Property Details

MLS ID: 50861422

Status: Active

Price: $74,099

Acres: 0.18±

Type: Residential

Address: 4006 Kelly

City, State: Vernon, TX

County: Wilbarger County

ZIP Code: 76384

Lat/Long: 34.15577, -99.30925

Parcel Number: 696001

Bedrooms: 2

Bathrooms: 1

SqFt: 1,379

Year Built: 1935

Description

Charming single-family home available in Vernon, TX. Take advantage of this growing city near the Texas Oklahoma border! This home has easy access to US-287 and US-70. Its prime location centers the home near various shops and restaurants. It is also in proximity to Banks, pharmacies, and North Texas State Hospital. Call now for more information! As is.

Directions: Take Wilbarger St. to Hillcrest Dr. and turn into Kelly St.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$599.20

$466.21

$133.00

$73,966.00

$599.20

$465.37

$133.83

$73,832.17

$599.20

$464.53

$134.68

$73,697.49

$599.20

$463.68

$135.52

$73,561.97

$599.20

$462.83

$136.38

$73,425.59

$599.20

$461.97

$137.23

$73,288.36

$599.20

$461.11

$138.10

$73,150.26

$599.20

$460.24

$138.97

$73,011.29

$599.20

$459.36

$139.84

$72,871.45

$599.20

$458.48

$140.72

$72,730.73

$599.20

$457.60

$141.61

$72,589.12

$599.20

$456.71

$142.50

$72,446.62

$599.20

$455.81

$143.39

$72,303.23

$599.20

$454.91

$144.30

$72,158.93

$599.20

$454.00

$145.20

$72,013.73

$599.20

$453.09

$146.12

$71,867.61

$599.20

$452.17

$147.04

$71,720.58

$599.20

$451.24

$147.96

$71,572.61

$599.20

$450.31

$148.89

$71,423.72

$599.20

$449.37

$149.83

$71,273.89

$599.20

$448.43

$150.77

$71,123.12

$599.20

$447.48

$151.72

$70,971.40

$599.20

$446.53

$152.68

$70,818.72

$599.20

$445.57

$153.64

$70,665.09

$599.20

$444.60

$154.60

$70,510.48

$599.20

$443.63

$155.58

$70,354.91

$599.20

$442.65

$156.55

$70,198.35

$599.20

$441.66

$157.54

$70,040.81

$599.20

$440.67

$158.53

$69,882.28

$599.20

$439.68

$159.53

$69,722.76

$599.20

$438.67

$160.53

$69,562.22

$599.20

$437.66

$161.54

$69,400.68

$599.20

$436.65

$162.56

$69,238.12

$599.20

$435.62

$163.58

$69,074.54

$599.20

$434.59

$164.61

$68,909.93

$599.20

$433.56

$165.65

$68,744.29

$599.20

$432.52

$166.69

$68,577.60

$599.20

$431.47

$167.74

$68,409.86

$599.20

$430.41

$168.79

$68,241.07

$599.20

$429.35

$169.85

$68,071.22

$599.20

$428.28

$170.92

$67,900.29

$599.20

$427.21

$172.00

$67,728.30

$599.20

$426.12

$173.08

$67,555.22

$599.20

$425.03

$174.17

$67,381.05

$599.20

$423.94

$175.26

$67,205.78

$599.20

$422.84

$176.37

$67,029.41

$599.20

$421.73

$177.48

$66,851.94

$599.20

$420.61

$178.59

$66,673.34

$599.20

$419.49

$179.72

$66,493.63

$599.20

$418.36

$180.85

$66,312.78

$599.20

$417.22

$181.99

$66,130.79

$599.20

$416.07

$183.13

$65,947.66

$599.20

$414.92

$184.28

$65,763.38

$599.20

$413.76

$185.44

$65,577.93

$599.20

$412.59

$186.61

$65,391.32

$599.20

$411.42

$187.78

$65,203.54

$599.20

$410.24

$188.97

$65,014.58

$599.20

$409.05

$190.15

$64,824.42

$599.20

$407.85

$191.35

$64,633.07

$599.20

$406.65

$192.55

$64,440.52

$599.20

$405.44

$193.77

$64,246.75

$599.20

$404.22

$194.98

$64,051.77

$599.20

$402.99

$196.21

$63,855.56

$599.20

$401.76

$197.45

$63,658.11

$599.20

$400.52

$198.69

$63,459.42

$599.20

$399.27

$199.94

$63,259.48

$599.20

$398.01

$201.20

$63,058.29

$599.20

$396.74

$202.46

$62,855.82

$599.20

$395.47

$203.74

$62,652.09

$599.20

$394.19

$205.02

$62,447.07

$599.20

$392.90

$206.31

$62,240.76

$599.20

$391.60

$207.61

$62,033.16

$599.20

$390.29

$208.91

$61,824.24

$599.20

$388.98

$210.23

$61,614.02

$599.20

$387.65

$211.55

$61,402.47

$599.20

$386.32

$212.88

$61,189.59

$599.20

$384.98

$214.22

$60,975.37

$599.20

$383.64

$215.57

$60,759.80

$599.20

$382.28

$216.92

$60,542.88

$599.20

$380.92

$218.29

$60,324.59

$599.20

$379.54

$219.66

$60,104.93

$599.20

$378.16

$221.04

$59,883.88

$599.20

$376.77

$222.43

$59,661.45

$599.20

$375.37

$223.83

$59,437.62

$599.20

$373.96

$225.24

$59,212.37

$599.20

$372.54

$226.66

$58,985.71

$599.20

$371.12

$228.09

$58,757.63

$599.20

$369.68

$229.52

$58,528.11

$599.20

$368.24

$230.96

$58,297.14

$599.20

$366.79

$232.42

$58,064.73

$599.20

$365.32

$233.88

$57,830.84

$599.20

$363.85

$235.35

$57,595.49

$599.20

$362.37

$236.83

$57,358.66

$599.20

$360.88

$238.32

$57,120.34

$599.20

$359.38

$239.82

$56,880.52

$599.20

$357.87

$241.33

$56,639.19

$599.20

$356.35

$242.85

$56,396.34

$599.20

$354.83

$244.38

$56,151.96

$599.20

$353.29

$245.91

$55,906.05

100

$599.20

$351.74

$247.46

$55,658.58

101

$599.20

$350.19

$249.02

$55,409.56

102

$599.20

$348.62

$250.59

$55,158.98

103

$599.20

$347.04

$252.16

$54,906.82

104

$599.20

$345.46

$253.75

$54,653.07

105

$599.20

$343.86

$255.35

$54,397.72

106

$599.20

$342.25

$256.95

$54,140.77

107

$599.20

$340.64

$258.57

$53,882.20

108

$599.20

$339.01

$260.20

$53,622.01

109

$599.20

$337.37

$261.83

$53,360.18

110

$599.20

$335.72

$263.48

$53,096.70

111

$599.20

$334.07

$265.14

$52,831.56

112

$599.20

$332.40

$266.81

$52,564.75

113

$599.20

$330.72

$268.48

$52,296.27

114

$599.20

$329.03

$270.17

$52,026.10

115

$599.20

$327.33

$271.87

$51,754.22

116

$599.20

$325.62

$273.58

$51,480.64

117

$599.20

$323.90

$275.30

$51,205.33

118

$599.20

$322.17

$277.04

$50,928.30

119

$599.20

$320.42

$278.78

$50,649.52

120

$599.20

$318.67

$280.53

$50,368.98

121

$599.20

$316.90

$282.30

$50,086.68

122

$599.20

$315.13

$284.08

$49,802.61

123

$599.20

$313.34

$285.86

$49,516.75

124

$599.20

$311.54

$287.66

$49,229.09

125

$599.20

$309.73

$289.47

$48,939.61

126

$599.20

$307.91

$291.29

$48,648.32

127

$599.20

$306.08

$293.12

$48,355.20

128

$599.20

$304.23

$294.97

$48,060.23

129

$599.20

$302.38

$296.83

$47,763.40

130

$599.20

$300.51

$298.69

$47,464.71

131

$599.20

$298.63

$300.57

$47,164.14

132

$599.20

$296.74

$302.46

$46,861.68

133

$599.20

$294.84

$304.37

$46,557.31

134

$599.20

$292.92

$306.28

$46,251.03

135

$599.20

$291.00

$308.21

$45,942.82

136

$599.20

$289.06

$310.15

$45,632.67

137

$599.20

$287.11

$312.10

$45,320.58

138

$599.20

$285.14

$314.06

$45,006.51

139

$599.20

$283.17

$316.04

$44,690.48

140

$599.20

$281.18

$318.03

$44,372.45

141

$599.20

$279.18

$320.03

$44,052.42

142

$599.20

$277.16

$322.04

$43,730.38

143

$599.20

$275.14

$324.07

$43,406.31

144

$599.20

$273.10

$326.11

$43,080.21

145

$599.20

$271.05

$328.16

$42,752.05

146

$599.20

$268.98

$330.22

$42,421.83

147

$599.20

$266.90

$332.30

$42,089.53

148

$599.20

$264.81

$334.39

$41,755.14

149

$599.20

$262.71

$336.49

$41,418.64

150

$599.20

$260.59

$338.61

$41,080.03

151

$599.20

$258.46

$340.74

$40,739.29

152

$599.20

$256.32

$342.89

$40,396.40

153

$599.20

$254.16

$345.04

$40,051.36

154

$599.20

$251.99

$347.21

$39,704.14

155

$599.20

$249.81

$349.40

$39,354.75

156

$599.20

$247.61

$351.60

$39,003.15

157

$599.20

$245.39

$353.81

$38,649.34

158

$599.20

$243.17

$356.04

$38,293.30

159

$599.20

$240.93

$358.28

$37,935.03

160

$599.20

$238.67

$360.53

$37,574.50

161

$599.20

$236.41

$362.80

$37,211.70

162

$599.20

$234.12

$365.08

$36,846.62

163

$599.20

$231.83

$367.38

$36,479.24

164

$599.20

$229.52

$369.69

$36,109.56

165

$599.20

$227.19

$372.01

$35,737.54

166

$599.20

$224.85

$374.36

$35,363.19

167

$599.20

$222.49

$376.71

$34,986.48

168

$599.20

$220.12

$379.08

$34,607.39

169

$599.20

$217.74

$381.47

$34,225.93

170

$599.20

$215.34

$383.87

$33,842.06

171

$599.20

$212.92

$386.28

$33,455.78

172

$599.20

$210.49

$388.71

$33,067.07

173

$599.20

$208.05

$391.16

$32,675.91

174

$599.20

$205.59

$393.62

$32,282.30

175

$599.20

$203.11

$396.09

$31,886.20

176

$599.20

$200.62

$398.59

$31,487.61

177

$599.20

$198.11

$401.09

$31,086.52

178

$599.20

$195.59

$403.62

$30,682.90

179

$599.20

$193.05

$406.16

$30,276.74

180

$599.20

$190.49

$408.71

$29,868.03

181

$599.20

$187.92

$411.28

$29,456.75

182

$599.20

$185.33

$413.87

$29,042.88

183

$599.20

$182.73

$416.48

$28,626.40

184

$599.20

$180.11

$419.10

$28,207.30

185

$599.20

$177.47

$421.73

$27,785.57

186

$599.20

$174.82

$424.39

$27,361.18

187

$599.20

$172.15

$427.06

$26,934.13

188

$599.20

$169.46

$429.74

$26,504.38

189

$599.20

$166.76

$432.45

$26,071.94

190

$599.20

$164.04

$435.17

$25,636.77

191

$599.20

$161.30

$437.91

$25,198.86

192

$599.20

$158.54

$440.66

$24,758.20

193

$599.20

$155.77

$443.43

$24,314.77

194

$599.20

$152.98

$446.22

$23,868.54

195

$599.20

$150.17

$449.03

$23,419.51

196

$599.20

$147.35

$451.86

$22,967.66

197

$599.20

$144.50

$454.70

$22,512.96

198

$599.20

$141.64

$457.56

$22,055.40

199

$599.20

$138.77

$460.44

$21,594.96

200

$599.20

$135.87

$463.34

$21,131.62

201

$599.20

$132.95

$466.25

$20,665.37

202

$599.20

$130.02

$469.18

$20,196.19

203

$599.20

$127.07

$472.14

$19,724.05

204

$599.20

$124.10

$475.11

$19,248.94

205

$599.20

$121.11

$478.10

$18,770.85

206

$599.20

$118.10

$481.10

$18,289.74

207

$599.20

$115.07

$484.13

$17,805.61

208

$599.20

$112.03

$487.18

$17,318.44

209

$599.20

$108.96

$490.24

$16,828.19

210

$599.20

$105.88

$493.33

$16,334.87

211

$599.20

$102.77

$496.43

$15,838.44

212

$599.20

$99.65

$499.55

$15,338.88

213

$599.20

$96.51

$502.70

$14,836.19

214

$599.20

$93.34

$505.86

$14,330.33

215

$599.20

$90.16

$509.04

$13,821.28

216

$599.20

$86.96

$512.25

$13,309.04

217

$599.20

$83.74

$515.47

$12,793.57

218

$599.20

$80.49

$518.71

$12,274.86

219

$599.20

$77.23

$521.97

$11,752.89

220

$599.20

$73.95

$525.26

$11,227.63

221

$599.20

$70.64

$528.56

$10,699.06

222

$599.20

$67.31

$531.89

$10,167.17

223

$599.20

$63.97

$535.24

$9,631.94

224

$599.20

$60.60

$538.60

$9,093.34

225

$599.20

$57.21

$541.99

$8,551.34

226

$599.20

$53.80

$545.40

$8,005.94

227

$599.20

$50.37

$548.83

$7,457.11

228

$599.20

$46.92

$552.29

$6,904.82

229

$599.20

$43.44

$555.76

$6,349.06

230

$599.20

$39.95

$559.26

$5,789.80

231

$599.20

$36.43

$562.78

$5,227.03

232

$599.20

$32.89

$566.32

$4,660.71

233

$599.20

$29.32

$569.88

$4,090.83

234

$599.20

$25.74

$573.47

$3,517.36

235

$599.20

$22.13

$577.07

$2,940.29

236

$599.20

$18.50

$580.70

$2,359.59

237

$599.20

$14.85

$584.36

$1,775.23

238

$599.20

$11.17

$588.03

$1,187.19

239

$599.20

$7.47

$591.73

$595.46

240

$599.20

$3.75

$595.46

$0.00

Monthly Payment	$599.20
Total Principal & Interest	$143,808.96

4006 Kelly, Vernon, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us