Property Details

MLS ID: 20889341

Status: Active

Price: $667,990

Acres: 0.23±

Type: Single Family, Residential

Address: 4780 Secret

City, State: Rockwall, TX

County: Rockwall County

ZIP Code: 75032

Lat/Long: 32.87912, -96.46598

Parcel Number: 000000053241

Bedrooms: 4

Bathrooms: 3

SqFt: 2,750

Year Built: 2012

Description

MOVE IN READY. Seller would like to offer $10,000 in concessions.

A must see custom home in the most sought over community of Rainbow Lake Estates and Rockwall ISD. Beautiful outdoor living with built in grill, fire place, covered patio and pool perfect for entertaining. Gourmet kitchen equipped with granite counters, extremely large stainless commercial grade refrigerator-freezer, double ovens, microwave, and gas cooktop to make every family a chef. The primary suite offers a relaxing large bedroom with a spa like large bath, walk-in closet, separate vanities, and garden tub. Upstairs you will find the area anyone can make their own. Game room with so many options. Roof replaced March 2025

Directions: Please see GPS

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$5,401.72

$4,202.77

$1,198.95

$666,791.05

$5,401.72

$4,195.23

$1,206.50

$665,584.55

$5,401.72

$4,187.64

$1,214.09

$664,370.46

$5,401.72

$4,180.00

$1,221.73

$663,148.74

$5,401.72

$4,172.31

$1,229.41

$661,919.33

$5,401.72

$4,164.58

$1,237.15

$660,682.18

$5,401.72

$4,156.79

$1,244.93

$659,437.25

$5,401.72

$4,148.96

$1,252.76

$658,184.48

$5,401.72

$4,141.08

$1,260.65

$656,923.84

$5,401.72

$4,133.15

$1,268.58

$655,655.26

$5,401.72

$4,125.16

$1,276.56

$654,378.70

$5,401.72

$4,117.13

$1,284.59

$653,094.11

$5,401.72

$4,109.05

$1,292.67

$651,801.44

$5,401.72

$4,100.92

$1,300.81

$650,500.63

$5,401.72

$4,092.73

$1,308.99

$649,191.64

$5,401.72

$4,084.50

$1,317.23

$647,874.42

$5,401.72

$4,076.21

$1,325.51

$646,548.91

$5,401.72

$4,067.87

$1,333.85

$645,215.05

$5,401.72

$4,059.48

$1,342.24

$643,872.81

$5,401.72

$4,051.03

$1,350.69

$642,522.12

$5,401.72

$4,042.53

$1,359.19

$641,162.93

$5,401.72

$4,033.98

$1,367.74

$639,795.19

$5,401.72

$4,025.38

$1,376.34

$638,418.85

$5,401.72

$4,016.72

$1,385.00

$637,033.84

$5,401.72

$4,008.00

$1,393.72

$635,640.12

$5,401.72

$3,999.24

$1,402.49

$634,237.64

$5,401.72

$3,990.41

$1,411.31

$632,826.32

$5,401.72

$3,981.53

$1,420.19

$631,406.13

$5,401.72

$3,972.60

$1,429.13

$629,977.01

$5,401.72

$3,963.61

$1,438.12

$628,538.89

$5,401.72

$3,954.56

$1,447.17

$627,091.72

$5,401.72

$3,945.45

$1,456.27

$625,635.45

$5,401.72

$3,936.29

$1,465.43

$624,170.02

$5,401.72

$3,927.07

$1,474.65

$622,695.37

$5,401.72

$3,917.79

$1,483.93

$621,211.43

$5,401.72

$3,908.46

$1,493.27

$619,718.17

$5,401.72

$3,899.06

$1,502.66

$618,215.50

$5,401.72

$3,889.61

$1,512.12

$616,703.39

$5,401.72

$3,880.09

$1,521.63

$615,181.76

$5,401.72

$3,870.52

$1,531.20

$613,650.55

$5,401.72

$3,860.88

$1,540.84

$612,109.71

$5,401.72

$3,851.19

$1,550.53

$610,559.18

$5,401.72

$3,841.43

$1,560.29

$608,998.89

$5,401.72

$3,831.62

$1,570.11

$607,428.79

$5,401.72

$3,821.74

$1,579.98

$605,848.80

$5,401.72

$3,811.80

$1,589.92

$604,258.88

$5,401.72

$3,801.80

$1,599.93

$602,658.95

$5,401.72

$3,791.73

$1,609.99

$601,048.96

$5,401.72

$3,781.60

$1,620.12

$599,428.83

$5,401.72

$3,771.41

$1,630.32

$597,798.52

$5,401.72

$3,761.15

$1,640.57

$596,157.94

$5,401.72

$3,750.83

$1,650.90

$594,507.05

$5,401.72

$3,740.44

$1,661.28

$592,845.77

$5,401.72

$3,729.99

$1,671.74

$591,174.03

$5,401.72

$3,719.47

$1,682.25

$589,491.78

$5,401.72

$3,708.89

$1,692.84

$587,798.94

$5,401.72

$3,698.23

$1,703.49

$586,095.45

$5,401.72

$3,687.52

$1,714.21

$584,381.25

$5,401.72

$3,676.73

$1,724.99

$582,656.25

$5,401.72

$3,665.88

$1,735.84

$580,920.41

$5,401.72

$3,654.96

$1,746.77

$579,173.65

$5,401.72

$3,643.97

$1,757.76

$577,415.89

$5,401.72

$3,632.91

$1,768.81

$575,647.07

$5,401.72

$3,621.78

$1,779.94

$573,867.13

$5,401.72

$3,610.58

$1,791.14

$572,075.99

$5,401.72

$3,599.31

$1,802.41

$570,273.58

$5,401.72

$3,587.97

$1,813.75

$568,459.83

$5,401.72

$3,576.56

$1,825.16

$566,634.66

$5,401.72

$3,565.08

$1,836.65

$564,798.02

$5,401.72

$3,553.52

$1,848.20

$562,949.81

$5,401.72

$3,541.89

$1,859.83

$561,089.98

$5,401.72

$3,530.19

$1,871.53

$559,218.45

$5,401.72

$3,518.42

$1,883.31

$557,335.14

$5,401.72

$3,506.57

$1,895.16

$555,439.99

$5,401.72

$3,494.64

$1,907.08

$553,532.91

$5,401.72

$3,482.64

$1,919.08

$551,613.83

$5,401.72

$3,470.57

$1,931.15

$549,682.68

$5,401.72

$3,458.42

$1,943.30

$547,739.37

$5,401.72

$3,446.19

$1,955.53

$545,783.84

$5,401.72

$3,433.89

$1,967.83

$543,816.01

$5,401.72

$3,421.51

$1,980.21

$541,835.80

$5,401.72

$3,409.05

$1,992.67

$539,843.12

$5,401.72

$3,396.51

$2,005.21

$537,837.91

$5,401.72

$3,383.90

$2,017.83

$535,820.09

$5,401.72

$3,371.20

$2,030.52

$533,789.57

$5,401.72

$3,358.43

$2,043.30

$531,746.27

$5,401.72

$3,345.57

$2,056.15

$529,690.12

$5,401.72

$3,332.63

$2,069.09

$527,621.03

$5,401.72

$3,319.62

$2,082.11

$525,538.92

$5,401.72

$3,306.52

$2,095.21

$523,443.71

$5,401.72

$3,293.33

$2,108.39

$521,335.32

$5,401.72

$3,280.07

$2,121.65

$519,213.67

$5,401.72

$3,266.72

$2,135.00

$517,078.66

$5,401.72

$3,253.29

$2,148.44

$514,930.23

$5,401.72

$3,239.77

$2,161.95

$512,768.27

$5,401.72

$3,226.17

$2,175.56

$510,592.72

$5,401.72

$3,212.48

$2,189.24

$508,403.47

$5,401.72

$3,198.71

$2,203.02

$506,200.46

$5,401.72

$3,184.84

$2,216.88

$503,983.58

100

$5,401.72

$3,170.90

$2,230.83

$501,752.75

101

$5,401.72

$3,156.86

$2,244.86

$499,507.89

102

$5,401.72

$3,142.74

$2,258.99

$497,248.90

103

$5,401.72

$3,128.52

$2,273.20

$494,975.71

104

$5,401.72

$3,114.22

$2,287.50

$492,688.20

105

$5,401.72

$3,099.83

$2,301.89

$490,386.31

106

$5,401.72

$3,085.35

$2,316.38

$488,069.94

107

$5,401.72

$3,070.77

$2,330.95

$485,738.99

108

$5,401.72

$3,056.11

$2,345.62

$483,393.37

109

$5,401.72

$3,041.35

$2,360.37

$481,033.00

110

$5,401.72

$3,026.50

$2,375.22

$478,657.77

111

$5,401.72

$3,011.56

$2,390.17

$476,267.61

112

$5,401.72

$2,996.52

$2,405.21

$473,862.40

113

$5,401.72

$2,981.38

$2,420.34

$471,442.06

114

$5,401.72

$2,966.16

$2,435.57

$469,006.49

115

$5,401.72

$2,950.83

$2,450.89

$466,555.60

116

$5,401.72

$2,935.41

$2,466.31

$464,089.29

117

$5,401.72

$2,919.90

$2,481.83

$461,607.47

118

$5,401.72

$2,904.28

$2,497.44

$459,110.02

119

$5,401.72

$2,888.57

$2,513.16

$456,596.87

120

$5,401.72

$2,872.76

$2,528.97

$454,067.90

121

$5,401.72

$2,856.84

$2,544.88

$451,523.02

122

$5,401.72

$2,840.83

$2,560.89

$448,962.13

123

$5,401.72

$2,824.72

$2,577.00

$446,385.13

124

$5,401.72

$2,808.51

$2,593.22

$443,791.91

125

$5,401.72

$2,792.19

$2,609.53

$441,182.38

126

$5,401.72

$2,775.77

$2,625.95

$438,556.43

127

$5,401.72

$2,759.25

$2,642.47

$435,913.95

128

$5,401.72

$2,742.63

$2,659.10

$433,254.86

129

$5,401.72

$2,725.90

$2,675.83

$430,579.03

130

$5,401.72

$2,709.06

$2,692.66

$427,886.37

131

$5,401.72

$2,692.12

$2,709.60

$425,176.76

132

$5,401.72

$2,675.07

$2,726.65

$422,450.11

133

$5,401.72

$2,657.92

$2,743.81

$419,706.30

134

$5,401.72

$2,640.65

$2,761.07

$416,945.23

135

$5,401.72

$2,623.28

$2,778.44

$414,166.79

136

$5,401.72

$2,605.80

$2,795.92

$411,370.86

137

$5,401.72

$2,588.21

$2,813.51

$408,557.35

138

$5,401.72

$2,570.51

$2,831.22

$405,726.13

139

$5,401.72

$2,552.69

$2,849.03

$402,877.10

140

$5,401.72

$2,534.77

$2,866.95

$400,010.15

141

$5,401.72

$2,516.73

$2,884.99

$397,125.16

142

$5,401.72

$2,498.58

$2,903.14

$394,222.01

143

$5,401.72

$2,480.31

$2,921.41

$391,300.60

144

$5,401.72

$2,461.93

$2,939.79

$388,360.81

145

$5,401.72

$2,443.44

$2,958.29

$385,402.53

146

$5,401.72

$2,424.82

$2,976.90

$382,425.63

147

$5,401.72

$2,406.09

$2,995.63

$379,430.00

148

$5,401.72

$2,387.25

$3,014.48

$376,415.52

149

$5,401.72

$2,368.28

$3,033.44

$373,382.08

150

$5,401.72

$2,349.20

$3,052.53

$370,329.55

151

$5,401.72

$2,329.99

$3,071.73

$367,257.82

152

$5,401.72

$2,310.66

$3,091.06

$364,166.76

153

$5,401.72

$2,291.22

$3,110.51

$361,056.25

154

$5,401.72

$2,271.65

$3,130.08

$357,926.18

155

$5,401.72

$2,251.95

$3,149.77

$354,776.41

156

$5,401.72

$2,232.13

$3,169.59

$351,606.82

157

$5,401.72

$2,212.19

$3,189.53

$348,417.29

158

$5,401.72

$2,192.13

$3,209.60

$345,207.69

159

$5,401.72

$2,171.93

$3,229.79

$341,977.90

160

$5,401.72

$2,151.61

$3,250.11

$338,727.79

161

$5,401.72

$2,131.16

$3,270.56

$335,457.23

162

$5,401.72

$2,110.59

$3,291.14

$332,166.09

163

$5,401.72

$2,089.88

$3,311.84

$328,854.24

164

$5,401.72

$2,069.04

$3,332.68

$325,521.56

165

$5,401.72

$2,048.07

$3,353.65

$322,167.91

166

$5,401.72

$2,026.97

$3,374.75

$318,793.16

167

$5,401.72

$2,005.74

$3,395.98

$315,397.18

168

$5,401.72

$1,984.37

$3,417.35

$311,979.83

169

$5,401.72

$1,962.87

$3,438.85

$308,540.98

170

$5,401.72

$1,941.24

$3,460.49

$305,080.49

171

$5,401.72

$1,919.46

$3,482.26

$301,598.24

172

$5,401.72

$1,897.56

$3,504.17

$298,094.07

173

$5,401.72

$1,875.51

$3,526.21

$294,567.85

174

$5,401.72

$1,853.32

$3,548.40

$291,019.45

175

$5,401.72

$1,831.00

$3,570.73

$287,448.73

176

$5,401.72

$1,808.53

$3,593.19

$283,855.54

177

$5,401.72

$1,785.92

$3,615.80

$280,239.74

178

$5,401.72

$1,763.18

$3,638.55

$276,601.19

179

$5,401.72

$1,740.28

$3,661.44

$272,939.75

180

$5,401.72

$1,717.25

$3,684.48

$269,255.27

181

$5,401.72

$1,694.06

$3,707.66

$265,547.61

182

$5,401.72

$1,670.74

$3,730.99

$261,816.63

183

$5,401.72

$1,647.26

$3,754.46

$258,062.17

184

$5,401.72

$1,623.64

$3,778.08

$254,284.08

185

$5,401.72

$1,599.87

$3,801.85

$250,482.23

186

$5,401.72

$1,575.95

$3,825.77

$246,656.46

187

$5,401.72

$1,551.88

$3,849.84

$242,806.62

188

$5,401.72

$1,527.66

$3,874.06

$238,932.55

189

$5,401.72

$1,503.28

$3,898.44

$235,034.11

190

$5,401.72

$1,478.76

$3,922.97

$231,111.15

191

$5,401.72

$1,454.07

$3,947.65

$227,163.50

192

$5,401.72

$1,429.24

$3,972.49

$223,191.01

193

$5,401.72

$1,404.24

$3,997.48

$219,193.53

194

$5,401.72

$1,379.09

$4,022.63

$215,170.90

195

$5,401.72

$1,353.78

$4,047.94

$211,122.96

196

$5,401.72

$1,328.32

$4,073.41

$207,049.55

197

$5,401.72

$1,302.69

$4,099.04

$202,950.52

198

$5,401.72

$1,276.90

$4,124.83

$198,825.69

199

$5,401.72

$1,250.94

$4,150.78

$194,674.91

200

$5,401.72

$1,224.83

$4,176.89

$190,498.02

201

$5,401.72

$1,198.55

$4,203.17

$186,294.85

202

$5,401.72

$1,172.11

$4,229.62

$182,065.23

203

$5,401.72

$1,145.49

$4,256.23

$177,809.00

204

$5,401.72

$1,118.71

$4,283.01

$173,525.99

205

$5,401.72

$1,091.77

$4,309.96

$169,216.04

206

$5,401.72

$1,064.65

$4,337.07

$164,878.97

207

$5,401.72

$1,037.36

$4,364.36

$160,514.61

208

$5,401.72

$1,009.90

$4,391.82

$156,122.79

209

$5,401.72

$982.27

$4,419.45

$151,703.34

210

$5,401.72

$954.47

$4,447.26

$147,256.08

211

$5,401.72

$926.49

$4,475.24

$142,780.84

212

$5,401.72

$898.33

$4,503.39

$138,277.45

213

$5,401.72

$870.00

$4,531.73

$133,745.72

214

$5,401.72

$841.48

$4,560.24

$129,185.48

215

$5,401.72

$812.79

$4,588.93

$124,596.55

216

$5,401.72

$783.92

$4,617.80

$119,978.75

217

$5,401.72

$754.87

$4,646.86

$115,331.89

218

$5,401.72

$725.63

$4,676.09

$110,655.80

219

$5,401.72

$696.21

$4,705.51

$105,950.29

220

$5,401.72

$666.60

$4,735.12

$101,215.17

221

$5,401.72

$636.81

$4,764.91

$96,450.26

222

$5,401.72

$606.83

$4,794.89

$91,655.37

223

$5,401.72

$576.67

$4,825.06

$86,830.31

224

$5,401.72

$546.31

$4,855.42

$81,974.89

225

$5,401.72

$515.76

$4,885.96

$77,088.93

226

$5,401.72

$485.02

$4,916.71

$72,172.22

227

$5,401.72

$454.08

$4,947.64

$67,224.58

228

$5,401.72

$422.95

$4,978.77

$62,245.81

229

$5,401.72

$391.63

$5,010.09

$57,235.72

230

$5,401.72

$360.11

$5,041.61

$52,194.11

231

$5,401.72

$328.39

$5,073.34

$47,120.77

232

$5,401.72

$296.47

$5,105.25

$42,015.52

233

$5,401.72

$264.35

$5,137.38

$36,878.14

234

$5,401.72

$232.02

$5,169.70

$31,708.44

235

$5,401.72

$199.50

$5,202.22

$26,506.22

236

$5,401.72

$166.77

$5,234.95

$21,271.26

237

$5,401.72

$133.83

$5,267.89

$16,003.37

238

$5,401.72

$100.69

$5,301.04

$10,702.34

239

$5,401.72

$67.34

$5,334.39

$5,367.95

240

$5,401.72

$33.77

$5,367.95

$0.00

Monthly Payment	$5,401.72
Total Principal & Interest	$1,296,413.53

4780 Secret, Rockwall, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us