Andy Flack
HomeLand Properties, Inc.
Being sold as is does not make it a bad property. Does it need work? Yes. The upside of this property is tremendous. You do not want to miss out on this unique opportunity. Investors, this is one that will make you get up. Homeowners willing to take on a project, you will not regret the future equity.
Directions: 79 S to Rockdale, left on N Pear Street, right on Vernon Street.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $1,010.82 |
Total Principal & Interest | $242,595.98 |
# | Payment | Interest | Principle | Balance |
1 | $1,010.82 | $786.46 | $224.36 | $124,775.64 |
2 | $1,010.82 | $785.05 | $225.77 | $124,549.87 |
3 | $1,010.82 | $783.63 | $227.19 | $124,322.68 |
4 | $1,010.82 | $782.20 | $228.62 | $124,094.06 |
5 | $1,010.82 | $780.76 | $230.06 | $123,864.00 |
6 | $1,010.82 | $779.31 | $231.51 | $123,632.50 |
7 | $1,010.82 | $777.85 | $232.96 | $123,399.54 |
8 | $1,010.82 | $776.39 | $234.43 | $123,165.11 |
9 | $1,010.82 | $774.91 | $235.90 | $122,929.21 |
10 | $1,010.82 | $773.43 | $237.39 | $122,691.82 |
11 | $1,010.82 | $771.94 | $238.88 | $122,452.94 |
12 | $1,010.82 | $770.43 | $240.38 | $122,212.55 |
13 | $1,010.82 | $768.92 | $241.90 | $121,970.66 |
14 | $1,010.82 | $767.40 | $243.42 | $121,727.24 |
15 | $1,010.82 | $765.87 | $244.95 | $121,482.29 |
16 | $1,010.82 | $764.33 | $246.49 | $121,235.80 |
17 | $1,010.82 | $762.78 | $248.04 | $120,987.76 |
18 | $1,010.82 | $761.21 | $249.60 | $120,738.16 |
19 | $1,010.82 | $759.64 | $251.17 | $120,486.98 |
20 | $1,010.82 | $758.06 | $252.75 | $120,234.23 |
21 | $1,010.82 | $756.47 | $254.34 | $119,979.89 |
22 | $1,010.82 | $754.87 | $255.94 | $119,723.95 |
23 | $1,010.82 | $753.26 | $257.55 | $119,466.39 |
24 | $1,010.82 | $751.64 | $259.17 | $119,207.22 |
25 | $1,010.82 | $750.01 | $260.80 | $118,946.41 |
26 | $1,010.82 | $748.37 | $262.45 | $118,683.97 |
27 | $1,010.82 | $746.72 | $264.10 | $118,419.87 |
28 | $1,010.82 | $745.06 | $265.76 | $118,154.11 |
29 | $1,010.82 | $743.39 | $267.43 | $117,886.68 |
30 | $1,010.82 | $741.70 | $269.11 | $117,617.57 |
31 | $1,010.82 | $740.01 | $270.81 | $117,346.76 |
32 | $1,010.82 | $738.31 | $272.51 | $117,074.25 |
33 | $1,010.82 | $736.59 | $274.22 | $116,800.03 |
34 | $1,010.82 | $734.87 | $275.95 | $116,524.08 |
35 | $1,010.82 | $733.13 | $277.69 | $116,246.39 |
36 | $1,010.82 | $731.38 | $279.43 | $115,966.96 |
37 | $1,010.82 | $729.63 | $281.19 | $115,685.77 |
38 | $1,010.82 | $727.86 | $282.96 | $115,402.81 |
39 | $1,010.82 | $726.08 | $284.74 | $115,118.07 |
40 | $1,010.82 | $724.28 | $286.53 | $114,831.54 |
41 | $1,010.82 | $722.48 | $288.33 | $114,543.20 |
42 | $1,010.82 | $720.67 | $290.15 | $114,253.05 |
43 | $1,010.82 | $718.84 | $291.97 | $113,961.08 |
44 | $1,010.82 | $717.01 | $293.81 | $113,667.27 |
45 | $1,010.82 | $715.16 | $295.66 | $113,371.61 |
46 | $1,010.82 | $713.30 | $297.52 | $113,074.09 |
47 | $1,010.82 | $711.42 | $299.39 | $112,774.70 |
48 | $1,010.82 | $709.54 | $301.28 | $112,473.42 |
49 | $1,010.82 | $707.65 | $303.17 | $112,170.25 |
50 | $1,010.82 | $705.74 | $305.08 | $111,865.17 |
51 | $1,010.82 | $703.82 | $307.00 | $111,558.17 |
52 | $1,010.82 | $701.89 | $308.93 | $111,249.24 |
53 | $1,010.82 | $699.94 | $310.87 | $110,938.37 |
54 | $1,010.82 | $697.99 | $312.83 | $110,625.54 |
55 | $1,010.82 | $696.02 | $314.80 | $110,310.74 |
56 | $1,010.82 | $694.04 | $316.78 | $109,993.96 |
57 | $1,010.82 | $692.05 | $318.77 | $109,675.19 |
58 | $1,010.82 | $690.04 | $320.78 | $109,354.42 |
59 | $1,010.82 | $688.02 | $322.80 | $109,031.62 |
60 | $1,010.82 | $685.99 | $324.83 | $108,706.79 |
61 | $1,010.82 | $683.95 | $326.87 | $108,379.92 |
62 | $1,010.82 | $681.89 | $328.93 | $108,051.00 |
63 | $1,010.82 | $679.82 | $331.00 | $107,720.00 |
64 | $1,010.82 | $677.74 | $333.08 | $107,386.92 |
65 | $1,010.82 | $675.64 | $335.17 | $107,051.75 |
66 | $1,010.82 | $673.53 | $337.28 | $106,714.47 |
67 | $1,010.82 | $671.41 | $339.40 | $106,375.06 |
68 | $1,010.82 | $669.28 | $341.54 | $106,033.52 |
69 | $1,010.82 | $667.13 | $343.69 | $105,689.83 |
70 | $1,010.82 | $664.97 | $345.85 | $105,343.98 |
71 | $1,010.82 | $662.79 | $348.03 | $104,995.95 |
72 | $1,010.82 | $660.60 | $350.22 | $104,645.74 |
73 | $1,010.82 | $658.40 | $352.42 | $104,293.32 |
74 | $1,010.82 | $656.18 | $354.64 | $103,938.68 |
75 | $1,010.82 | $653.95 | $356.87 | $103,581.81 |
76 | $1,010.82 | $651.70 | $359.11 | $103,222.70 |
77 | $1,010.82 | $649.44 | $361.37 | $102,861.32 |
78 | $1,010.82 | $647.17 | $363.65 | $102,497.67 |
79 | $1,010.82 | $644.88 | $365.94 | $102,131.74 |
80 | $1,010.82 | $642.58 | $368.24 | $101,763.50 |
81 | $1,010.82 | $640.26 | $370.55 | $101,392.95 |
82 | $1,010.82 | $637.93 | $372.89 | $101,020.06 |
83 | $1,010.82 | $635.58 | $375.23 | $100,644.83 |
84 | $1,010.82 | $633.22 | $377.59 | $100,267.24 |
85 | $1,010.82 | $630.85 | $379.97 | $99,887.27 |
86 | $1,010.82 | $628.46 | $382.36 | $99,504.91 |
87 | $1,010.82 | $626.05 | $384.76 | $99,120.14 |
88 | $1,010.82 | $623.63 | $387.19 | $98,732.96 |
89 | $1,010.82 | $621.19 | $389.62 | $98,343.34 |
90 | $1,010.82 | $618.74 | $392.07 | $97,951.26 |
91 | $1,010.82 | $616.28 | $394.54 | $97,556.72 |
92 | $1,010.82 | $613.79 | $397.02 | $97,159.70 |
93 | $1,010.82 | $611.30 | $399.52 | $96,760.18 |
94 | $1,010.82 | $608.78 | $402.03 | $96,358.15 |
95 | $1,010.82 | $606.25 | $404.56 | $95,953.58 |
96 | $1,010.82 | $603.71 | $407.11 | $95,546.48 |
97 | $1,010.82 | $601.15 | $409.67 | $95,136.80 |
98 | $1,010.82 | $598.57 | $412.25 | $94,724.56 |
99 | $1,010.82 | $595.98 | $414.84 | $94,309.72 |
100 | $1,010.82 | $593.37 | $417.45 | $93,892.26 |
101 | $1,010.82 | $590.74 | $420.08 | $93,472.19 |
102 | $1,010.82 | $588.10 | $422.72 | $93,049.47 |
103 | $1,010.82 | $585.44 | $425.38 | $92,624.09 |
104 | $1,010.82 | $582.76 | $428.06 | $92,196.03 |
105 | $1,010.82 | $580.07 | $430.75 | $91,765.28 |
106 | $1,010.82 | $577.36 | $433.46 | $91,331.82 |
107 | $1,010.82 | $574.63 | $436.19 | $90,895.63 |
108 | $1,010.82 | $571.89 | $438.93 | $90,456.70 |
109 | $1,010.82 | $569.12 | $441.69 | $90,015.01 |
110 | $1,010.82 | $566.34 | $444.47 | $89,570.54 |
111 | $1,010.82 | $563.55 | $447.27 | $89,123.27 |
112 | $1,010.82 | $560.73 | $450.08 | $88,673.18 |
113 | $1,010.82 | $557.90 | $452.91 | $88,220.27 |
114 | $1,010.82 | $555.05 | $455.76 | $87,764.51 |
115 | $1,010.82 | $552.19 | $458.63 | $87,305.87 |
116 | $1,010.82 | $549.30 | $461.52 | $86,844.36 |
117 | $1,010.82 | $546.40 | $464.42 | $86,379.94 |
118 | $1,010.82 | $543.47 | $467.34 | $85,912.59 |
119 | $1,010.82 | $540.53 | $470.28 | $85,442.31 |
120 | $1,010.82 | $537.57 | $473.24 | $84,969.07 |
121 | $1,010.82 | $534.60 | $476.22 | $84,492.85 |
122 | $1,010.82 | $531.60 | $479.22 | $84,013.63 |
123 | $1,010.82 | $528.59 | $482.23 | $83,531.40 |
124 | $1,010.82 | $525.55 | $485.26 | $83,046.14 |
125 | $1,010.82 | $522.50 | $488.32 | $82,557.82 |
126 | $1,010.82 | $519.43 | $491.39 | $82,066.43 |
127 | $1,010.82 | $516.33 | $494.48 | $81,571.95 |
128 | $1,010.82 | $513.22 | $497.59 | $81,074.35 |
129 | $1,010.82 | $510.09 | $500.72 | $80,573.63 |
130 | $1,010.82 | $506.94 | $503.87 | $80,069.76 |
131 | $1,010.82 | $503.77 | $507.04 | $79,562.71 |
132 | $1,010.82 | $500.58 | $510.23 | $79,052.48 |
133 | $1,010.82 | $497.37 | $513.44 | $78,539.03 |
134 | $1,010.82 | $494.14 | $516.68 | $78,022.36 |
135 | $1,010.82 | $490.89 | $519.93 | $77,502.43 |
136 | $1,010.82 | $487.62 | $523.20 | $76,979.23 |
137 | $1,010.82 | $484.33 | $526.49 | $76,452.74 |
138 | $1,010.82 | $481.02 | $529.80 | $75,922.94 |
139 | $1,010.82 | $477.68 | $533.13 | $75,389.81 |
140 | $1,010.82 | $474.33 | $536.49 | $74,853.32 |
141 | $1,010.82 | $470.95 | $539.86 | $74,313.45 |
142 | $1,010.82 | $467.56 | $543.26 | $73,770.19 |
143 | $1,010.82 | $464.14 | $546.68 | $73,223.51 |
144 | $1,010.82 | $460.70 | $550.12 | $72,673.40 |
145 | $1,010.82 | $457.24 | $553.58 | $72,119.82 |
146 | $1,010.82 | $453.75 | $557.06 | $71,562.75 |
147 | $1,010.82 | $450.25 | $560.57 | $71,002.19 |
148 | $1,010.82 | $446.72 | $564.09 | $70,438.09 |
149 | $1,010.82 | $443.17 | $567.64 | $69,870.45 |
150 | $1,010.82 | $439.60 | $571.22 | $69,299.23 |
151 | $1,010.82 | $436.01 | $574.81 | $68,724.42 |
152 | $1,010.82 | $432.39 | $578.43 | $68,146.00 |
153 | $1,010.82 | $428.75 | $582.06 | $67,563.93 |
154 | $1,010.82 | $425.09 | $585.73 | $66,978.21 |
155 | $1,010.82 | $421.40 | $589.41 | $66,388.79 |
156 | $1,010.82 | $417.70 | $593.12 | $65,795.67 |
157 | $1,010.82 | $413.96 | $596.85 | $65,198.82 |
158 | $1,010.82 | $410.21 | $600.61 | $64,598.21 |
159 | $1,010.82 | $406.43 | $604.39 | $63,993.83 |
160 | $1,010.82 | $402.63 | $608.19 | $63,385.64 |
161 | $1,010.82 | $398.80 | $612.02 | $62,773.62 |
162 | $1,010.82 | $394.95 | $615.87 | $62,157.76 |
163 | $1,010.82 | $391.08 | $619.74 | $61,538.02 |
164 | $1,010.82 | $387.18 | $623.64 | $60,914.38 |
165 | $1,010.82 | $383.25 | $627.56 | $60,286.81 |
166 | $1,010.82 | $379.30 | $631.51 | $59,655.30 |
167 | $1,010.82 | $375.33 | $635.49 | $59,019.82 |
168 | $1,010.82 | $371.33 | $639.48 | $58,380.33 |
169 | $1,010.82 | $367.31 | $643.51 | $57,736.83 |
170 | $1,010.82 | $363.26 | $647.56 | $57,089.27 |
171 | $1,010.82 | $359.19 | $651.63 | $56,437.64 |
172 | $1,010.82 | $355.09 | $655.73 | $55,781.91 |
173 | $1,010.82 | $350.96 | $659.86 | $55,122.06 |
174 | $1,010.82 | $346.81 | $664.01 | $54,458.05 |
175 | $1,010.82 | $342.63 | $668.18 | $53,789.86 |
176 | $1,010.82 | $338.43 | $672.39 | $53,117.47 |
177 | $1,010.82 | $334.20 | $676.62 | $52,440.86 |
178 | $1,010.82 | $329.94 | $680.88 | $51,759.98 |
179 | $1,010.82 | $325.66 | $685.16 | $51,074.82 |
180 | $1,010.82 | $321.35 | $689.47 | $50,385.35 |
181 | $1,010.82 | $317.01 | $693.81 | $49,691.54 |
182 | $1,010.82 | $312.64 | $698.17 | $48,993.37 |
183 | $1,010.82 | $308.25 | $702.57 | $48,290.80 |
184 | $1,010.82 | $303.83 | $706.99 | $47,583.81 |
185 | $1,010.82 | $299.38 | $711.44 | $46,872.38 |
186 | $1,010.82 | $294.91 | $715.91 | $46,156.47 |
187 | $1,010.82 | $290.40 | $720.42 | $45,436.05 |
188 | $1,010.82 | $285.87 | $724.95 | $44,711.10 |
189 | $1,010.82 | $281.31 | $729.51 | $43,981.59 |
190 | $1,010.82 | $276.72 | $734.10 | $43,247.49 |
191 | $1,010.82 | $272.10 | $738.72 | $42,508.78 |
192 | $1,010.82 | $267.45 | $743.37 | $41,765.41 |
193 | $1,010.82 | $262.77 | $748.04 | $41,017.37 |
194 | $1,010.82 | $258.07 | $752.75 | $40,264.62 |
195 | $1,010.82 | $253.33 | $757.49 | $39,507.13 |
196 | $1,010.82 | $248.57 | $762.25 | $38,744.88 |
197 | $1,010.82 | $243.77 | $767.05 | $37,977.84 |
198 | $1,010.82 | $238.94 | $771.87 | $37,205.96 |
199 | $1,010.82 | $234.09 | $776.73 | $36,429.23 |
200 | $1,010.82 | $229.20 | $781.62 | $35,647.62 |
201 | $1,010.82 | $224.28 | $786.53 | $34,861.08 |
202 | $1,010.82 | $219.33 | $791.48 | $34,069.60 |
203 | $1,010.82 | $214.35 | $796.46 | $33,273.14 |
204 | $1,010.82 | $209.34 | $801.47 | $32,471.67 |
205 | $1,010.82 | $204.30 | $806.52 | $31,665.15 |
206 | $1,010.82 | $199.23 | $811.59 | $30,853.56 |
207 | $1,010.82 | $194.12 | $816.70 | $30,036.87 |
208 | $1,010.82 | $188.98 | $821.83 | $29,215.03 |
209 | $1,010.82 | $183.81 | $827.01 | $28,388.03 |
210 | $1,010.82 | $178.61 | $832.21 | $27,555.82 |
211 | $1,010.82 | $173.37 | $837.44 | $26,718.37 |
212 | $1,010.82 | $168.10 | $842.71 | $25,875.66 |
213 | $1,010.82 | $162.80 | $848.02 | $25,027.64 |
214 | $1,010.82 | $157.47 | $853.35 | $24,174.29 |
215 | $1,010.82 | $152.10 | $858.72 | $23,315.57 |
216 | $1,010.82 | $146.69 | $864.12 | $22,451.45 |
217 | $1,010.82 | $141.26 | $869.56 | $21,581.89 |
218 | $1,010.82 | $135.79 | $875.03 | $20,706.86 |
219 | $1,010.82 | $130.28 | $880.54 | $19,826.32 |
220 | $1,010.82 | $124.74 | $886.08 | $18,940.25 |
221 | $1,010.82 | $119.17 | $891.65 | $18,048.60 |
222 | $1,010.82 | $113.56 | $897.26 | $17,151.34 |
223 | $1,010.82 | $107.91 | $902.91 | $16,248.43 |
224 | $1,010.82 | $102.23 | $908.59 | $15,339.84 |
225 | $1,010.82 | $96.51 | $914.30 | $14,425.54 |
226 | $1,010.82 | $90.76 | $920.06 | $13,505.48 |
227 | $1,010.82 | $84.97 | $925.84 | $12,579.64 |
228 | $1,010.82 | $79.15 | $931.67 | $11,647.97 |
229 | $1,010.82 | $73.29 | $937.53 | $10,710.44 |
230 | $1,010.82 | $67.39 | $943.43 | $9,767.01 |
231 | $1,010.82 | $61.45 | $949.37 | $8,817.64 |
232 | $1,010.82 | $55.48 | $955.34 | $7,862.30 |
233 | $1,010.82 | $49.47 | $961.35 | $6,900.95 |
234 | $1,010.82 | $43.42 | $967.40 | $5,933.55 |
235 | $1,010.82 | $37.33 | $973.48 | $4,960.07 |
236 | $1,010.82 | $31.21 | $979.61 | $3,980.46 |
237 | $1,010.82 | $25.04 | $985.77 | $2,994.69 |
238 | $1,010.82 | $18.84 | $991.98 | $2,002.71 |
239 | $1,010.82 | $12.60 | $998.22 | $1,004.50 |
240 | $1,010.82 | $6.32 | $1,004.50 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 14, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: March 14, 2025 at 12:00:00 AM UTC
Listed By: Aubrey Pearson of Keller Williams Lonestar Dfw
Notifications