76

$482.48

$803.28

$75,881.54

167

$1,285.76

$477.42

$808.34

$75,073.21

168

$1,285.76

$472.34

$813.42

$74,259.78

169

$1,285.76

$467.22

$818.54

$73,441.24

170

$1,285.76

$462.07

$823.69

$72,617.55

171

$1,285.76

$456.89

$828.87

$71,788.68

172

$1,285.76

$451.67

$834.09

$70,954.59

173

$1,285.76

$446.42

$839.34

$70,115.25

174

$1,285.76

$441.14

$844.62

$69,270.64

175

$1,285.76

$435.83

$849.93

$68,420.71

176

$1,285.76

$430.48

$855.28

$67,565.43

177

$1,285.76

$425.10

$860.66

$66,704.77

178

$1,285.76

$419.68

$866.07

$65,838.69

179

$1,285.76

$414.24

$871.52

$64,967.17

180

$1,285.76

$408.75

$877.01

$64,090.16

181

$1,285.76

$403.23

$882.52

$63,207.64

182

$1,285.76

$397.68

$888.08

$62,319.56

183

$1,285.76

$392.09

$893.66

$61,425.90

184

$1,285.76

$386.47

$899.29

$60,526.61

185

$1,285.76

$380.81

$904.95

$59,621.66

186

$1,285.76

$375.12

$910.64

$58,711.02

187

$1,285.76

$369.39

$916.37

$57,794.66

188

$1,285.76

$363.62

$922.13

$56,872.52

189

$1,285.76

$357.82

$927.94

$55,944.59

190

$1,285.76

$351.98

$933.77

$55,010.81

191

$1,285.76

$346.11

$939.65

$54,071.16

192

$1,285.76

$340.20

$945.56

$53,125.60

193

$1,285.76

$334.25

$951.51

$52,174.09

194

$1,285.76

$328.26

$957.50

$51,216.60

195

$1,285.76

$322.24

$963.52

$50,253.07

196

$1,285.76

$316.18

$969.58

$49,283.49

197

$1,285.76

$310.08

$975.68

$48,307.81

198

$1,285.76

$303.94

$981.82

$47,325.99

199

$1,285.76

$297.76

$988.00

$46,337.99

200

$1,285.76

$291.54

$994.22

$45,343.77

201

$1,285.76

$285.29

$1,000.47

$44,343.30

202

$1,285.76

$278.99

$1,006.77

$43,336.53

203

$1,285.76

$272.66

$1,013.10

$42,323.43

204

$1,285.76

$266.28

$1,019.47

$41,303.96

205

$1,285.76

$259.87

$1,025.89

$40,278.07

206

$1,285.76

$253.42

$1,032.34

$39,245.73

207

$1,285.76

$246.92

$1,038.84

$38,206.89

208

$1,285.76

$240.39

$1,045.37

$37,161.52

209

$1,285.76

$233.81

$1,051.95

$36,109.57

210

$1,285.76

$227.19

$1,058.57

$35,051.00

211

$1,285.76

$220.53

$1,065.23

$33,985.77

212

$1,285.76

$213.83

$1,071.93

$32,913.84

213

$1,285.76

$207.08

$1,078.68

$31,835.16

214

$1,285.76

$200.30

$1,085.46

$30,749.70

215

$1,285.76

$193.47

$1,092.29

$29,657.41

216

$1,285.76

$186.59

$1,099.16

$28,558.24

217

$1,285.76

$179.68

$1,106.08

$27,452.16

218

$1,285.76

$172.72

$1,113.04

$26,339.12

219

$1,285.76

$165.72

$1,120.04

$25,219.08

220

$1,285.76

$158.67

$1,127.09

$24,091.99

221

$1,285.76

$151.58

$1,134.18

$22,957.81

222

$1,285.76

$144.44

$1,141.32

$21,816.50

223

$1,285.76

$137.26

$1,148.50

$20,668.00

224

$1,285.76

$130.04

$1,155.72

$19,512.28

225

$1,285.76

$122.76

$1,162.99

$18,349.29

226

$1,285.76

$115.45

$1,170.31

$17,178.97

227

$1,285.76

$108.08

$1,177.67

$16,001.30

228

$1,285.76

$100.67

$1,185.08

$14,816.22

229

$1,285.76

$93.22

$1,192.54

$13,623.68

230

$1,285.76

$85.72

$1,200.04

$12,423.63

231

$1,285.76

$78.17

$1,207.59

$11,216.04

232

$1,285.76

$70.57

$1,215.19

$10,000.85

233

$1,285.76

$62.92

$1,222.84

$8,778.01

234

$1,285.76

$55.23

$1,230.53

$7,547.48

235

$1,285.76

$47.49

$1,238.27

$6,309.21

236

$1,285.76

$39.70

$1,246.06

$5,063.15

237

$1,285.76

$31.86

$1,253.90

$3,809.24

238

$1,285.76

$23.97

$1,261.79

$2,547.45

239

$1,285.76

$16.03

$1,269.73

$1,277.72

240

$1,285.76

$8.04

$1,277.72

$0.00

Monthly Payment	$1,285.76
Total Principal & Interest	$308,582.09

311 County Road 450, Rochelle, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us