Andy Flack
HomeLand Properties, Inc.
Ideal Space for businesses looking to grow or establish themselves in a vibrant commercial area.
Tenant pays for NNN
CAP RATE 7.15%
Directions: Look on GPS
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $9,691.61 |
Total Principal & Interest | $2,325,987.00 |
# | Payment | Interest | Principle | Balance |
1 | $9,691.61 | $7,540.49 | $2,151.13 | $1,196,336.87 |
2 | $9,691.61 | $7,526.95 | $2,164.66 | $1,194,172.21 |
3 | $9,691.61 | $7,513.33 | $2,178.28 | $1,191,993.94 |
4 | $9,691.61 | $7,499.63 | $2,191.98 | $1,189,801.95 |
5 | $9,691.61 | $7,485.84 | $2,205.78 | $1,187,596.18 |
6 | $9,691.61 | $7,471.96 | $2,219.65 | $1,185,376.52 |
7 | $9,691.61 | $7,457.99 | $2,233.62 | $1,183,142.90 |
8 | $9,691.61 | $7,443.94 | $2,247.67 | $1,180,895.23 |
9 | $9,691.61 | $7,429.80 | $2,261.81 | $1,178,633.42 |
10 | $9,691.61 | $7,415.57 | $2,276.04 | $1,176,357.38 |
11 | $9,691.61 | $7,401.25 | $2,290.36 | $1,174,067.01 |
12 | $9,691.61 | $7,386.84 | $2,304.77 | $1,171,762.24 |
13 | $9,691.61 | $7,372.34 | $2,319.28 | $1,169,442.96 |
14 | $9,691.61 | $7,357.75 | $2,333.87 | $1,167,109.10 |
15 | $9,691.61 | $7,343.06 | $2,348.55 | $1,164,760.54 |
16 | $9,691.61 | $7,328.29 | $2,363.33 | $1,162,397.22 |
17 | $9,691.61 | $7,313.42 | $2,378.20 | $1,160,019.02 |
18 | $9,691.61 | $7,298.45 | $2,393.16 | $1,157,625.86 |
19 | $9,691.61 | $7,283.40 | $2,408.22 | $1,155,217.64 |
20 | $9,691.61 | $7,268.24 | $2,423.37 | $1,152,794.28 |
21 | $9,691.61 | $7,253.00 | $2,438.62 | $1,150,355.66 |
22 | $9,691.61 | $7,237.65 | $2,453.96 | $1,147,901.70 |
23 | $9,691.61 | $7,222.21 | $2,469.40 | $1,145,432.30 |
24 | $9,691.61 | $7,206.68 | $2,484.93 | $1,142,947.37 |
25 | $9,691.61 | $7,191.04 | $2,500.57 | $1,140,446.80 |
26 | $9,691.61 | $7,175.31 | $2,516.30 | $1,137,930.50 |
27 | $9,691.61 | $7,159.48 | $2,532.13 | $1,135,398.37 |
28 | $9,691.61 | $7,143.55 | $2,548.06 | $1,132,850.30 |
29 | $9,691.61 | $7,127.52 | $2,564.10 | $1,130,286.21 |
30 | $9,691.61 | $7,111.38 | $2,580.23 | $1,127,705.98 |
31 | $9,691.61 | $7,095.15 | $2,596.46 | $1,125,109.52 |
32 | $9,691.61 | $7,078.81 | $2,612.80 | $1,122,496.72 |
33 | $9,691.61 | $7,062.38 | $2,629.24 | $1,119,867.48 |
34 | $9,691.61 | $7,045.83 | $2,645.78 | $1,117,221.70 |
35 | $9,691.61 | $7,029.19 | $2,662.43 | $1,114,559.27 |
36 | $9,691.61 | $7,012.44 | $2,679.18 | $1,111,880.10 |
37 | $9,691.61 | $6,995.58 | $2,696.03 | $1,109,184.06 |
38 | $9,691.61 | $6,978.62 | $2,713.00 | $1,106,471.07 |
39 | $9,691.61 | $6,961.55 | $2,730.07 | $1,103,741.00 |
40 | $9,691.61 | $6,944.37 | $2,747.24 | $1,100,993.76 |
41 | $9,691.61 | $6,927.09 | $2,764.53 | $1,098,229.23 |
42 | $9,691.61 | $6,909.69 | $2,781.92 | $1,095,447.31 |
43 | $9,691.61 | $6,892.19 | $2,799.42 | $1,092,647.89 |
44 | $9,691.61 | $6,874.58 | $2,817.04 | $1,089,830.85 |
45 | $9,691.61 | $6,856.85 | $2,834.76 | $1,086,996.09 |
46 | $9,691.61 | $6,839.02 | $2,852.60 | $1,084,143.50 |
47 | $9,691.61 | $6,821.07 | $2,870.54 | $1,081,272.96 |
48 | $9,691.61 | $6,803.01 | $2,888.60 | $1,078,384.35 |
49 | $9,691.61 | $6,784.83 | $2,906.78 | $1,075,477.57 |
50 | $9,691.61 | $6,766.55 | $2,925.07 | $1,072,552.51 |
51 | $9,691.61 | $6,748.14 | $2,943.47 | $1,069,609.04 |
52 | $9,691.61 | $6,729.62 | $2,961.99 | $1,066,647.05 |
53 | $9,691.61 | $6,710.99 | $2,980.62 | $1,063,666.43 |
54 | $9,691.61 | $6,692.23 | $2,999.38 | $1,060,667.05 |
55 | $9,691.61 | $6,673.36 | $3,018.25 | $1,057,648.80 |
56 | $9,691.61 | $6,654.37 | $3,037.24 | $1,054,611.56 |
57 | $9,691.61 | $6,635.26 | $3,056.35 | $1,051,555.21 |
58 | $9,691.61 | $6,616.03 | $3,075.58 | $1,048,479.63 |
59 | $9,691.61 | $6,596.68 | $3,094.93 | $1,045,384.71 |
60 | $9,691.61 | $6,577.21 | $3,114.40 | $1,042,270.30 |
61 | $9,691.61 | $6,557.62 | $3,134.00 | $1,039,136.31 |
62 | $9,691.61 | $6,537.90 | $3,153.71 | $1,035,982.60 |
63 | $9,691.61 | $6,518.06 | $3,173.56 | $1,032,809.04 |
64 | $9,691.61 | $6,498.09 | $3,193.52 | $1,029,615.52 |
65 | $9,691.61 | $6,478.00 | $3,213.61 | $1,026,401.90 |
66 | $9,691.61 | $6,457.78 | $3,233.83 | $1,023,168.07 |
67 | $9,691.61 | $6,437.43 | $3,254.18 | $1,019,913.89 |
68 | $9,691.61 | $6,416.96 | $3,274.65 | $1,016,639.24 |
69 | $9,691.61 | $6,396.36 | $3,295.26 | $1,013,343.98 |
70 | $9,691.61 | $6,375.62 | $3,315.99 | $1,010,027.99 |
71 | $9,691.61 | $6,354.76 | $3,336.85 | $1,006,691.14 |
72 | $9,691.61 | $6,333.77 | $3,357.85 | $1,003,333.29 |
73 | $9,691.61 | $6,312.64 | $3,378.97 | $999,954.31 |
74 | $9,691.61 | $6,291.38 | $3,400.23 | $996,554.08 |
75 | $9,691.61 | $6,269.99 | $3,421.63 | $993,132.45 |
76 | $9,691.61 | $6,248.46 | $3,443.15 | $989,689.30 |
77 | $9,691.61 | $6,226.80 | $3,464.82 | $986,224.48 |
78 | $9,691.61 | $6,205.00 | $3,486.62 | $982,737.87 |
79 | $9,691.61 | $6,183.06 | $3,508.55 | $979,229.31 |
80 | $9,691.61 | $6,160.98 | $3,530.63 | $975,698.68 |
81 | $9,691.61 | $6,138.77 | $3,552.84 | $972,145.84 |
82 | $9,691.61 | $6,116.42 | $3,575.19 | $968,570.65 |
83 | $9,691.61 | $6,093.92 | $3,597.69 | $964,972.96 |
84 | $9,691.61 | $6,071.29 | $3,620.32 | $961,352.63 |
85 | $9,691.61 | $6,048.51 | $3,643.10 | $957,709.53 |
86 | $9,691.61 | $6,025.59 | $3,666.02 | $954,043.51 |
87 | $9,691.61 | $6,002.52 | $3,689.09 | $950,354.42 |
88 | $9,691.61 | $5,979.31 | $3,712.30 | $946,642.12 |
89 | $9,691.61 | $5,955.96 | $3,735.66 | $942,906.47 |
90 | $9,691.61 | $5,932.45 | $3,759.16 | $939,147.31 |
91 | $9,691.61 | $5,908.80 | $3,782.81 | $935,364.50 |
92 | $9,691.61 | $5,885.00 | $3,806.61 | $931,557.88 |
93 | $9,691.61 | $5,861.05 | $3,830.56 | $927,727.32 |
94 | $9,691.61 | $5,836.95 | $3,854.66 | $923,872.66 |
95 | $9,691.61 | $5,812.70 | $3,878.91 | $919,993.75 |
96 | $9,691.61 | $5,788.29 | $3,903.32 | $916,090.43 |
97 | $9,691.61 | $5,763.74 | $3,927.88 | $912,162.55 |
98 | $9,691.61 | $5,739.02 | $3,952.59 | $908,209.96 |
99 | $9,691.61 | $5,714.15 | $3,977.46 | $904,232.51 |
100 | $9,691.61 | $5,689.13 | $4,002.48 | $900,230.02 |
101 | $9,691.61 | $5,663.95 | $4,027.67 | $896,202.36 |
102 | $9,691.61 | $5,638.61 | $4,053.01 | $892,149.35 |
103 | $9,691.61 | $5,613.11 | $4,078.51 | $888,070.84 |
104 | $9,691.61 | $5,587.45 | $4,104.17 | $883,966.68 |
105 | $9,691.61 | $5,561.62 | $4,129.99 | $879,836.69 |
106 | $9,691.61 | $5,535.64 | $4,155.97 | $875,680.72 |
107 | $9,691.61 | $5,509.49 | $4,182.12 | $871,498.59 |
108 | $9,691.61 | $5,483.18 | $4,208.43 | $867,290.16 |
109 | $9,691.61 | $5,456.70 | $4,234.91 | $863,055.25 |
110 | $9,691.61 | $5,430.06 | $4,261.56 | $858,793.69 |
111 | $9,691.61 | $5,403.24 | $4,288.37 | $854,505.32 |
112 | $9,691.61 | $5,376.26 | $4,315.35 | $850,189.97 |
113 | $9,691.61 | $5,349.11 | $4,342.50 | $845,847.47 |
114 | $9,691.61 | $5,321.79 | $4,369.82 | $841,477.65 |
115 | $9,691.61 | $5,294.30 | $4,397.32 | $837,080.33 |
116 | $9,691.61 | $5,266.63 | $4,424.98 | $832,655.35 |
117 | $9,691.61 | $5,238.79 | $4,452.82 | $828,202.53 |
118 | $9,691.61 | $5,210.77 | $4,480.84 | $823,721.69 |
119 | $9,691.61 | $5,182.58 | $4,509.03 | $819,212.66 |
120 | $9,691.61 | $5,154.21 | $4,537.40 | $814,675.26 |
121 | $9,691.61 | $5,125.67 | $4,565.95 | $810,109.31 |
122 | $9,691.61 | $5,096.94 | $4,594.67 | $805,514.64 |
123 | $9,691.61 | $5,068.03 | $4,623.58 | $800,891.06 |
124 | $9,691.61 | $5,038.94 | $4,652.67 | $796,238.38 |
125 | $9,691.61 | $5,009.67 | $4,681.95 | $791,556.44 |
126 | $9,691.61 | $4,980.21 | $4,711.40 | $786,845.04 |
127 | $9,691.61 | $4,950.57 | $4,741.05 | $782,103.99 |
128 | $9,691.61 | $4,920.74 | $4,770.87 | $777,333.11 |
129 | $9,691.61 | $4,890.72 | $4,800.89 | $772,532.22 |
130 | $9,691.61 | $4,860.52 | $4,831.10 | $767,701.13 |
131 | $9,691.61 | $4,830.12 | $4,861.49 | $762,839.63 |
132 | $9,691.61 | $4,799.53 | $4,892.08 | $757,947.55 |
133 | $9,691.61 | $4,768.75 | $4,922.86 | $753,024.69 |
134 | $9,691.61 | $4,737.78 | $4,953.83 | $748,070.86 |
135 | $9,691.61 | $4,706.61 | $4,985.00 | $743,085.86 |
136 | $9,691.61 | $4,675.25 | $5,016.36 | $738,069.50 |
137 | $9,691.61 | $4,643.69 | $5,047.93 | $733,021.57 |
138 | $9,691.61 | $4,611.93 | $5,079.69 | $727,941.89 |
139 | $9,691.61 | $4,579.97 | $5,111.64 | $722,830.24 |
140 | $9,691.61 | $4,547.81 | $5,143.81 | $717,686.44 |
141 | $9,691.61 | $4,515.44 | $5,176.17 | $712,510.27 |
142 | $9,691.61 | $4,482.88 | $5,208.74 | $707,301.53 |
143 | $9,691.61 | $4,450.11 | $5,241.51 | $702,060.03 |
144 | $9,691.61 | $4,417.13 | $5,274.48 | $696,785.54 |
145 | $9,691.61 | $4,383.94 | $5,307.67 | $691,477.87 |
146 | $9,691.61 | $4,350.55 | $5,341.06 | $686,136.81 |
147 | $9,691.61 | $4,316.94 | $5,374.67 | $680,762.14 |
148 | $9,691.61 | $4,283.13 | $5,408.48 | $675,353.65 |
149 | $9,691.61 | $4,249.10 | $5,442.51 | $669,911.14 |
150 | $9,691.61 | $4,214.86 | $5,476.75 | $664,434.39 |
151 | $9,691.61 | $4,180.40 | $5,511.21 | $658,923.17 |
152 | $9,691.61 | $4,145.72 | $5,545.89 | $653,377.29 |
153 | $9,691.61 | $4,110.83 | $5,580.78 | $647,796.51 |
154 | $9,691.61 | $4,075.72 | $5,615.89 | $642,180.61 |
155 | $9,691.61 | $4,040.39 | $5,651.23 | $636,529.39 |
156 | $9,691.61 | $4,004.83 | $5,686.78 | $630,842.60 |
157 | $9,691.61 | $3,969.05 | $5,722.56 | $625,120.04 |
158 | $9,691.61 | $3,933.05 | $5,758.57 | $619,361.48 |
159 | $9,691.61 | $3,896.82 | $5,794.80 | $613,566.68 |
160 | $9,691.61 | $3,860.36 | $5,831.26 | $607,735.43 |
161 | $9,691.61 | $3,823.67 | $5,867.94 | $601,867.48 |
162 | $9,691.61 | $3,786.75 | $5,904.86 | $595,962.62 |
163 | $9,691.61 | $3,749.60 | $5,942.01 | $590,020.61 |
164 | $9,691.61 | $3,712.21 | $5,979.40 | $584,041.21 |
165 | $9,691.61 | $3,674.59 | $6,017.02 | $578,024.19 |
166 | $9,691.61 | $3,636.74 | $6,054.88 | $571,969.31 |
167 | $9,691.61 | $3,598.64 | $6,092.97 | $565,876.34 |
168 | $9,691.61 | $3,560.31 | $6,131.31 | $559,745.03 |
169 | $9,691.61 | $3,521.73 | $6,169.88 | $553,575.15 |
170 | $9,691.61 | $3,482.91 | $6,208.70 | $547,366.44 |
171 | $9,691.61 | $3,443.85 | $6,247.77 | $541,118.68 |
172 | $9,691.61 | $3,404.54 | $6,287.07 | $534,831.60 |
173 | $9,691.61 | $3,364.98 | $6,326.63 | $528,504.97 |
174 | $9,691.61 | $3,325.18 | $6,366.44 | $522,138.54 |
175 | $9,691.61 | $3,285.12 | $6,406.49 | $515,732.05 |
176 | $9,691.61 | $3,244.81 | $6,446.80 | $509,285.25 |
177 | $9,691.61 | $3,204.25 | $6,487.36 | $502,797.89 |
178 | $9,691.61 | $3,163.44 | $6,528.18 | $496,269.71 |
179 | $9,691.61 | $3,122.36 | $6,569.25 | $489,700.46 |
180 | $9,691.61 | $3,081.03 | $6,610.58 | $483,089.88 |
181 | $9,691.61 | $3,039.44 | $6,652.17 | $476,437.71 |
182 | $9,691.61 | $2,997.59 | $6,694.03 | $469,743.69 |
183 | $9,691.61 | $2,955.47 | $6,736.14 | $463,007.55 |
184 | $9,691.61 | $2,913.09 | $6,778.52 | $456,229.02 |
185 | $9,691.61 | $2,870.44 | $6,821.17 | $449,407.85 |
186 | $9,691.61 | $2,827.52 | $6,864.09 | $442,543.76 |
187 | $9,691.61 | $2,784.34 | $6,907.27 | $435,636.49 |
188 | $9,691.61 | $2,740.88 | $6,950.73 | $428,685.75 |
189 | $9,691.61 | $2,697.15 | $6,994.46 | $421,691.29 |
190 | $9,691.61 | $2,653.14 | $7,038.47 | $414,652.82 |
191 | $9,691.61 | $2,608.86 | $7,082.76 | $407,570.06 |
192 | $9,691.61 | $2,564.29 | $7,127.32 | $400,442.75 |
193 | $9,691.61 | $2,519.45 | $7,172.16 | $393,270.59 |
194 | $9,691.61 | $2,474.33 | $7,217.29 | $386,053.30 |
195 | $9,691.61 | $2,428.92 | $7,262.69 | $378,790.61 |
196 | $9,691.61 | $2,383.22 | $7,308.39 | $371,482.22 |
197 | $9,691.61 | $2,337.24 | $7,354.37 | $364,127.85 |
198 | $9,691.61 | $2,290.97 | $7,400.64 | $356,727.21 |
199 | $9,691.61 | $2,244.41 | $7,447.20 | $349,280.00 |
200 | $9,691.61 | $2,197.55 | $7,494.06 | $341,785.94 |
201 | $9,691.61 | $2,150.40 | $7,541.21 | $334,244.73 |
202 | $9,691.61 | $2,102.96 | $7,588.66 | $326,656.08 |
203 | $9,691.61 | $2,055.21 | $7,636.40 | $319,019.68 |
204 | $9,691.61 | $2,007.17 | $7,684.45 | $311,335.23 |
205 | $9,691.61 | $1,958.82 | $7,732.80 | $303,602.43 |
206 | $9,691.61 | $1,910.17 | $7,781.45 | $295,820.99 |
207 | $9,691.61 | $1,861.21 | $7,830.41 | $287,990.58 |
208 | $9,691.61 | $1,811.94 | $7,879.67 | $280,110.91 |
209 | $9,691.61 | $1,762.36 | $7,929.25 | $272,181.66 |
210 | $9,691.61 | $1,712.48 | $7,979.14 | $264,202.53 |
211 | $9,691.61 | $1,662.27 | $8,029.34 | $256,173.19 |
212 | $9,691.61 | $1,611.76 | $8,079.86 | $248,093.33 |
213 | $9,691.61 | $1,560.92 | $8,130.69 | $239,962.64 |
214 | $9,691.61 | $1,509.76 | $8,181.85 | $231,780.79 |
215 | $9,691.61 | $1,458.29 | $8,233.33 | $223,547.47 |
216 | $9,691.61 | $1,406.49 | $8,285.13 | $215,262.34 |
217 | $9,691.61 | $1,354.36 | $8,337.25 | $206,925.09 |
218 | $9,691.61 | $1,301.90 | $8,389.71 | $198,535.38 |
219 | $9,691.61 | $1,249.12 | $8,442.49 | $190,092.88 |
220 | $9,691.61 | $1,196.00 | $8,495.61 | $181,597.27 |
221 | $9,691.61 | $1,142.55 | $8,549.06 | $173,048.21 |
222 | $9,691.61 | $1,088.76 | $8,602.85 | $164,445.36 |
223 | $9,691.61 | $1,034.64 | $8,656.98 | $155,788.38 |
224 | $9,691.61 | $980.17 | $8,711.44 | $147,076.94 |
225 | $9,691.61 | $925.36 | $8,766.25 | $138,310.68 |
226 | $9,691.61 | $870.20 | $8,821.41 | $129,489.28 |
227 | $9,691.61 | $814.70 | $8,876.91 | $120,612.37 |
228 | $9,691.61 | $758.85 | $8,932.76 | $111,679.61 |
229 | $9,691.61 | $702.65 | $8,988.96 | $102,690.65 |
230 | $9,691.61 | $646.10 | $9,045.52 | $93,645.13 |
231 | $9,691.61 | $589.18 | $9,102.43 | $84,542.70 |
232 | $9,691.61 | $531.91 | $9,159.70 | $75,383.00 |
233 | $9,691.61 | $474.28 | $9,217.33 | $66,165.67 |
234 | $9,691.61 | $416.29 | $9,275.32 | $56,890.35 |
235 | $9,691.61 | $357.94 | $9,333.68 | $47,556.68 |
236 | $9,691.61 | $299.21 | $9,392.40 | $38,164.28 |
237 | $9,691.61 | $240.12 | $9,451.50 | $28,712.78 |
238 | $9,691.61 | $180.65 | $9,510.96 | $19,201.82 |
239 | $9,691.61 | $120.81 | $9,570.80 | $9,631.02 |
240 | $9,691.61 | $60.60 | $9,631.02 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 6, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 6, 2025 at 12:00:00 PM UTC
Listed By: Jennifer Tran of Avignon Realty
Notifications