Andy Flack
HomeLand Properties, Inc.
If you've been waiting for the right project to roll up your sleeves and build sweat equity, this is it. Priced at just $55,000, this 3-bedroom, 1-bathroom home sits on a large corner lot and has all the makings of a worthwhile investment. Whether you're a first-time investor looking for a rental to rehab, or a DIY-minded buyer ready to create value, this property offers a functional layout, solid structure, and plenty of room to work. An attached carport provides covered parking, and there's also a shed out back—ideal for storing tools or setting up a weekend workshop. There's plenty of potential in this one, and a price point that’s hard to beat!
Directions: From the Dollar General: Head North toward E Yeagua St. Turn Left onto E Yeagua St. Turn Right onto S Fannin St. Turn Right at the 3rd cross street onto W Navasota. The property will be on the Left, at the corner of Navasota & Fannin.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $444.76 |
Total Principal & Interest | $106,742.23 |
# | Payment | Interest | Principle | Balance |
1 | $444.76 | $346.04 | $98.72 | $54,901.28 |
2 | $444.76 | $345.42 | $99.34 | $54,801.94 |
3 | $444.76 | $344.80 | $99.96 | $54,701.98 |
4 | $444.76 | $344.17 | $100.59 | $54,601.39 |
5 | $444.76 | $343.53 | $101.23 | $54,500.16 |
6 | $444.76 | $342.90 | $101.86 | $54,398.30 |
7 | $444.76 | $342.26 | $102.50 | $54,295.80 |
8 | $444.76 | $341.61 | $103.15 | $54,192.65 |
9 | $444.76 | $340.96 | $103.80 | $54,088.85 |
10 | $444.76 | $340.31 | $104.45 | $53,984.40 |
11 | $444.76 | $339.65 | $105.11 | $53,879.29 |
12 | $444.76 | $338.99 | $105.77 | $53,773.52 |
13 | $444.76 | $338.33 | $106.43 | $53,667.09 |
14 | $444.76 | $337.66 | $107.10 | $53,559.99 |
15 | $444.76 | $336.98 | $107.78 | $53,452.21 |
16 | $444.76 | $336.30 | $108.46 | $53,343.75 |
17 | $444.76 | $335.62 | $109.14 | $53,234.61 |
18 | $444.76 | $334.93 | $109.82 | $53,124.79 |
19 | $444.76 | $334.24 | $110.52 | $53,014.27 |
20 | $444.76 | $333.55 | $111.21 | $52,903.06 |
21 | $444.76 | $332.85 | $111.91 | $52,791.15 |
22 | $444.76 | $332.14 | $112.61 | $52,678.54 |
23 | $444.76 | $331.44 | $113.32 | $52,565.21 |
24 | $444.76 | $330.72 | $114.04 | $52,451.18 |
25 | $444.76 | $330.01 | $114.75 | $52,336.42 |
26 | $444.76 | $329.28 | $115.48 | $52,220.95 |
27 | $444.76 | $328.56 | $116.20 | $52,104.74 |
28 | $444.76 | $327.83 | $116.93 | $51,987.81 |
29 | $444.76 | $327.09 | $117.67 | $51,870.14 |
30 | $444.76 | $326.35 | $118.41 | $51,751.73 |
31 | $444.76 | $325.60 | $119.15 | $51,632.58 |
32 | $444.76 | $324.85 | $119.90 | $51,512.67 |
33 | $444.76 | $324.10 | $120.66 | $51,392.01 |
34 | $444.76 | $323.34 | $121.42 | $51,270.60 |
35 | $444.76 | $322.58 | $122.18 | $51,148.41 |
36 | $444.76 | $321.81 | $122.95 | $51,025.46 |
37 | $444.76 | $321.04 | $123.72 | $50,901.74 |
38 | $444.76 | $320.26 | $124.50 | $50,777.24 |
39 | $444.76 | $319.47 | $125.29 | $50,651.95 |
40 | $444.76 | $318.69 | $126.07 | $50,525.88 |
41 | $444.76 | $317.89 | $126.87 | $50,399.01 |
42 | $444.76 | $317.09 | $127.67 | $50,271.34 |
43 | $444.76 | $316.29 | $128.47 | $50,142.87 |
44 | $444.76 | $315.48 | $129.28 | $50,013.60 |
45 | $444.76 | $314.67 | $130.09 | $49,883.51 |
46 | $444.76 | $313.85 | $130.91 | $49,752.60 |
47 | $444.76 | $313.03 | $131.73 | $49,620.87 |
48 | $444.76 | $312.20 | $132.56 | $49,488.30 |
49 | $444.76 | $311.36 | $133.40 | $49,354.91 |
50 | $444.76 | $310.52 | $134.23 | $49,220.67 |
51 | $444.76 | $309.68 | $135.08 | $49,085.60 |
52 | $444.76 | $308.83 | $135.93 | $48,949.67 |
53 | $444.76 | $307.97 | $136.78 | $48,812.88 |
54 | $444.76 | $307.11 | $137.64 | $48,675.24 |
55 | $444.76 | $306.25 | $138.51 | $48,536.73 |
56 | $444.76 | $305.38 | $139.38 | $48,397.34 |
57 | $444.76 | $304.50 | $140.26 | $48,257.08 |
58 | $444.76 | $303.62 | $141.14 | $48,115.94 |
59 | $444.76 | $302.73 | $142.03 | $47,973.91 |
60 | $444.76 | $301.84 | $142.92 | $47,830.99 |
61 | $444.76 | $300.94 | $143.82 | $47,687.17 |
62 | $444.76 | $300.03 | $144.73 | $47,542.44 |
63 | $444.76 | $299.12 | $145.64 | $47,396.80 |
64 | $444.76 | $298.20 | $146.55 | $47,250.25 |
65 | $444.76 | $297.28 | $147.48 | $47,102.77 |
66 | $444.76 | $296.35 | $148.40 | $46,954.37 |
67 | $444.76 | $295.42 | $149.34 | $46,805.03 |
68 | $444.76 | $294.48 | $150.28 | $46,654.75 |
69 | $444.76 | $293.54 | $151.22 | $46,503.53 |
70 | $444.76 | $292.58 | $152.17 | $46,351.35 |
71 | $444.76 | $291.63 | $153.13 | $46,198.22 |
72 | $444.76 | $290.66 | $154.10 | $46,044.12 |
73 | $444.76 | $289.69 | $155.07 | $45,889.06 |
74 | $444.76 | $288.72 | $156.04 | $45,733.02 |
75 | $444.76 | $287.74 | $157.02 | $45,576.00 |
76 | $444.76 | $286.75 | $158.01 | $45,417.99 |
77 | $444.76 | $285.75 | $159.00 | $45,258.98 |
78 | $444.76 | $284.75 | $160.00 | $45,098.98 |
79 | $444.76 | $283.75 | $161.01 | $44,937.97 |
80 | $444.76 | $282.73 | $162.02 | $44,775.94 |
81 | $444.76 | $281.72 | $163.04 | $44,612.90 |
82 | $444.76 | $280.69 | $164.07 | $44,448.83 |
83 | $444.76 | $279.66 | $165.10 | $44,283.72 |
84 | $444.76 | $278.62 | $166.14 | $44,117.58 |
85 | $444.76 | $277.57 | $167.19 | $43,950.40 |
86 | $444.76 | $276.52 | $168.24 | $43,782.16 |
87 | $444.76 | $275.46 | $169.30 | $43,612.86 |
88 | $444.76 | $274.40 | $170.36 | $43,442.50 |
89 | $444.76 | $273.33 | $171.43 | $43,271.07 |
90 | $444.76 | $272.25 | $172.51 | $43,098.56 |
91 | $444.76 | $271.16 | $173.60 | $42,924.96 |
92 | $444.76 | $270.07 | $174.69 | $42,750.27 |
93 | $444.76 | $268.97 | $175.79 | $42,574.48 |
94 | $444.76 | $267.86 | $176.89 | $42,397.58 |
95 | $444.76 | $266.75 | $178.01 | $42,219.58 |
96 | $444.76 | $265.63 | $179.13 | $42,040.45 |
97 | $444.76 | $264.50 | $180.25 | $41,860.19 |
98 | $444.76 | $263.37 | $181.39 | $41,678.81 |
99 | $444.76 | $262.23 | $182.53 | $41,496.28 |
100 | $444.76 | $261.08 | $183.68 | $41,312.60 |
101 | $444.76 | $259.93 | $184.83 | $41,127.76 |
102 | $444.76 | $258.76 | $186.00 | $40,941.77 |
103 | $444.76 | $257.59 | $187.17 | $40,754.60 |
104 | $444.76 | $256.41 | $188.34 | $40,566.25 |
105 | $444.76 | $255.23 | $189.53 | $40,376.72 |
106 | $444.76 | $254.04 | $190.72 | $40,186.00 |
107 | $444.76 | $252.84 | $191.92 | $39,994.08 |
108 | $444.76 | $251.63 | $193.13 | $39,800.95 |
109 | $444.76 | $250.41 | $194.35 | $39,606.60 |
110 | $444.76 | $249.19 | $195.57 | $39,411.04 |
111 | $444.76 | $247.96 | $196.80 | $39,214.24 |
112 | $444.76 | $246.72 | $198.04 | $39,016.20 |
113 | $444.76 | $245.48 | $199.28 | $38,816.92 |
114 | $444.76 | $244.22 | $200.54 | $38,616.38 |
115 | $444.76 | $242.96 | $201.80 | $38,414.58 |
116 | $444.76 | $241.69 | $203.07 | $38,211.52 |
117 | $444.76 | $240.41 | $204.35 | $38,007.17 |
118 | $444.76 | $239.13 | $205.63 | $37,801.54 |
119 | $444.76 | $237.83 | $206.92 | $37,594.62 |
120 | $444.76 | $236.53 | $208.23 | $37,386.39 |
121 | $444.76 | $235.22 | $209.54 | $37,176.85 |
122 | $444.76 | $233.90 | $210.85 | $36,966.00 |
123 | $444.76 | $232.58 | $212.18 | $36,753.82 |
124 | $444.76 | $231.24 | $213.52 | $36,540.30 |
125 | $444.76 | $229.90 | $214.86 | $36,325.44 |
126 | $444.76 | $228.55 | $216.21 | $36,109.23 |
127 | $444.76 | $227.19 | $217.57 | $35,891.66 |
128 | $444.76 | $225.82 | $218.94 | $35,672.72 |
129 | $444.76 | $224.44 | $220.32 | $35,452.40 |
130 | $444.76 | $223.05 | $221.70 | $35,230.69 |
131 | $444.76 | $221.66 | $223.10 | $35,007.59 |
132 | $444.76 | $220.26 | $224.50 | $34,783.09 |
133 | $444.76 | $218.84 | $225.92 | $34,557.17 |
134 | $444.76 | $217.42 | $227.34 | $34,329.84 |
135 | $444.76 | $215.99 | $228.77 | $34,101.07 |
136 | $444.76 | $214.55 | $230.21 | $33,870.86 |
137 | $444.76 | $213.10 | $231.66 | $33,639.21 |
138 | $444.76 | $211.65 | $233.11 | $33,406.09 |
139 | $444.76 | $210.18 | $234.58 | $33,171.52 |
140 | $444.76 | $208.70 | $236.06 | $32,935.46 |
141 | $444.76 | $207.22 | $237.54 | $32,697.92 |
142 | $444.76 | $205.72 | $239.03 | $32,458.89 |
143 | $444.76 | $204.22 | $240.54 | $32,218.35 |
144 | $444.76 | $202.71 | $242.05 | $31,976.29 |
145 | $444.76 | $201.18 | $243.58 | $31,732.72 |
146 | $444.76 | $199.65 | $245.11 | $31,487.61 |
147 | $444.76 | $198.11 | $246.65 | $31,240.96 |
148 | $444.76 | $196.56 | $248.20 | $30,992.76 |
149 | $444.76 | $195.00 | $249.76 | $30,743.00 |
150 | $444.76 | $193.42 | $251.33 | $30,491.66 |
151 | $444.76 | $191.84 | $252.92 | $30,238.75 |
152 | $444.76 | $190.25 | $254.51 | $29,984.24 |
153 | $444.76 | $188.65 | $256.11 | $29,728.13 |
154 | $444.76 | $187.04 | $257.72 | $29,470.41 |
155 | $444.76 | $185.42 | $259.34 | $29,211.07 |
156 | $444.76 | $183.79 | $260.97 | $28,950.10 |
157 | $444.76 | $182.14 | $262.61 | $28,687.48 |
158 | $444.76 | $180.49 | $264.27 | $28,423.21 |
159 | $444.76 | $178.83 | $265.93 | $28,157.28 |
160 | $444.76 | $177.16 | $267.60 | $27,889.68 |
161 | $444.76 | $175.47 | $269.29 | $27,620.39 |
162 | $444.76 | $173.78 | $270.98 | $27,349.41 |
163 | $444.76 | $172.07 | $272.69 | $27,076.73 |
164 | $444.76 | $170.36 | $274.40 | $26,802.33 |
165 | $444.76 | $168.63 | $276.13 | $26,526.20 |
166 | $444.76 | $166.89 | $277.87 | $26,248.33 |
167 | $444.76 | $165.15 | $279.61 | $25,968.72 |
168 | $444.76 | $163.39 | $281.37 | $25,687.35 |
169 | $444.76 | $161.62 | $283.14 | $25,404.20 |
170 | $444.76 | $159.83 | $284.92 | $25,119.28 |
171 | $444.76 | $158.04 | $286.72 | $24,832.56 |
172 | $444.76 | $156.24 | $288.52 | $24,544.04 |
173 | $444.76 | $154.42 | $290.34 | $24,253.70 |
174 | $444.76 | $152.60 | $292.16 | $23,961.54 |
175 | $444.76 | $150.76 | $294.00 | $23,667.54 |
176 | $444.76 | $148.91 | $295.85 | $23,371.69 |
177 | $444.76 | $147.05 | $297.71 | $23,073.98 |
178 | $444.76 | $145.17 | $299.59 | $22,774.39 |
179 | $444.76 | $143.29 | $301.47 | $22,472.92 |
180 | $444.76 | $141.39 | $303.37 | $22,169.55 |
181 | $444.76 | $139.48 | $305.28 | $21,864.28 |
182 | $444.76 | $137.56 | $307.20 | $21,557.08 |
183 | $444.76 | $135.63 | $309.13 | $21,247.95 |
184 | $444.76 | $133.69 | $311.07 | $20,936.88 |
185 | $444.76 | $131.73 | $313.03 | $20,623.85 |
186 | $444.76 | $129.76 | $315.00 | $20,308.84 |
187 | $444.76 | $127.78 | $316.98 | $19,991.86 |
188 | $444.76 | $125.78 | $318.98 | $19,672.88 |
189 | $444.76 | $123.78 | $320.98 | $19,351.90 |
190 | $444.76 | $121.76 | $323.00 | $19,028.90 |
191 | $444.76 | $119.72 | $325.04 | $18,703.86 |
192 | $444.76 | $117.68 | $327.08 | $18,376.78 |
193 | $444.76 | $115.62 | $329.14 | $18,047.64 |
194 | $444.76 | $113.55 | $331.21 | $17,716.43 |
195 | $444.76 | $111.47 | $333.29 | $17,383.14 |
196 | $444.76 | $109.37 | $335.39 | $17,047.75 |
197 | $444.76 | $107.26 | $337.50 | $16,710.25 |
198 | $444.76 | $105.14 | $339.62 | $16,370.62 |
199 | $444.76 | $103.00 | $341.76 | $16,028.86 |
200 | $444.76 | $100.85 | $343.91 | $15,684.95 |
201 | $444.76 | $98.68 | $346.07 | $15,338.88 |
202 | $444.76 | $96.51 | $348.25 | $14,990.63 |
203 | $444.76 | $94.32 | $350.44 | $14,640.18 |
204 | $444.76 | $92.11 | $352.65 | $14,287.53 |
205 | $444.76 | $89.89 | $354.87 | $13,932.67 |
206 | $444.76 | $87.66 | $357.10 | $13,575.57 |
207 | $444.76 | $85.41 | $359.35 | $13,216.22 |
208 | $444.76 | $83.15 | $361.61 | $12,854.61 |
209 | $444.76 | $80.88 | $363.88 | $12,490.73 |
210 | $444.76 | $78.59 | $366.17 | $12,124.56 |
211 | $444.76 | $76.28 | $368.48 | $11,756.08 |
212 | $444.76 | $73.97 | $370.79 | $11,385.29 |
213 | $444.76 | $71.63 | $373.13 | $11,012.16 |
214 | $444.76 | $69.28 | $375.47 | $10,636.69 |
215 | $444.76 | $66.92 | $377.84 | $10,258.85 |
216 | $444.76 | $64.55 | $380.21 | $9,878.64 |
217 | $444.76 | $62.15 | $382.61 | $9,496.03 |
218 | $444.76 | $59.75 | $385.01 | $9,111.02 |
219 | $444.76 | $57.32 | $387.44 | $8,723.58 |
220 | $444.76 | $54.89 | $389.87 | $8,333.71 |
221 | $444.76 | $52.43 | $392.33 | $7,941.38 |
222 | $444.76 | $49.96 | $394.79 | $7,546.59 |
223 | $444.76 | $47.48 | $397.28 | $7,149.31 |
224 | $444.76 | $44.98 | $399.78 | $6,749.53 |
225 | $444.76 | $42.47 | $402.29 | $6,347.24 |
226 | $444.76 | $39.93 | $404.82 | $5,942.41 |
227 | $444.76 | $37.39 | $407.37 | $5,535.04 |
228 | $444.76 | $34.82 | $409.93 | $5,125.11 |
229 | $444.76 | $32.25 | $412.51 | $4,712.59 |
230 | $444.76 | $29.65 | $415.11 | $4,297.48 |
231 | $444.76 | $27.04 | $417.72 | $3,879.76 |
232 | $444.76 | $24.41 | $420.35 | $3,459.41 |
233 | $444.76 | $21.77 | $422.99 | $3,036.42 |
234 | $444.76 | $19.10 | $425.66 | $2,610.76 |
235 | $444.76 | $16.43 | $428.33 | $2,182.43 |
236 | $444.76 | $13.73 | $431.03 | $1,751.40 |
237 | $444.76 | $11.02 | $433.74 | $1,317.66 |
238 | $444.76 | $8.29 | $436.47 | $881.19 |
239 | $444.76 | $5.54 | $439.22 | $441.98 |
240 | $444.76 | $2.78 | $441.98 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 7, 2025 at 12:00:00 PM UTC
Listed By: Jacob Gorrell of Gingrich Group, Llc
Notifications