Andy Flack
HomeLand Properties, Inc.
Its a real estate and business sale. The gross income 998K and net income is 280K . great opportunity with the option to grow, scale, increase the profit margin. Please contact agent for more info
Directions: Please see the directions on google
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $40,432.66 |
Total Principal & Interest | $9,703,839.35 |
# | Payment | Interest | Principle | Balance |
1 | $40,432.66 | $31,458.33 | $8,974.33 | $4,991,025.67 |
2 | $40,432.66 | $31,401.87 | $9,030.79 | $4,981,994.88 |
3 | $40,432.66 | $31,345.05 | $9,087.61 | $4,972,907.26 |
4 | $40,432.66 | $31,287.87 | $9,144.79 | $4,963,762.47 |
5 | $40,432.66 | $31,230.34 | $9,202.33 | $4,954,560.15 |
6 | $40,432.66 | $31,172.44 | $9,260.22 | $4,945,299.93 |
7 | $40,432.66 | $31,114.18 | $9,318.49 | $4,935,981.44 |
8 | $40,432.66 | $31,055.55 | $9,377.11 | $4,926,604.33 |
9 | $40,432.66 | $30,996.55 | $9,436.11 | $4,917,168.21 |
10 | $40,432.66 | $30,937.18 | $9,495.48 | $4,907,672.73 |
11 | $40,432.66 | $30,877.44 | $9,555.22 | $4,898,117.51 |
12 | $40,432.66 | $30,817.32 | $9,615.34 | $4,888,502.17 |
13 | $40,432.66 | $30,756.83 | $9,675.84 | $4,878,826.33 |
14 | $40,432.66 | $30,695.95 | $9,736.71 | $4,869,089.62 |
15 | $40,432.66 | $30,634.69 | $9,797.98 | $4,859,291.64 |
16 | $40,432.66 | $30,573.04 | $9,859.62 | $4,849,432.02 |
17 | $40,432.66 | $30,511.01 | $9,921.65 | $4,839,510.37 |
18 | $40,432.66 | $30,448.59 | $9,984.08 | $4,829,526.29 |
19 | $40,432.66 | $30,385.77 | $10,046.89 | $4,819,479.39 |
20 | $40,432.66 | $30,322.56 | $10,110.11 | $4,809,369.29 |
21 | $40,432.66 | $30,258.95 | $10,173.72 | $4,799,195.57 |
22 | $40,432.66 | $30,194.94 | $10,237.73 | $4,788,957.85 |
23 | $40,432.66 | $30,130.53 | $10,302.14 | $4,778,655.71 |
24 | $40,432.66 | $30,065.71 | $10,366.96 | $4,768,288.75 |
25 | $40,432.66 | $30,000.48 | $10,432.18 | $4,757,856.57 |
26 | $40,432.66 | $29,934.85 | $10,497.82 | $4,747,358.76 |
27 | $40,432.66 | $29,868.80 | $10,563.87 | $4,736,794.89 |
28 | $40,432.66 | $29,802.33 | $10,630.33 | $4,726,164.56 |
29 | $40,432.66 | $29,735.45 | $10,697.21 | $4,715,467.35 |
30 | $40,432.66 | $29,668.15 | $10,764.52 | $4,704,702.84 |
31 | $40,432.66 | $29,600.42 | $10,832.24 | $4,693,870.59 |
32 | $40,432.66 | $29,532.27 | $10,900.39 | $4,682,970.20 |
33 | $40,432.66 | $29,463.69 | $10,968.98 | $4,672,001.22 |
34 | $40,432.66 | $29,394.67 | $11,037.99 | $4,660,963.23 |
35 | $40,432.66 | $29,325.23 | $11,107.44 | $4,649,855.80 |
36 | $40,432.66 | $29,255.34 | $11,177.32 | $4,638,678.48 |
37 | $40,432.66 | $29,185.02 | $11,247.65 | $4,627,430.83 |
38 | $40,432.66 | $29,114.25 | $11,318.41 | $4,616,112.42 |
39 | $40,432.66 | $29,043.04 | $11,389.62 | $4,604,722.79 |
40 | $40,432.66 | $28,971.38 | $11,461.28 | $4,593,261.51 |
41 | $40,432.66 | $28,899.27 | $11,533.39 | $4,581,728.12 |
42 | $40,432.66 | $28,826.71 | $11,605.96 | $4,570,122.16 |
43 | $40,432.66 | $28,753.69 | $11,678.98 | $4,558,443.18 |
44 | $40,432.66 | $28,680.21 | $11,752.46 | $4,546,690.72 |
45 | $40,432.66 | $28,606.26 | $11,826.40 | $4,534,864.32 |
46 | $40,432.66 | $28,531.85 | $11,900.81 | $4,522,963.51 |
47 | $40,432.66 | $28,456.98 | $11,975.69 | $4,510,987.83 |
48 | $40,432.66 | $28,381.63 | $12,051.03 | $4,498,936.79 |
49 | $40,432.66 | $28,305.81 | $12,126.85 | $4,486,809.94 |
50 | $40,432.66 | $28,229.51 | $12,203.15 | $4,474,606.79 |
51 | $40,432.66 | $28,152.73 | $12,279.93 | $4,462,326.86 |
52 | $40,432.66 | $28,075.47 | $12,357.19 | $4,449,969.67 |
53 | $40,432.66 | $27,997.73 | $12,434.94 | $4,437,534.73 |
54 | $40,432.66 | $27,919.49 | $12,513.17 | $4,425,021.56 |
55 | $40,432.66 | $27,840.76 | $12,591.90 | $4,412,429.65 |
56 | $40,432.66 | $27,761.54 | $12,671.13 | $4,399,758.53 |
57 | $40,432.66 | $27,681.81 | $12,750.85 | $4,387,007.68 |
58 | $40,432.66 | $27,601.59 | $12,831.07 | $4,374,176.60 |
59 | $40,432.66 | $27,520.86 | $12,911.80 | $4,361,264.80 |
60 | $40,432.66 | $27,439.62 | $12,993.04 | $4,348,271.76 |
61 | $40,432.66 | $27,357.88 | $13,074.79 | $4,335,196.97 |
62 | $40,432.66 | $27,275.61 | $13,157.05 | $4,322,039.92 |
63 | $40,432.66 | $27,192.83 | $13,239.83 | $4,308,800.09 |
64 | $40,432.66 | $27,109.53 | $13,323.13 | $4,295,476.96 |
65 | $40,432.66 | $27,025.71 | $13,406.95 | $4,282,070.01 |
66 | $40,432.66 | $26,941.36 | $13,491.31 | $4,268,578.70 |
67 | $40,432.66 | $26,856.47 | $13,576.19 | $4,255,002.51 |
68 | $40,432.66 | $26,771.06 | $13,661.61 | $4,241,340.91 |
69 | $40,432.66 | $26,685.10 | $13,747.56 | $4,227,593.34 |
70 | $40,432.66 | $26,598.61 | $13,834.06 | $4,213,759.29 |
71 | $40,432.66 | $26,511.57 | $13,921.10 | $4,199,838.19 |
72 | $40,432.66 | $26,423.98 | $14,008.68 | $4,185,829.51 |
73 | $40,432.66 | $26,335.84 | $14,096.82 | $4,171,732.69 |
74 | $40,432.66 | $26,247.15 | $14,185.51 | $4,157,547.18 |
75 | $40,432.66 | $26,157.90 | $14,274.76 | $4,143,272.42 |
76 | $40,432.66 | $26,068.09 | $14,364.58 | $4,128,907.84 |
77 | $40,432.66 | $25,977.71 | $14,454.95 | $4,114,452.89 |
78 | $40,432.66 | $25,886.77 | $14,545.90 | $4,099,906.99 |
79 | $40,432.66 | $25,795.25 | $14,637.42 | $4,085,269.58 |
80 | $40,432.66 | $25,703.15 | $14,729.51 | $4,070,540.07 |
81 | $40,432.66 | $25,610.48 | $14,822.18 | $4,055,717.88 |
82 | $40,432.66 | $25,517.23 | $14,915.44 | $4,040,802.44 |
83 | $40,432.66 | $25,423.38 | $15,009.28 | $4,025,793.16 |
84 | $40,432.66 | $25,328.95 | $15,103.72 | $4,010,689.45 |
85 | $40,432.66 | $25,233.92 | $15,198.74 | $3,995,490.70 |
86 | $40,432.66 | $25,138.30 | $15,294.37 | $3,980,196.34 |
87 | $40,432.66 | $25,042.07 | $15,390.60 | $3,964,805.74 |
88 | $40,432.66 | $24,945.24 | $15,487.43 | $3,949,318.31 |
89 | $40,432.66 | $24,847.79 | $15,584.87 | $3,933,733.44 |
90 | $40,432.66 | $24,749.74 | $15,682.92 | $3,918,050.52 |
91 | $40,432.66 | $24,651.07 | $15,781.60 | $3,902,268.92 |
92 | $40,432.66 | $24,551.78 | $15,880.89 | $3,886,388.03 |
93 | $40,432.66 | $24,451.86 | $15,980.81 | $3,870,407.23 |
94 | $40,432.66 | $24,351.31 | $16,081.35 | $3,854,325.88 |
95 | $40,432.66 | $24,250.13 | $16,182.53 | $3,838,143.35 |
96 | $40,432.66 | $24,148.32 | $16,284.35 | $3,821,859.00 |
97 | $40,432.66 | $24,045.86 | $16,386.80 | $3,805,472.20 |
98 | $40,432.66 | $23,942.76 | $16,489.90 | $3,788,982.30 |
99 | $40,432.66 | $23,839.01 | $16,593.65 | $3,772,388.65 |
100 | $40,432.66 | $23,734.61 | $16,698.05 | $3,755,690.60 |
101 | $40,432.66 | $23,629.55 | $16,803.11 | $3,738,887.49 |
102 | $40,432.66 | $23,523.83 | $16,908.83 | $3,721,978.66 |
103 | $40,432.66 | $23,417.45 | $17,015.21 | $3,704,963.44 |
104 | $40,432.66 | $23,310.39 | $17,122.27 | $3,687,841.17 |
105 | $40,432.66 | $23,202.67 | $17,230.00 | $3,670,611.17 |
106 | $40,432.66 | $23,094.26 | $17,338.40 | $3,653,272.77 |
107 | $40,432.66 | $22,985.17 | $17,447.49 | $3,635,825.28 |
108 | $40,432.66 | $22,875.40 | $17,557.26 | $3,618,268.02 |
109 | $40,432.66 | $22,764.94 | $17,667.73 | $3,600,600.29 |
110 | $40,432.66 | $22,653.78 | $17,778.89 | $3,582,821.41 |
111 | $40,432.66 | $22,541.92 | $17,890.75 | $3,564,930.66 |
112 | $40,432.66 | $22,429.36 | $18,003.31 | $3,546,927.35 |
113 | $40,432.66 | $22,316.08 | $18,116.58 | $3,528,810.77 |
114 | $40,432.66 | $22,202.10 | $18,230.56 | $3,510,580.21 |
115 | $40,432.66 | $22,087.40 | $18,345.26 | $3,492,234.94 |
116 | $40,432.66 | $21,971.98 | $18,460.69 | $3,473,774.26 |
117 | $40,432.66 | $21,855.83 | $18,576.83 | $3,455,197.42 |
118 | $40,432.66 | $21,738.95 | $18,693.71 | $3,436,503.71 |
119 | $40,432.66 | $21,621.34 | $18,811.33 | $3,417,692.38 |
120 | $40,432.66 | $21,502.98 | $18,929.68 | $3,398,762.70 |
121 | $40,432.66 | $21,383.88 | $19,048.78 | $3,379,713.92 |
122 | $40,432.66 | $21,264.03 | $19,168.63 | $3,360,545.29 |
123 | $40,432.66 | $21,143.43 | $19,289.23 | $3,341,256.05 |
124 | $40,432.66 | $21,022.07 | $19,410.59 | $3,321,845.46 |
125 | $40,432.66 | $20,899.94 | $19,532.72 | $3,302,312.74 |
126 | $40,432.66 | $20,777.05 | $19,655.61 | $3,282,657.13 |
127 | $40,432.66 | $20,653.38 | $19,779.28 | $3,262,877.85 |
128 | $40,432.66 | $20,528.94 | $19,903.72 | $3,242,974.12 |
129 | $40,432.66 | $20,403.71 | $20,028.95 | $3,222,945.17 |
130 | $40,432.66 | $20,277.70 | $20,154.97 | $3,202,790.21 |
131 | $40,432.66 | $20,150.89 | $20,281.78 | $3,182,508.43 |
132 | $40,432.66 | $20,023.28 | $20,409.38 | $3,162,099.05 |
133 | $40,432.66 | $19,894.87 | $20,537.79 | $3,141,561.26 |
134 | $40,432.66 | $19,765.66 | $20,667.01 | $3,120,894.25 |
135 | $40,432.66 | $19,635.63 | $20,797.04 | $3,100,097.21 |
136 | $40,432.66 | $19,504.78 | $20,927.89 | $3,079,169.33 |
137 | $40,432.66 | $19,373.11 | $21,059.56 | $3,058,109.77 |
138 | $40,432.66 | $19,240.61 | $21,192.06 | $3,036,917.71 |
139 | $40,432.66 | $19,107.27 | $21,325.39 | $3,015,592.32 |
140 | $40,432.66 | $18,973.10 | $21,459.56 | $2,994,132.76 |
141 | $40,432.66 | $18,838.09 | $21,594.58 | $2,972,538.18 |
142 | $40,432.66 | $18,702.22 | $21,730.44 | $2,950,807.74 |
143 | $40,432.66 | $18,565.50 | $21,867.17 | $2,928,940.57 |
144 | $40,432.66 | $18,427.92 | $22,004.75 | $2,906,935.83 |
145 | $40,432.66 | $18,289.47 | $22,143.19 | $2,884,792.63 |
146 | $40,432.66 | $18,150.15 | $22,282.51 | $2,862,510.12 |
147 | $40,432.66 | $18,009.96 | $22,422.70 | $2,840,087.42 |
148 | $40,432.66 | $17,868.88 | $22,563.78 | $2,817,523.64 |
149 | $40,432.66 | $17,726.92 | $22,705.74 | $2,794,817.89 |
150 | $40,432.66 | $17,584.06 | $22,848.60 | $2,771,969.29 |
151 | $40,432.66 | $17,440.31 | $22,992.36 | $2,748,976.93 |
152 | $40,432.66 | $17,295.65 | $23,137.02 | $2,725,839.92 |
153 | $40,432.66 | $17,150.08 | $23,282.59 | $2,702,557.33 |
154 | $40,432.66 | $17,003.59 | $23,429.07 | $2,679,128.25 |
155 | $40,432.66 | $16,856.18 | $23,576.48 | $2,655,551.77 |
156 | $40,432.66 | $16,707.85 | $23,724.82 | $2,631,826.96 |
157 | $40,432.66 | $16,558.58 | $23,874.09 | $2,607,952.87 |
158 | $40,432.66 | $16,408.37 | $24,024.29 | $2,583,928.58 |
159 | $40,432.66 | $16,257.22 | $24,175.45 | $2,559,753.13 |
160 | $40,432.66 | $16,105.11 | $24,327.55 | $2,535,425.58 |
161 | $40,432.66 | $15,952.05 | $24,480.61 | $2,510,944.97 |
162 | $40,432.66 | $15,798.03 | $24,634.64 | $2,486,310.33 |
163 | $40,432.66 | $15,643.04 | $24,789.63 | $2,461,520.70 |
164 | $40,432.66 | $15,487.07 | $24,945.60 | $2,436,575.11 |
165 | $40,432.66 | $15,330.12 | $25,102.55 | $2,411,472.56 |
166 | $40,432.66 | $15,172.18 | $25,260.48 | $2,386,212.08 |
167 | $40,432.66 | $15,013.25 | $25,419.41 | $2,360,792.67 |
168 | $40,432.66 | $14,853.32 | $25,579.34 | $2,335,213.32 |
169 | $40,432.66 | $14,692.38 | $25,740.28 | $2,309,473.04 |
170 | $40,432.66 | $14,530.43 | $25,902.23 | $2,283,570.81 |
171 | $40,432.66 | $14,367.47 | $26,065.20 | $2,257,505.62 |
172 | $40,432.66 | $14,203.47 | $26,229.19 | $2,231,276.42 |
173 | $40,432.66 | $14,038.45 | $26,394.22 | $2,204,882.21 |
174 | $40,432.66 | $13,872.38 | $26,560.28 | $2,178,321.93 |
175 | $40,432.66 | $13,705.28 | $26,727.39 | $2,151,594.54 |
176 | $40,432.66 | $13,537.12 | $26,895.55 | $2,124,698.99 |
177 | $40,432.66 | $13,367.90 | $27,064.77 | $2,097,634.23 |
178 | $40,432.66 | $13,197.62 | $27,235.05 | $2,070,399.18 |
179 | $40,432.66 | $13,026.26 | $27,406.40 | $2,042,992.77 |
180 | $40,432.66 | $12,853.83 | $27,578.83 | $2,015,413.94 |
181 | $40,432.66 | $12,680.31 | $27,752.35 | $1,987,661.59 |
182 | $40,432.66 | $12,505.70 | $27,926.96 | $1,959,734.63 |
183 | $40,432.66 | $12,330.00 | $28,102.67 | $1,931,631.96 |
184 | $40,432.66 | $12,153.18 | $28,279.48 | $1,903,352.48 |
185 | $40,432.66 | $11,975.26 | $28,457.40 | $1,874,895.08 |
186 | $40,432.66 | $11,796.21 | $28,636.45 | $1,846,258.63 |
187 | $40,432.66 | $11,616.04 | $28,816.62 | $1,817,442.01 |
188 | $40,432.66 | $11,434.74 | $28,997.92 | $1,788,444.08 |
189 | $40,432.66 | $11,252.29 | $29,180.37 | $1,759,263.71 |
190 | $40,432.66 | $11,068.70 | $29,363.96 | $1,729,899.75 |
191 | $40,432.66 | $10,883.95 | $29,548.71 | $1,700,351.04 |
192 | $40,432.66 | $10,698.04 | $29,734.62 | $1,670,616.42 |
193 | $40,432.66 | $10,510.96 | $29,921.70 | $1,640,694.72 |
194 | $40,432.66 | $10,322.70 | $30,109.96 | $1,610,584.76 |
195 | $40,432.66 | $10,133.26 | $30,299.40 | $1,580,285.35 |
196 | $40,432.66 | $9,942.63 | $30,490.04 | $1,549,795.32 |
197 | $40,432.66 | $9,750.80 | $30,681.87 | $1,519,113.45 |
198 | $40,432.66 | $9,557.76 | $30,874.91 | $1,488,238.54 |
199 | $40,432.66 | $9,363.50 | $31,069.16 | $1,457,169.38 |
200 | $40,432.66 | $9,168.02 | $31,264.64 | $1,425,904.74 |
201 | $40,432.66 | $8,971.32 | $31,461.35 | $1,394,443.39 |
202 | $40,432.66 | $8,773.37 | $31,659.29 | $1,362,784.10 |
203 | $40,432.66 | $8,574.18 | $31,858.48 | $1,330,925.62 |
204 | $40,432.66 | $8,373.74 | $32,058.92 | $1,298,866.70 |
205 | $40,432.66 | $8,172.04 | $32,260.63 | $1,266,606.07 |
206 | $40,432.66 | $7,969.06 | $32,463.60 | $1,234,142.47 |
207 | $40,432.66 | $7,764.81 | $32,667.85 | $1,201,474.62 |
208 | $40,432.66 | $7,559.28 | $32,873.39 | $1,168,601.23 |
209 | $40,432.66 | $7,352.45 | $33,080.21 | $1,135,521.02 |
210 | $40,432.66 | $7,144.32 | $33,288.34 | $1,102,232.67 |
211 | $40,432.66 | $6,934.88 | $33,497.78 | $1,068,734.89 |
212 | $40,432.66 | $6,724.12 | $33,708.54 | $1,035,026.35 |
213 | $40,432.66 | $6,512.04 | $33,920.62 | $1,001,105.73 |
214 | $40,432.66 | $6,298.62 | $34,134.04 | $966,971.69 |
215 | $40,432.66 | $6,083.86 | $34,348.80 | $932,622.88 |
216 | $40,432.66 | $5,867.75 | $34,564.91 | $898,057.97 |
217 | $40,432.66 | $5,650.28 | $34,782.38 | $863,275.59 |
218 | $40,432.66 | $5,431.44 | $35,001.22 | $828,274.37 |
219 | $40,432.66 | $5,211.23 | $35,221.44 | $793,052.93 |
220 | $40,432.66 | $4,989.62 | $35,443.04 | $757,609.89 |
221 | $40,432.66 | $4,766.63 | $35,666.04 | $721,943.86 |
222 | $40,432.66 | $4,542.23 | $35,890.43 | $686,053.42 |
223 | $40,432.66 | $4,316.42 | $36,116.24 | $649,937.18 |
224 | $40,432.66 | $4,089.19 | $36,343.48 | $613,593.70 |
225 | $40,432.66 | $3,860.53 | $36,572.14 | $577,021.57 |
226 | $40,432.66 | $3,630.43 | $36,802.24 | $540,219.33 |
227 | $40,432.66 | $3,398.88 | $37,033.78 | $503,185.55 |
228 | $40,432.66 | $3,165.88 | $37,266.79 | $465,918.76 |
229 | $40,432.66 | $2,931.41 | $37,501.26 | $428,417.50 |
230 | $40,432.66 | $2,695.46 | $37,737.20 | $390,680.29 |
231 | $40,432.66 | $2,458.03 | $37,974.63 | $352,705.66 |
232 | $40,432.66 | $2,219.11 | $38,213.56 | $314,492.10 |
233 | $40,432.66 | $1,978.68 | $38,453.98 | $276,038.12 |
234 | $40,432.66 | $1,736.74 | $38,695.92 | $237,342.19 |
235 | $40,432.66 | $1,493.28 | $38,939.39 | $198,402.81 |
236 | $40,432.66 | $1,248.28 | $39,184.38 | $159,218.43 |
237 | $40,432.66 | $1,001.75 | $39,430.91 | $119,787.51 |
238 | $40,432.66 | $753.66 | $39,679.00 | $80,108.51 |
239 | $40,432.66 | $504.02 | $39,928.65 | $40,179.87 |
240 | $40,432.66 | $252.80 | $40,179.87 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 13, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: March 13, 2025 at 12:00:00 PM UTC
Listed By: Nadia Sheikh of Westshire Realty
Notifications