Property Details

MLS ID: 40127465

Status: Active

Price: $219,990

Type: Residential

Address: 31278 Williams Landing

City, State: Waller, TX

County: Waller County

ZIP Code: 77484

Lat/Long: 30.10724, -95.92635

Parcel Number: NA

Bedrooms: 3

Bathrooms: 2

SqFt: 1,662

Year Built: 2025

Description

**BRAND NEW HOME!** Introducing the Moonbeam floorplan, a stunning 1-story, 1662 sq.ft. residence in Williams Landing. This modern home features 3 bedrooms, 2 bathrooms, and an open-concept kitchen, dining, and family room area. The kitchen boasts a large island and granite countertops, perfect for entertaining and meal prep. Enjoy a fully fenced backyard. Brand new stainless-steel appliances, including a refrigerator, washer, and dryer. The home features a massive primary bedroom with an en suite bathroom and walk-in closet, offering both comfort and style. Estimated closing: May 2025. Don't miss out on this opportunity

Directions: Directions to Model Home: TX 99. Exit 290 West. Exit Badtke Rd. Left on Badtke. Left on Mathis Rd to model home.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$1,778.96

$1,384.10

$394.85

$219,595.15

$1,778.96

$1,381.62

$397.34

$219,197.81

$1,778.96

$1,379.12

$399.84

$218,797.97

$1,778.96

$1,376.60

$402.35

$218,395.62

$1,778.96

$1,374.07

$404.88

$217,990.74

$1,778.96

$1,371.53

$407.43

$217,583.31

$1,778.96

$1,368.96

$409.99

$217,173.31

$1,778.96

$1,366.38

$412.57

$216,760.74

$1,778.96

$1,363.79

$415.17

$216,345.57

$1,778.96

$1,361.17

$417.78

$215,927.78

$1,778.96

$1,358.55

$420.41

$215,507.37

$1,778.96

$1,355.90

$423.06

$215,084.32

$1,778.96

$1,353.24

$425.72

$214,658.60

$1,778.96

$1,350.56

$428.40

$214,230.20

$1,778.96

$1,347.87

$431.09

$213,799.11

$1,778.96

$1,345.15

$433.80

$213,365.31

$1,778.96

$1,342.42

$436.53

$212,928.78

$1,778.96

$1,339.68

$439.28

$212,489.50

$1,778.96

$1,336.91

$442.04

$212,047.45

$1,778.96

$1,334.13

$444.82

$211,602.63

$1,778.96

$1,331.33

$447.62

$211,155.01

$1,778.96

$1,328.52

$450.44

$210,704.57

$1,778.96

$1,325.68

$453.27

$210,251.29

$1,778.96

$1,322.83

$456.13

$209,795.17

$1,778.96

$1,319.96

$459.00

$209,336.17

$1,778.96

$1,317.07

$461.88

$208,874.29

$1,778.96

$1,314.17

$464.79

$208,409.50

$1,778.96

$1,311.24

$467.71

$207,941.79

$1,778.96

$1,308.30

$470.66

$207,471.13

$1,778.96

$1,305.34

$473.62

$206,997.52

$1,778.96

$1,302.36

$476.60

$206,520.92

$1,778.96

$1,299.36

$479.60

$206,041.32

$1,778.96

$1,296.34

$482.61

$205,558.71

$1,778.96

$1,293.31

$485.65

$205,073.06

$1,778.96

$1,290.25

$488.71

$204,584.36

$1,778.96

$1,287.18

$491.78

$204,092.58

$1,778.96

$1,284.08

$494.87

$203,597.70

$1,778.96

$1,280.97

$497.99

$203,099.71

$1,778.96

$1,277.84

$501.12

$202,598.59

$1,778.96

$1,274.68

$504.27

$202,094.32

$1,778.96

$1,271.51

$507.45

$201,586.87

$1,778.96

$1,268.32

$510.64

$201,076.23

$1,778.96

$1,265.10

$513.85

$200,562.38

$1,778.96

$1,261.87

$517.08

$200,045.30

$1,778.96

$1,258.62

$520.34

$199,524.96

$1,778.96

$1,255.34

$523.61

$199,001.35

$1,778.96

$1,252.05

$526.91

$198,474.44

$1,778.96

$1,248.74

$530.22

$197,944.22

$1,778.96

$1,245.40

$533.56

$197,410.66

$1,778.96

$1,242.04

$536.91

$196,873.75

$1,778.96

$1,238.66

$540.29

$196,333.46

$1,778.96

$1,235.26

$543.69

$195,789.77

$1,778.96

$1,231.84

$547.11

$195,242.65

$1,778.96

$1,228.40

$550.55

$194,692.10

$1,778.96

$1,224.94

$554.02

$194,138.08

$1,778.96

$1,221.45

$557.50

$193,580.58

$1,778.96

$1,217.94

$561.01

$193,019.56

$1,778.96

$1,214.41

$564.54

$192,455.02

$1,778.96

$1,210.86

$568.09

$191,886.93

$1,778.96

$1,207.29

$571.67

$191,315.26

$1,778.96

$1,203.69

$575.26

$190,740.00

$1,778.96

$1,200.07

$578.88

$190,161.11

$1,778.96

$1,196.43

$582.53

$189,578.59

$1,778.96

$1,192.77

$586.19

$188,992.40

$1,778.96

$1,189.08

$589.88

$188,402.52

$1,778.96

$1,185.37

$593.59

$187,808.93

$1,778.96

$1,181.63

$597.33

$187,211.60

$1,778.96

$1,177.87

$601.08

$186,610.52

$1,778.96

$1,174.09

$604.87

$186,005.65

$1,778.96

$1,170.29

$608.67

$185,396.98

$1,778.96

$1,166.46

$612.50

$184,784.48

$1,778.96

$1,162.60

$616.35

$184,168.13

$1,778.96

$1,158.72

$620.23

$183,547.89

$1,778.96

$1,154.82

$624.13

$182,923.76

$1,778.96

$1,150.90

$628.06

$182,295.70

$1,778.96

$1,146.94

$632.01

$181,663.69

$1,778.96

$1,142.97

$635.99

$181,027.70

$1,778.96

$1,138.97

$639.99

$180,387.71

$1,778.96

$1,134.94

$644.02

$179,743.69

$1,778.96

$1,130.89

$648.07

$179,095.62

$1,778.96

$1,126.81

$652.15

$178,443.48

$1,778.96

$1,122.71

$656.25

$177,787.23

$1,778.96

$1,118.58

$660.38

$177,126.85

$1,778.96

$1,114.42

$664.53

$176,462.31

$1,778.96

$1,110.24

$668.71

$175,793.60

$1,778.96

$1,106.03

$672.92

$175,120.68

$1,778.96

$1,101.80

$677.16

$174,443.52

$1,778.96

$1,097.54

$681.42

$173,762.11

$1,778.96

$1,093.25

$685.70

$173,076.40

$1,778.96

$1,088.94

$690.02

$172,386.39

$1,778.96

$1,084.60

$694.36

$171,692.03

$1,778.96

$1,080.23

$698.73

$170,993.30

$1,778.96

$1,075.83

$703.12

$170,290.18

$1,778.96

$1,071.41

$707.55

$169,582.63

$1,778.96

$1,066.96

$712.00

$168,870.63

$1,778.96

$1,062.48

$716.48

$168,154.15

$1,778.96

$1,057.97

$720.99

$167,433.17

$1,778.96

$1,053.43

$725.52

$166,707.64

$1,778.96

$1,048.87

$730.09

$165,977.56

100

$1,778.96

$1,044.28

$734.68

$165,242.87

101

$1,778.96

$1,039.65

$739.30

$164,503.57

102

$1,778.96

$1,035.00

$743.95

$163,759.62

103

$1,778.96

$1,030.32

$748.64

$163,010.98

104

$1,778.96

$1,025.61

$753.35

$162,257.64

105

$1,778.96

$1,020.87

$758.09

$161,499.55

106

$1,778.96

$1,016.10

$762.86

$160,736.70

107

$1,778.96

$1,011.30

$767.65

$159,969.04

108

$1,778.96

$1,006.47

$772.48

$159,196.56

109

$1,778.96

$1,001.61

$777.34

$158,419.21

110

$1,778.96

$996.72

$782.24

$157,636.98

111

$1,778.96

$991.80

$787.16

$156,849.82

112

$1,778.96

$986.85

$792.11

$156,057.71

113

$1,778.96

$981.86

$797.09

$155,260.62

114

$1,778.96

$976.85

$802.11

$154,458.51

115

$1,778.96

$971.80

$807.15

$153,651.35

116

$1,778.96

$966.72

$812.23

$152,839.12

117

$1,778.96

$961.61

$817.34

$152,021.78

118

$1,778.96

$956.47

$822.49

$151,199.29

119

$1,778.96

$951.30

$827.66

$150,371.63

120

$1,778.96

$946.09

$832.87

$149,538.76

121

$1,778.96

$940.85

$838.11

$148,700.65

122

$1,778.96

$935.57

$843.38

$147,857.27

123

$1,778.96

$930.27

$848.69

$147,008.58

124

$1,778.96

$924.93

$854.03

$146,154.56

125

$1,778.96

$919.56

$859.40

$145,295.16

126

$1,778.96

$914.15

$864.81

$144,430.35

127

$1,778.96

$908.71

$870.25

$143,560.10

128

$1,778.96

$903.23

$875.72

$142,684.38

129

$1,778.96

$897.72

$881.23

$141,803.14

130

$1,778.96

$892.18

$886.78

$140,916.36

131

$1,778.96

$886.60

$892.36

$140,024.01

132

$1,778.96

$880.98

$897.97

$139,126.03

133

$1,778.96

$875.33

$903.62

$138,222.41

134

$1,778.96

$869.65

$909.31

$137,313.11

135

$1,778.96

$863.93

$915.03

$136,398.08

136

$1,778.96

$858.17

$920.79

$135,477.29

137

$1,778.96

$852.38

$926.58

$134,550.71

138

$1,778.96

$846.55

$932.41

$133,618.31

139

$1,778.96

$840.68

$938.27

$132,680.03

140

$1,778.96

$834.78

$944.18

$131,735.85

141

$1,778.96

$828.84

$950.12

$130,785.73

142

$1,778.96

$822.86

$956.10

$129,829.64

143

$1,778.96

$816.84

$962.11

$128,867.53

144

$1,778.96

$810.79

$968.16

$127,899.36

145

$1,778.96

$804.70

$974.26

$126,925.11

146

$1,778.96

$798.57

$980.39

$125,944.72

147

$1,778.96

$792.40

$986.55

$124,958.17

148

$1,778.96

$786.20

$992.76

$123,965.40

149

$1,778.96

$779.95

$999.01

$122,966.40

150

$1,778.96

$773.66

$1,005.29

$121,961.10

151

$1,778.96

$767.34

$1,011.62

$120,949.49

152

$1,778.96

$760.97

$1,017.98

$119,931.50

153

$1,778.96

$754.57

$1,024.39

$118,907.12

154

$1,778.96

$748.12

$1,030.83

$117,876.28

155

$1,778.96

$741.64

$1,037.32

$116,838.97

156

$1,778.96

$735.11

$1,043.84

$115,795.12

157

$1,778.96

$728.54

$1,050.41

$114,744.71

158

$1,778.96

$721.94

$1,057.02

$113,687.69

159

$1,778.96

$715.29

$1,063.67

$112,624.02

160

$1,778.96

$708.59

$1,070.36

$111,553.65

161

$1,778.96

$701.86

$1,077.10

$110,476.56

162

$1,778.96

$695.08

$1,083.87

$109,392.68

163

$1,778.96

$688.26

$1,090.69

$108,301.99

164

$1,778.96

$681.40

$1,097.56

$107,204.43

165

$1,778.96

$674.49

$1,104.46

$106,099.97

166

$1,778.96

$667.55

$1,111.41

$104,988.56

167

$1,778.96

$660.55

$1,118.40

$103,870.16

168

$1,778.96

$653.52

$1,125.44

$102,744.72

169

$1,778.96

$646.44

$1,132.52

$101,612.19

170

$1,778.96

$639.31

$1,139.65

$100,472.55

171

$1,778.96

$632.14

$1,146.82

$99,325.73

172

$1,778.96

$624.92

$1,154.03

$98,171.70

173

$1,778.96

$617.66

$1,161.29

$97,010.41

174

$1,778.96

$610.36

$1,168.60

$95,841.81

175

$1,778.96

$603.00

$1,175.95

$94,665.86

176

$1,778.96

$595.61

$1,183.35

$93,482.51

177

$1,778.96

$588.16

$1,190.80

$92,291.71

178

$1,778.96

$580.67

$1,198.29

$91,093.42

179

$1,778.96

$573.13

$1,205.83

$89,887.60

180

$1,778.96

$565.54

$1,213.41

$88,674.18

181

$1,778.96

$557.91

$1,221.05

$87,453.13

182

$1,778.96

$550.23

$1,228.73

$86,224.40

183

$1,778.96

$542.50

$1,236.46

$84,987.94

184

$1,778.96

$534.72

$1,244.24

$83,743.70

185

$1,778.96

$526.89

$1,252.07

$82,491.63

186

$1,778.96

$519.01

$1,259.95

$81,231.69

187

$1,778.96

$511.08

$1,267.87

$79,963.81

188

$1,778.96

$503.11

$1,275.85

$78,687.96

189

$1,778.96

$495.08

$1,283.88

$77,404.08

190

$1,778.96

$487.00

$1,291.96

$76,112.13

191

$1,778.96

$478.87

$1,300.08

$74,812.05

192

$1,778.96

$470.69

$1,308.26

$73,503.78

193

$1,778.96

$462.46

$1,316.50

$72,187.29

194

$1,778.96

$454.18

$1,324.78

$70,862.51

195

$1,778.96

$445.84

$1,333.11

$69,529.40

196

$1,778.96

$437.46

$1,341.50

$68,187.89

197

$1,778.96

$429.02

$1,349.94

$66,837.95

198

$1,778.96

$420.52

$1,358.43

$65,479.52

199

$1,778.96

$411.98

$1,366.98

$64,112.54

200

$1,778.96

$403.37

$1,375.58

$62,736.96

201

$1,778.96

$394.72

$1,384.24

$61,352.72

202

$1,778.96

$386.01

$1,392.95

$59,959.77

203

$1,778.96

$377.25

$1,401.71

$58,558.07

204

$1,778.96

$368.43

$1,410.53

$57,147.54

205

$1,778.96

$359.55

$1,419.40

$55,728.13

206

$1,778.96

$350.62

$1,428.33

$54,299.80

207

$1,778.96

$341.64

$1,437.32

$52,862.48

208

$1,778.96

$332.59

$1,446.36

$51,416.12

209

$1,778.96

$323.49

$1,455.46

$49,960.65

210

$1,778.96

$314.34

$1,464.62

$48,496.03

211

$1,778.96

$305.12

$1,473.84

$47,022.20

212

$1,778.96

$295.85

$1,483.11

$45,539.09

213

$1,778.96

$286.52

$1,492.44

$44,046.65

214

$1,778.96

$277.13

$1,501.83

$42,544.82

215

$1,778.96

$267.68

$1,511.28

$41,033.54

216

$1,778.96

$258.17

$1,520.79

$39,512.75

217

$1,778.96

$248.60

$1,530.36

$37,982.40

218

$1,778.96

$238.97

$1,539.98

$36,442.42

219

$1,778.96

$229.28

$1,549.67

$34,892.74

220

$1,778.96

$219.53

$1,559.42

$33,333.32

221

$1,778.96

$209.72

$1,569.23

$31,764.09

222

$1,778.96

$199.85

$1,579.11

$30,184.98

223

$1,778.96

$189.91

$1,589.04

$28,595.94

224

$1,778.96

$179.92

$1,599.04

$26,996.90

225

$1,778.96

$169.86

$1,609.10

$25,387.79

226

$1,778.96

$159.73

$1,619.22

$23,768.57

227

$1,778.96

$149.54

$1,629.41

$22,139.16

228

$1,778.96

$139.29

$1,639.66

$20,499.49

229

$1,778.96

$128.98

$1,649.98

$18,849.51

230

$1,778.96

$118.59

$1,660.36

$17,189.15

231

$1,778.96

$108.15

$1,670.81

$15,518.34

232

$1,778.96

$97.64

$1,681.32

$13,837.02

233

$1,778.96

$87.06

$1,691.90

$12,145.13

234

$1,778.96

$76.41

$1,702.54

$10,442.58

235

$1,778.96

$65.70

$1,713.26

$8,729.33

236

$1,778.96

$54.92

$1,724.03

$7,005.29

237

$1,778.96

$44.07

$1,734.88

$5,270.41

238

$1,778.96

$33.16

$1,745.80

$3,524.61

239

$1,778.96

$22.18

$1,756.78

$1,767.83

240

$1,778.96

$11.12

$1,767.83

$0.00

Monthly Payment	$1,778.96
Total Principal & Interest	$426,949.52

31278 Williams Landing, Waller, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us