505 Bub Hayner, Karnack, Texas

$1,395,000
Active
505 Bub Hayner, Karnack, Texas
505 Bub Hayner, Karnack, Texas
505 Bub Hayner, Karnack, Texas
Contact Agent
Call Email

Property Details

MLS ID: 21021852
Status: Active
Price: $1,395,000
Acres: 7.78±
Type: Business, Commercial
Address: 505 Bub Hayner
City, State: Karnack, TX
County: Harrison County
ZIP Code: 75661
Lat/Long: 32.67566, -94.09873
Parcel Number: R000066631
Year Built: 1994

Description

Caddo Lakefront Apartments Complex, Private Boat Ramp, 4 RV sites and 2 HOMES!!

9 Unit Apartment Style Townhomes and a home, all Located on Caddo Lake! NO HOA!

2 homes, 4 RV pads and fishing pier and priavte boat ramp. Room to add more units. No restrictions and situated on 7.7 acres

UNIT 1 : 3-2 rented at $1250 renovated 2024

UNIT 2 : 3-2 rented at $895 renovated 2022

UNIT 3 : 1-1 rented at $650 (manager lives discounted rent)-wants to stay

UNIT 4 : 3-2 rented at $1050 renovated 2024

UNIT 5 : 2-1 rented at $895 renovated 2024

UNIT 6 : 2-2 rented at $950

UNIT 7 : 1-1 rented at $700 renovated 2024

UNIT 8 : 2-2 rented at $ 950 renovated 2024

UNIT 9 : 1-1 rented at $720 renovated 2024

HOUSE : 3-2 rented at $800 partly renovated 2024

4 RV sites, currently vacant. Proforma 400 per monthX 4= 1600 per month.

2 homes, 1500 per month and 1800 per month. One of homes went vacant on August 1st, so could be owner occupied and was recently remodeled.

TOTAL CURRENT ACTUAL MONTHLY GROSS $10,360

TOTAL YEARLY GROSS $ 125,000

Mowing : $3000

Trash : $2800

Insurance( currently none) anticipated 10K per annum

Proforma monthly- 13,760

Proforma annual- 165,120

Proforma NOI- 136,000

Perfect for owner operator or investors!

Newly Renovated and offering seller financing for qualified buyers!

Information enclosed deemed reliable but not guaranteed by listing broker. Buyer is responsible for his or her own due diligence. Listing broker cannot warrant the complete accuracy thereof subject to errors, omissions, change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice.Turn Key property group and its affiliates do not assume any legal liability for the accuracy of the enclosed information regarding subject listing. DO NOT DISTURB, SHOWINGS by appointment only. This is a fully occupied property.

Directions: The Cove at Caddo Lake, 505 Bub Hayner, GPS will take you there.

Maps

Get Directions
  • NAIP
  • Satellite
  • Topography
Andy Flack

Andy Flack

HomeLand Properties, Inc.

Ask Andy a Question

  • This field is for validation purposes and should be left unchanged.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Start Here

Get Financing

# Payment Interest Principle Balance

Contact An Agent

Andy Flack
Andy Flack
HomeLand Properties, Inc.
Call
Ask Andy About This Property
  • This field is for validation purposes and should be left unchanged.

All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of December 6, 2025 at 12:00:00 AM UTC.

You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: December 6, 2025 at 12:00:00 AM UTC

Listed By: Travis Turner of Turn Key Property Group