Andy Flack
HomeLand Properties, Inc.
Don't miss out on snagging up this great deal! Updated home offering 2 bedrooms and 1 full bath. Updates include a gas water heater in 2024, Countertops and travertine backsplash around 2022, New roof in 2021, updated bathroom in 2020, exterior paint in 2024. The home is in walking distance to the elementary and the middle school and just a few blocks away from highway access. Only 3.8 miles to Bayfront, Fishing at North Beach and 8.8 miles to enjoy deep sea fishing and only 25 miles to N Padre Island! Seller is offering up to $4,000 toward closing cost, rate buy down or additional updates Priced as is. Needs some TLC.
Directions: From TX-358 W (South Padre Island Drive), Take exit to Kostoryz Rd. Turn right Kostoryz Rd., left on Mc Ardle Rd., Right on Gabriel Dr. Home will be on the left.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $849.09 |
Total Principal & Interest | $203,780.63 |
# | Payment | Interest | Principle | Balance |
1 | $849.09 | $660.63 | $188.46 | $104,811.54 |
2 | $849.09 | $659.44 | $189.65 | $104,621.89 |
3 | $849.09 | $658.25 | $190.84 | $104,431.05 |
4 | $849.09 | $657.05 | $192.04 | $104,239.01 |
5 | $849.09 | $655.84 | $193.25 | $104,045.76 |
6 | $849.09 | $654.62 | $194.46 | $103,851.30 |
7 | $849.09 | $653.40 | $195.69 | $103,655.61 |
8 | $849.09 | $652.17 | $196.92 | $103,458.69 |
9 | $849.09 | $650.93 | $198.16 | $103,260.53 |
10 | $849.09 | $649.68 | $199.41 | $103,061.13 |
11 | $849.09 | $648.43 | $200.66 | $102,860.47 |
12 | $849.09 | $647.16 | $201.92 | $102,658.55 |
13 | $849.09 | $645.89 | $203.19 | $102,455.35 |
14 | $849.09 | $644.61 | $204.47 | $102,250.88 |
15 | $849.09 | $643.33 | $205.76 | $102,045.12 |
16 | $849.09 | $642.03 | $207.05 | $101,838.07 |
17 | $849.09 | $640.73 | $208.35 | $101,629.72 |
18 | $849.09 | $639.42 | $209.67 | $101,420.05 |
19 | $849.09 | $638.10 | $210.98 | $101,209.07 |
20 | $849.09 | $636.77 | $212.31 | $100,996.76 |
21 | $849.09 | $635.44 | $213.65 | $100,783.11 |
22 | $849.09 | $634.09 | $214.99 | $100,568.11 |
23 | $849.09 | $632.74 | $216.34 | $100,351.77 |
24 | $849.09 | $631.38 | $217.71 | $100,134.06 |
25 | $849.09 | $630.01 | $219.08 | $99,914.99 |
26 | $849.09 | $628.63 | $220.45 | $99,694.53 |
27 | $849.09 | $627.24 | $221.84 | $99,472.69 |
28 | $849.09 | $625.85 | $223.24 | $99,249.46 |
29 | $849.09 | $624.44 | $224.64 | $99,024.81 |
30 | $849.09 | $623.03 | $226.05 | $98,798.76 |
31 | $849.09 | $621.61 | $227.48 | $98,571.28 |
32 | $849.09 | $620.18 | $228.91 | $98,342.37 |
33 | $849.09 | $618.74 | $230.35 | $98,112.03 |
34 | $849.09 | $617.29 | $231.80 | $97,880.23 |
35 | $849.09 | $615.83 | $233.26 | $97,646.97 |
36 | $849.09 | $614.36 | $234.72 | $97,412.25 |
37 | $849.09 | $612.89 | $236.20 | $97,176.05 |
38 | $849.09 | $611.40 | $237.69 | $96,938.36 |
39 | $849.09 | $609.90 | $239.18 | $96,699.18 |
40 | $849.09 | $608.40 | $240.69 | $96,458.49 |
41 | $849.09 | $606.88 | $242.20 | $96,216.29 |
42 | $849.09 | $605.36 | $243.73 | $95,972.57 |
43 | $849.09 | $603.83 | $245.26 | $95,727.31 |
44 | $849.09 | $602.28 | $246.80 | $95,480.51 |
45 | $849.09 | $600.73 | $248.35 | $95,232.15 |
46 | $849.09 | $599.17 | $249.92 | $94,982.23 |
47 | $849.09 | $597.60 | $251.49 | $94,730.74 |
48 | $849.09 | $596.01 | $253.07 | $94,477.67 |
49 | $849.09 | $594.42 | $254.66 | $94,223.01 |
50 | $849.09 | $592.82 | $256.27 | $93,966.74 |
51 | $849.09 | $591.21 | $257.88 | $93,708.86 |
52 | $849.09 | $589.58 | $259.50 | $93,449.36 |
53 | $849.09 | $587.95 | $261.13 | $93,188.23 |
54 | $849.09 | $586.31 | $262.78 | $92,925.45 |
55 | $849.09 | $584.66 | $264.43 | $92,661.02 |
56 | $849.09 | $582.99 | $266.09 | $92,394.93 |
57 | $849.09 | $581.32 | $267.77 | $92,127.16 |
58 | $849.09 | $579.63 | $269.45 | $91,857.71 |
59 | $849.09 | $577.94 | $271.15 | $91,586.56 |
60 | $849.09 | $576.23 | $272.85 | $91,313.71 |
61 | $849.09 | $574.52 | $274.57 | $91,039.14 |
62 | $849.09 | $572.79 | $276.30 | $90,762.84 |
63 | $849.09 | $571.05 | $278.04 | $90,484.80 |
64 | $849.09 | $569.30 | $279.79 | $90,205.02 |
65 | $849.09 | $567.54 | $281.55 | $89,923.47 |
66 | $849.09 | $565.77 | $283.32 | $89,640.15 |
67 | $849.09 | $563.99 | $285.10 | $89,355.05 |
68 | $849.09 | $562.19 | $286.89 | $89,068.16 |
69 | $849.09 | $560.39 | $288.70 | $88,779.46 |
70 | $849.09 | $558.57 | $290.52 | $88,488.95 |
71 | $849.09 | $556.74 | $292.34 | $88,196.60 |
72 | $849.09 | $554.90 | $294.18 | $87,902.42 |
73 | $849.09 | $553.05 | $296.03 | $87,606.39 |
74 | $849.09 | $551.19 | $297.90 | $87,308.49 |
75 | $849.09 | $549.32 | $299.77 | $87,008.72 |
76 | $849.09 | $547.43 | $301.66 | $86,707.06 |
77 | $849.09 | $545.53 | $303.55 | $86,403.51 |
78 | $849.09 | $543.62 | $305.46 | $86,098.05 |
79 | $849.09 | $541.70 | $307.39 | $85,790.66 |
80 | $849.09 | $539.77 | $309.32 | $85,481.34 |
81 | $849.09 | $537.82 | $311.27 | $85,170.08 |
82 | $849.09 | $535.86 | $313.22 | $84,856.85 |
83 | $849.09 | $533.89 | $315.19 | $84,541.66 |
84 | $849.09 | $531.91 | $317.18 | $84,224.48 |
85 | $849.09 | $529.91 | $319.17 | $83,905.30 |
86 | $849.09 | $527.90 | $321.18 | $83,584.12 |
87 | $849.09 | $525.88 | $323.20 | $83,260.92 |
88 | $849.09 | $523.85 | $325.24 | $82,935.68 |
89 | $849.09 | $521.80 | $327.28 | $82,608.40 |
90 | $849.09 | $519.74 | $329.34 | $82,279.06 |
91 | $849.09 | $517.67 | $331.41 | $81,947.65 |
92 | $849.09 | $515.59 | $333.50 | $81,614.15 |
93 | $849.09 | $513.49 | $335.60 | $81,278.55 |
94 | $849.09 | $511.38 | $337.71 | $80,940.84 |
95 | $849.09 | $509.25 | $339.83 | $80,601.01 |
96 | $849.09 | $507.11 | $341.97 | $80,259.04 |
97 | $849.09 | $504.96 | $344.12 | $79,914.92 |
98 | $849.09 | $502.80 | $346.29 | $79,568.63 |
99 | $849.09 | $500.62 | $348.47 | $79,220.16 |
100 | $849.09 | $498.43 | $350.66 | $78,869.50 |
101 | $849.09 | $496.22 | $352.87 | $78,516.64 |
102 | $849.09 | $494.00 | $355.09 | $78,161.55 |
103 | $849.09 | $491.77 | $357.32 | $77,804.23 |
104 | $849.09 | $489.52 | $359.57 | $77,444.66 |
105 | $849.09 | $487.26 | $361.83 | $77,082.83 |
106 | $849.09 | $484.98 | $364.11 | $76,718.73 |
107 | $849.09 | $482.69 | $366.40 | $76,352.33 |
108 | $849.09 | $480.38 | $368.70 | $75,983.63 |
109 | $849.09 | $478.06 | $371.02 | $75,612.61 |
110 | $849.09 | $475.73 | $373.36 | $75,239.25 |
111 | $849.09 | $473.38 | $375.71 | $74,863.54 |
112 | $849.09 | $471.02 | $378.07 | $74,485.47 |
113 | $849.09 | $468.64 | $380.45 | $74,105.03 |
114 | $849.09 | $466.24 | $382.84 | $73,722.18 |
115 | $849.09 | $463.84 | $385.25 | $73,336.93 |
116 | $849.09 | $461.41 | $387.67 | $72,949.26 |
117 | $849.09 | $458.97 | $390.11 | $72,559.15 |
118 | $849.09 | $456.52 | $392.57 | $72,166.58 |
119 | $849.09 | $454.05 | $395.04 | $71,771.54 |
120 | $849.09 | $451.56 | $397.52 | $71,374.02 |
121 | $849.09 | $449.06 | $400.02 | $70,973.99 |
122 | $849.09 | $446.54 | $402.54 | $70,571.45 |
123 | $849.09 | $444.01 | $405.07 | $70,166.38 |
124 | $849.09 | $441.46 | $407.62 | $69,758.75 |
125 | $849.09 | $438.90 | $410.19 | $69,348.57 |
126 | $849.09 | $436.32 | $412.77 | $68,935.80 |
127 | $849.09 | $433.72 | $415.36 | $68,520.43 |
128 | $849.09 | $431.11 | $417.98 | $68,102.46 |
129 | $849.09 | $428.48 | $420.61 | $67,681.85 |
130 | $849.09 | $425.83 | $423.25 | $67,258.59 |
131 | $849.09 | $423.17 | $425.92 | $66,832.68 |
132 | $849.09 | $420.49 | $428.60 | $66,404.08 |
133 | $849.09 | $417.79 | $431.29 | $65,972.79 |
134 | $849.09 | $415.08 | $434.01 | $65,538.78 |
135 | $849.09 | $412.35 | $436.74 | $65,102.04 |
136 | $849.09 | $409.60 | $439.49 | $64,662.56 |
137 | $849.09 | $406.84 | $442.25 | $64,220.31 |
138 | $849.09 | $404.05 | $445.03 | $63,775.27 |
139 | $849.09 | $401.25 | $447.83 | $63,327.44 |
140 | $849.09 | $398.44 | $450.65 | $62,876.79 |
141 | $849.09 | $395.60 | $453.49 | $62,423.30 |
142 | $849.09 | $392.75 | $456.34 | $61,966.96 |
143 | $849.09 | $389.88 | $459.21 | $61,507.75 |
144 | $849.09 | $386.99 | $462.10 | $61,045.65 |
145 | $849.09 | $384.08 | $465.01 | $60,580.65 |
146 | $849.09 | $381.15 | $467.93 | $60,112.71 |
147 | $849.09 | $378.21 | $470.88 | $59,641.84 |
148 | $849.09 | $375.25 | $473.84 | $59,168.00 |
149 | $849.09 | $372.27 | $476.82 | $58,691.18 |
150 | $849.09 | $369.27 | $479.82 | $58,211.36 |
151 | $849.09 | $366.25 | $482.84 | $57,728.52 |
152 | $849.09 | $363.21 | $485.88 | $57,242.64 |
153 | $849.09 | $360.15 | $488.93 | $56,753.70 |
154 | $849.09 | $357.08 | $492.01 | $56,261.69 |
155 | $849.09 | $353.98 | $495.11 | $55,766.59 |
156 | $849.09 | $350.86 | $498.22 | $55,268.37 |
157 | $849.09 | $347.73 | $501.36 | $54,767.01 |
158 | $849.09 | $344.58 | $504.51 | $54,262.50 |
159 | $849.09 | $341.40 | $507.68 | $53,754.82 |
160 | $849.09 | $338.21 | $510.88 | $53,243.94 |
161 | $849.09 | $334.99 | $514.09 | $52,729.84 |
162 | $849.09 | $331.76 | $517.33 | $52,212.52 |
163 | $849.09 | $328.50 | $520.58 | $51,691.93 |
164 | $849.09 | $325.23 | $523.86 | $51,168.08 |
165 | $849.09 | $321.93 | $527.15 | $50,640.92 |
166 | $849.09 | $318.62 | $530.47 | $50,110.45 |
167 | $849.09 | $315.28 | $533.81 | $49,576.65 |
168 | $849.09 | $311.92 | $537.17 | $49,039.48 |
169 | $849.09 | $308.54 | $540.55 | $48,498.93 |
170 | $849.09 | $305.14 | $543.95 | $47,954.99 |
171 | $849.09 | $301.72 | $547.37 | $47,407.62 |
172 | $849.09 | $298.27 | $550.81 | $46,856.80 |
173 | $849.09 | $294.81 | $554.28 | $46,302.53 |
174 | $849.09 | $291.32 | $557.77 | $45,744.76 |
175 | $849.09 | $287.81 | $561.28 | $45,183.49 |
176 | $849.09 | $284.28 | $564.81 | $44,618.68 |
177 | $849.09 | $280.73 | $568.36 | $44,050.32 |
178 | $849.09 | $277.15 | $571.94 | $43,478.38 |
179 | $849.09 | $273.55 | $575.53 | $42,902.85 |
180 | $849.09 | $269.93 | $579.16 | $42,323.69 |
181 | $849.09 | $266.29 | $582.80 | $41,740.89 |
182 | $849.09 | $262.62 | $586.47 | $41,154.43 |
183 | $849.09 | $258.93 | $590.16 | $40,564.27 |
184 | $849.09 | $255.22 | $593.87 | $39,970.40 |
185 | $849.09 | $251.48 | $597.61 | $39,372.80 |
186 | $849.09 | $247.72 | $601.37 | $38,771.43 |
187 | $849.09 | $243.94 | $605.15 | $38,166.28 |
188 | $849.09 | $240.13 | $608.96 | $37,557.33 |
189 | $849.09 | $236.30 | $612.79 | $36,944.54 |
190 | $849.09 | $232.44 | $616.64 | $36,327.89 |
191 | $849.09 | $228.56 | $620.52 | $35,707.37 |
192 | $849.09 | $224.66 | $624.43 | $35,082.94 |
193 | $849.09 | $220.73 | $628.36 | $34,454.59 |
194 | $849.09 | $216.78 | $632.31 | $33,822.28 |
195 | $849.09 | $212.80 | $636.29 | $33,185.99 |
196 | $849.09 | $208.80 | $640.29 | $32,545.70 |
197 | $849.09 | $204.77 | $644.32 | $31,901.38 |
198 | $849.09 | $200.71 | $648.37 | $31,253.01 |
199 | $849.09 | $196.63 | $652.45 | $30,600.56 |
200 | $849.09 | $192.53 | $656.56 | $29,944.00 |
201 | $849.09 | $188.40 | $660.69 | $29,283.31 |
202 | $849.09 | $184.24 | $664.85 | $28,618.47 |
203 | $849.09 | $180.06 | $669.03 | $27,949.44 |
204 | $849.09 | $175.85 | $673.24 | $27,276.20 |
205 | $849.09 | $171.61 | $677.47 | $26,598.73 |
206 | $849.09 | $167.35 | $681.74 | $25,916.99 |
207 | $849.09 | $163.06 | $686.02 | $25,230.97 |
208 | $849.09 | $158.74 | $690.34 | $24,540.63 |
209 | $849.09 | $154.40 | $694.68 | $23,845.94 |
210 | $849.09 | $150.03 | $699.06 | $23,146.89 |
211 | $849.09 | $145.63 | $703.45 | $22,443.43 |
212 | $849.09 | $141.21 | $707.88 | $21,735.55 |
213 | $849.09 | $136.75 | $712.33 | $21,023.22 |
214 | $849.09 | $132.27 | $716.81 | $20,306.41 |
215 | $849.09 | $127.76 | $721.32 | $19,585.08 |
216 | $849.09 | $123.22 | $725.86 | $18,859.22 |
217 | $849.09 | $118.66 | $730.43 | $18,128.79 |
218 | $849.09 | $114.06 | $735.03 | $17,393.76 |
219 | $849.09 | $109.44 | $739.65 | $16,654.11 |
220 | $849.09 | $104.78 | $744.30 | $15,909.81 |
221 | $849.09 | $100.10 | $748.99 | $15,160.82 |
222 | $849.09 | $95.39 | $753.70 | $14,407.12 |
223 | $849.09 | $90.64 | $758.44 | $13,648.68 |
224 | $849.09 | $85.87 | $763.21 | $12,885.47 |
225 | $849.09 | $81.07 | $768.01 | $12,117.45 |
226 | $849.09 | $76.24 | $772.85 | $11,344.61 |
227 | $849.09 | $71.38 | $777.71 | $10,566.90 |
228 | $849.09 | $66.48 | $782.60 | $9,784.29 |
229 | $849.09 | $61.56 | $787.53 | $8,996.77 |
230 | $849.09 | $56.60 | $792.48 | $8,204.29 |
231 | $849.09 | $51.62 | $797.47 | $7,406.82 |
232 | $849.09 | $46.60 | $802.48 | $6,604.33 |
233 | $849.09 | $41.55 | $807.53 | $5,796.80 |
234 | $849.09 | $36.47 | $812.61 | $4,984.19 |
235 | $849.09 | $31.36 | $817.73 | $4,166.46 |
236 | $849.09 | $26.21 | $822.87 | $3,343.59 |
237 | $849.09 | $21.04 | $828.05 | $2,515.54 |
238 | $849.09 | $15.83 | $833.26 | $1,682.28 |
239 | $849.09 | $10.58 | $838.50 | $843.78 |
240 | $849.09 | $5.31 | $843.78 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 6, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 6, 2025 at 12:00:00 PM UTC
Listed By: Sherrie James of James Realty Solutions Llc
Notifications