Andy Flack
HomeLand Properties, Inc.
100% leased duplex in Heritage Hills generating $3,790 month in current rental income! This CORNER LOT duplex is located in Venus, Texas near Google's $2B Data Center project, in an area that's grown 50% in the last decade. It is zoned to the prestigious Midlothian ISD and only a short 30-minute commute to Dallas and Fort Worth. Built in 2021 with Class A modern finishes, both units include granite kitchen countertops, stainless-steel built-in appliances, upgraded cabinets, tiled backsplash, upscale wood look vinyl plank flooring in living, dining and wet areas. Upgraded carpet in bedrooms, walk in closets, large walk-in shower in master bath, utility area with full size washer and dryer connections. Each unit has a 2-car front entry garage, with private fenced backyard. Professional property Management in place at a favorable 5% rate!
Directions: Take US 287 S to US 67 S Cleburne merge onto US 67 S, approximately 3.8 miles turn right onto Heritage Hills Parkway, turn at Harvest Moon.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $4,196.91 |
Total Principal & Interest | $1,007,258.52 |
# | Payment | Interest | Principle | Balance |
1 | $4,196.91 | $3,265.38 | $931.54 | $518,068.46 |
2 | $4,196.91 | $3,259.51 | $937.40 | $517,131.07 |
3 | $4,196.91 | $3,253.62 | $943.29 | $516,187.77 |
4 | $4,196.91 | $3,247.68 | $949.23 | $515,238.54 |
5 | $4,196.91 | $3,241.71 | $955.20 | $514,283.34 |
6 | $4,196.91 | $3,235.70 | $961.21 | $513,322.13 |
7 | $4,196.91 | $3,229.65 | $967.26 | $512,354.87 |
8 | $4,196.91 | $3,223.57 | $973.34 | $511,381.53 |
9 | $4,196.91 | $3,217.44 | $979.47 | $510,402.06 |
10 | $4,196.91 | $3,211.28 | $985.63 | $509,416.43 |
11 | $4,196.91 | $3,205.08 | $991.83 | $508,424.60 |
12 | $4,196.91 | $3,198.84 | $998.07 | $507,426.53 |
13 | $4,196.91 | $3,192.56 | $1,004.35 | $506,422.17 |
14 | $4,196.91 | $3,186.24 | $1,010.67 | $505,411.50 |
15 | $4,196.91 | $3,179.88 | $1,017.03 | $504,394.47 |
16 | $4,196.91 | $3,173.48 | $1,023.43 | $503,371.04 |
17 | $4,196.91 | $3,167.04 | $1,029.87 | $502,341.18 |
18 | $4,196.91 | $3,160.56 | $1,036.35 | $501,304.83 |
19 | $4,196.91 | $3,154.04 | $1,042.87 | $500,261.96 |
20 | $4,196.91 | $3,147.48 | $1,049.43 | $499,212.53 |
21 | $4,196.91 | $3,140.88 | $1,056.03 | $498,156.50 |
22 | $4,196.91 | $3,134.23 | $1,062.68 | $497,093.82 |
23 | $4,196.91 | $3,127.55 | $1,069.36 | $496,024.46 |
24 | $4,196.91 | $3,120.82 | $1,076.09 | $494,948.37 |
25 | $4,196.91 | $3,114.05 | $1,082.86 | $493,865.51 |
26 | $4,196.91 | $3,107.24 | $1,089.67 | $492,775.84 |
27 | $4,196.91 | $3,100.38 | $1,096.53 | $491,679.31 |
28 | $4,196.91 | $3,093.48 | $1,103.43 | $490,575.88 |
29 | $4,196.91 | $3,086.54 | $1,110.37 | $489,465.51 |
30 | $4,196.91 | $3,079.55 | $1,117.36 | $488,348.15 |
31 | $4,196.91 | $3,072.52 | $1,124.39 | $487,223.77 |
32 | $4,196.91 | $3,065.45 | $1,131.46 | $486,092.31 |
33 | $4,196.91 | $3,058.33 | $1,138.58 | $484,953.73 |
34 | $4,196.91 | $3,051.17 | $1,145.74 | $483,807.98 |
35 | $4,196.91 | $3,043.96 | $1,152.95 | $482,655.03 |
36 | $4,196.91 | $3,036.70 | $1,160.21 | $481,494.83 |
37 | $4,196.91 | $3,029.40 | $1,167.51 | $480,327.32 |
38 | $4,196.91 | $3,022.06 | $1,174.85 | $479,152.47 |
39 | $4,196.91 | $3,014.67 | $1,182.24 | $477,970.23 |
40 | $4,196.91 | $3,007.23 | $1,189.68 | $476,780.54 |
41 | $4,196.91 | $2,999.74 | $1,197.17 | $475,583.38 |
42 | $4,196.91 | $2,992.21 | $1,204.70 | $474,378.68 |
43 | $4,196.91 | $2,984.63 | $1,212.28 | $473,166.40 |
44 | $4,196.91 | $2,977.01 | $1,219.91 | $471,946.50 |
45 | $4,196.91 | $2,969.33 | $1,227.58 | $470,718.92 |
46 | $4,196.91 | $2,961.61 | $1,235.30 | $469,483.61 |
47 | $4,196.91 | $2,953.83 | $1,243.08 | $468,240.54 |
48 | $4,196.91 | $2,946.01 | $1,250.90 | $466,989.64 |
49 | $4,196.91 | $2,938.14 | $1,258.77 | $465,730.87 |
50 | $4,196.91 | $2,930.22 | $1,266.69 | $464,464.18 |
51 | $4,196.91 | $2,922.25 | $1,274.66 | $463,189.53 |
52 | $4,196.91 | $2,914.23 | $1,282.68 | $461,906.85 |
53 | $4,196.91 | $2,906.16 | $1,290.75 | $460,616.11 |
54 | $4,196.91 | $2,898.04 | $1,298.87 | $459,317.24 |
55 | $4,196.91 | $2,889.87 | $1,307.04 | $458,010.20 |
56 | $4,196.91 | $2,881.65 | $1,315.26 | $456,694.94 |
57 | $4,196.91 | $2,873.37 | $1,323.54 | $455,371.40 |
58 | $4,196.91 | $2,865.05 | $1,331.87 | $454,039.53 |
59 | $4,196.91 | $2,856.67 | $1,340.25 | $452,699.29 |
60 | $4,196.91 | $2,848.23 | $1,348.68 | $451,350.61 |
61 | $4,196.91 | $2,839.75 | $1,357.16 | $449,993.45 |
62 | $4,196.91 | $2,831.21 | $1,365.70 | $448,627.74 |
63 | $4,196.91 | $2,822.62 | $1,374.29 | $447,253.45 |
64 | $4,196.91 | $2,813.97 | $1,382.94 | $445,870.51 |
65 | $4,196.91 | $2,805.27 | $1,391.64 | $444,478.87 |
66 | $4,196.91 | $2,796.51 | $1,400.40 | $443,078.47 |
67 | $4,196.91 | $2,787.70 | $1,409.21 | $441,669.26 |
68 | $4,196.91 | $2,778.84 | $1,418.07 | $440,251.19 |
69 | $4,196.91 | $2,769.91 | $1,427.00 | $438,824.19 |
70 | $4,196.91 | $2,760.94 | $1,435.97 | $437,388.21 |
71 | $4,196.91 | $2,751.90 | $1,445.01 | $435,943.20 |
72 | $4,196.91 | $2,742.81 | $1,454.10 | $434,489.10 |
73 | $4,196.91 | $2,733.66 | $1,463.25 | $433,025.85 |
74 | $4,196.91 | $2,724.45 | $1,472.46 | $431,553.40 |
75 | $4,196.91 | $2,715.19 | $1,481.72 | $430,071.68 |
76 | $4,196.91 | $2,705.87 | $1,491.04 | $428,580.63 |
77 | $4,196.91 | $2,696.49 | $1,500.42 | $427,080.21 |
78 | $4,196.91 | $2,687.05 | $1,509.86 | $425,570.35 |
79 | $4,196.91 | $2,677.55 | $1,519.36 | $424,050.98 |
80 | $4,196.91 | $2,667.99 | $1,528.92 | $422,522.06 |
81 | $4,196.91 | $2,658.37 | $1,538.54 | $420,983.52 |
82 | $4,196.91 | $2,648.69 | $1,548.22 | $419,435.29 |
83 | $4,196.91 | $2,638.95 | $1,557.96 | $417,877.33 |
84 | $4,196.91 | $2,629.14 | $1,567.77 | $416,309.56 |
85 | $4,196.91 | $2,619.28 | $1,577.63 | $414,731.94 |
86 | $4,196.91 | $2,609.36 | $1,587.56 | $413,144.38 |
87 | $4,196.91 | $2,599.37 | $1,597.54 | $411,546.84 |
88 | $4,196.91 | $2,589.32 | $1,607.60 | $409,939.24 |
89 | $4,196.91 | $2,579.20 | $1,617.71 | $408,321.53 |
90 | $4,196.91 | $2,569.02 | $1,627.89 | $406,693.64 |
91 | $4,196.91 | $2,558.78 | $1,638.13 | $405,055.51 |
92 | $4,196.91 | $2,548.47 | $1,648.44 | $403,407.08 |
93 | $4,196.91 | $2,538.10 | $1,658.81 | $401,748.27 |
94 | $4,196.91 | $2,527.67 | $1,669.24 | $400,079.03 |
95 | $4,196.91 | $2,517.16 | $1,679.75 | $398,399.28 |
96 | $4,196.91 | $2,506.60 | $1,690.32 | $396,708.96 |
97 | $4,196.91 | $2,495.96 | $1,700.95 | $395,008.01 |
98 | $4,196.91 | $2,485.26 | $1,711.65 | $393,296.36 |
99 | $4,196.91 | $2,474.49 | $1,722.42 | $391,573.94 |
100 | $4,196.91 | $2,463.65 | $1,733.26 | $389,840.68 |
101 | $4,196.91 | $2,452.75 | $1,744.16 | $388,096.52 |
102 | $4,196.91 | $2,441.77 | $1,755.14 | $386,341.38 |
103 | $4,196.91 | $2,430.73 | $1,766.18 | $384,575.21 |
104 | $4,196.91 | $2,419.62 | $1,777.29 | $382,797.91 |
105 | $4,196.91 | $2,408.44 | $1,788.47 | $381,009.44 |
106 | $4,196.91 | $2,397.18 | $1,799.73 | $379,209.71 |
107 | $4,196.91 | $2,385.86 | $1,811.05 | $377,398.66 |
108 | $4,196.91 | $2,374.47 | $1,822.44 | $375,576.22 |
109 | $4,196.91 | $2,363.00 | $1,833.91 | $373,742.31 |
110 | $4,196.91 | $2,351.46 | $1,845.45 | $371,896.86 |
111 | $4,196.91 | $2,339.85 | $1,857.06 | $370,039.80 |
112 | $4,196.91 | $2,328.17 | $1,868.74 | $368,171.06 |
113 | $4,196.91 | $2,316.41 | $1,880.50 | $366,290.56 |
114 | $4,196.91 | $2,304.58 | $1,892.33 | $364,398.23 |
115 | $4,196.91 | $2,292.67 | $1,904.24 | $362,493.99 |
116 | $4,196.91 | $2,280.69 | $1,916.22 | $360,577.77 |
117 | $4,196.91 | $2,268.64 | $1,928.28 | $358,649.49 |
118 | $4,196.91 | $2,256.50 | $1,940.41 | $356,709.09 |
119 | $4,196.91 | $2,244.29 | $1,952.62 | $354,756.47 |
120 | $4,196.91 | $2,232.01 | $1,964.90 | $352,791.57 |
121 | $4,196.91 | $2,219.65 | $1,977.26 | $350,814.30 |
122 | $4,196.91 | $2,207.21 | $1,989.70 | $348,824.60 |
123 | $4,196.91 | $2,194.69 | $2,002.22 | $346,822.38 |
124 | $4,196.91 | $2,182.09 | $2,014.82 | $344,807.56 |
125 | $4,196.91 | $2,169.41 | $2,027.50 | $342,780.06 |
126 | $4,196.91 | $2,156.66 | $2,040.25 | $340,739.81 |
127 | $4,196.91 | $2,143.82 | $2,053.09 | $338,686.72 |
128 | $4,196.91 | $2,130.90 | $2,066.01 | $336,620.71 |
129 | $4,196.91 | $2,117.91 | $2,079.01 | $334,541.71 |
130 | $4,196.91 | $2,104.82 | $2,092.09 | $332,449.62 |
131 | $4,196.91 | $2,091.66 | $2,105.25 | $330,344.37 |
132 | $4,196.91 | $2,078.42 | $2,118.49 | $328,225.88 |
133 | $4,196.91 | $2,065.09 | $2,131.82 | $326,094.06 |
134 | $4,196.91 | $2,051.68 | $2,145.24 | $323,948.82 |
135 | $4,196.91 | $2,038.18 | $2,158.73 | $321,790.09 |
136 | $4,196.91 | $2,024.60 | $2,172.31 | $319,617.78 |
137 | $4,196.91 | $2,010.93 | $2,185.98 | $317,431.79 |
138 | $4,196.91 | $1,997.18 | $2,199.74 | $315,232.06 |
139 | $4,196.91 | $1,983.34 | $2,213.58 | $313,018.48 |
140 | $4,196.91 | $1,969.41 | $2,227.50 | $310,790.98 |
141 | $4,196.91 | $1,955.39 | $2,241.52 | $308,549.46 |
142 | $4,196.91 | $1,941.29 | $2,255.62 | $306,293.84 |
143 | $4,196.91 | $1,927.10 | $2,269.81 | $304,024.03 |
144 | $4,196.91 | $1,912.82 | $2,284.09 | $301,739.94 |
145 | $4,196.91 | $1,898.45 | $2,298.46 | $299,441.48 |
146 | $4,196.91 | $1,883.99 | $2,312.92 | $297,128.55 |
147 | $4,196.91 | $1,869.43 | $2,327.48 | $294,801.07 |
148 | $4,196.91 | $1,854.79 | $2,342.12 | $292,458.95 |
149 | $4,196.91 | $1,840.05 | $2,356.86 | $290,102.10 |
150 | $4,196.91 | $1,825.23 | $2,371.68 | $287,730.41 |
151 | $4,196.91 | $1,810.30 | $2,386.61 | $285,343.81 |
152 | $4,196.91 | $1,795.29 | $2,401.62 | $282,942.18 |
153 | $4,196.91 | $1,780.18 | $2,416.73 | $280,525.45 |
154 | $4,196.91 | $1,764.97 | $2,431.94 | $278,093.51 |
155 | $4,196.91 | $1,749.67 | $2,447.24 | $275,646.27 |
156 | $4,196.91 | $1,734.27 | $2,462.64 | $273,183.64 |
157 | $4,196.91 | $1,718.78 | $2,478.13 | $270,705.51 |
158 | $4,196.91 | $1,703.19 | $2,493.72 | $268,211.79 |
159 | $4,196.91 | $1,687.50 | $2,509.41 | $265,702.37 |
160 | $4,196.91 | $1,671.71 | $2,525.20 | $263,177.18 |
161 | $4,196.91 | $1,655.82 | $2,541.09 | $260,636.09 |
162 | $4,196.91 | $1,639.84 | $2,557.08 | $258,079.01 |
163 | $4,196.91 | $1,623.75 | $2,573.16 | $255,505.85 |
164 | $4,196.91 | $1,607.56 | $2,589.35 | $252,916.50 |
165 | $4,196.91 | $1,591.27 | $2,605.64 | $250,310.85 |
166 | $4,196.91 | $1,574.87 | $2,622.04 | $247,688.81 |
167 | $4,196.91 | $1,558.38 | $2,638.54 | $245,050.28 |
168 | $4,196.91 | $1,541.77 | $2,655.14 | $242,395.14 |
169 | $4,196.91 | $1,525.07 | $2,671.84 | $239,723.30 |
170 | $4,196.91 | $1,508.26 | $2,688.65 | $237,034.65 |
171 | $4,196.91 | $1,491.34 | $2,705.57 | $234,329.08 |
172 | $4,196.91 | $1,474.32 | $2,722.59 | $231,606.49 |
173 | $4,196.91 | $1,457.19 | $2,739.72 | $228,866.77 |
174 | $4,196.91 | $1,439.95 | $2,756.96 | $226,109.82 |
175 | $4,196.91 | $1,422.61 | $2,774.30 | $223,335.51 |
176 | $4,196.91 | $1,405.15 | $2,791.76 | $220,543.76 |
177 | $4,196.91 | $1,387.59 | $2,809.32 | $217,734.43 |
178 | $4,196.91 | $1,369.91 | $2,827.00 | $214,907.43 |
179 | $4,196.91 | $1,352.13 | $2,844.78 | $212,062.65 |
180 | $4,196.91 | $1,334.23 | $2,862.68 | $209,199.97 |
181 | $4,196.91 | $1,316.22 | $2,880.69 | $206,319.27 |
182 | $4,196.91 | $1,298.09 | $2,898.82 | $203,420.45 |
183 | $4,196.91 | $1,279.85 | $2,917.06 | $200,503.40 |
184 | $4,196.91 | $1,261.50 | $2,935.41 | $197,567.99 |
185 | $4,196.91 | $1,243.03 | $2,953.88 | $194,614.11 |
186 | $4,196.91 | $1,224.45 | $2,972.46 | $191,641.65 |
187 | $4,196.91 | $1,205.75 | $2,991.17 | $188,650.48 |
188 | $4,196.91 | $1,186.93 | $3,009.98 | $185,640.50 |
189 | $4,196.91 | $1,167.99 | $3,028.92 | $182,611.57 |
190 | $4,196.91 | $1,148.93 | $3,047.98 | $179,563.59 |
191 | $4,196.91 | $1,129.75 | $3,067.16 | $176,496.44 |
192 | $4,196.91 | $1,110.46 | $3,086.45 | $173,409.98 |
193 | $4,196.91 | $1,091.04 | $3,105.87 | $170,304.11 |
194 | $4,196.91 | $1,071.50 | $3,125.41 | $167,178.70 |
195 | $4,196.91 | $1,051.83 | $3,145.08 | $164,033.62 |
196 | $4,196.91 | $1,032.04 | $3,164.87 | $160,868.75 |
197 | $4,196.91 | $1,012.13 | $3,184.78 | $157,683.98 |
198 | $4,196.91 | $992.10 | $3,204.82 | $154,479.16 |
199 | $4,196.91 | $971.93 | $3,224.98 | $151,254.18 |
200 | $4,196.91 | $951.64 | $3,245.27 | $148,008.91 |
201 | $4,196.91 | $931.22 | $3,265.69 | $144,743.22 |
202 | $4,196.91 | $910.68 | $3,286.23 | $141,456.99 |
203 | $4,196.91 | $890.00 | $3,306.91 | $138,150.08 |
204 | $4,196.91 | $869.19 | $3,327.72 | $134,822.36 |
205 | $4,196.91 | $848.26 | $3,348.65 | $131,473.71 |
206 | $4,196.91 | $827.19 | $3,369.72 | $128,103.99 |
207 | $4,196.91 | $805.99 | $3,390.92 | $124,713.07 |
208 | $4,196.91 | $784.65 | $3,412.26 | $121,300.81 |
209 | $4,196.91 | $763.18 | $3,433.73 | $117,867.08 |
210 | $4,196.91 | $741.58 | $3,455.33 | $114,411.75 |
211 | $4,196.91 | $719.84 | $3,477.07 | $110,934.68 |
212 | $4,196.91 | $697.96 | $3,498.95 | $107,435.74 |
213 | $4,196.91 | $675.95 | $3,520.96 | $103,914.77 |
214 | $4,196.91 | $653.80 | $3,543.11 | $100,371.66 |
215 | $4,196.91 | $631.51 | $3,565.41 | $96,806.26 |
216 | $4,196.91 | $609.07 | $3,587.84 | $93,218.42 |
217 | $4,196.91 | $586.50 | $3,610.41 | $89,608.01 |
218 | $4,196.91 | $563.78 | $3,633.13 | $85,974.88 |
219 | $4,196.91 | $540.93 | $3,655.99 | $82,318.89 |
220 | $4,196.91 | $517.92 | $3,678.99 | $78,639.91 |
221 | $4,196.91 | $494.78 | $3,702.13 | $74,937.77 |
222 | $4,196.91 | $471.48 | $3,725.43 | $71,212.35 |
223 | $4,196.91 | $448.04 | $3,748.87 | $67,463.48 |
224 | $4,196.91 | $424.46 | $3,772.45 | $63,691.03 |
225 | $4,196.91 | $400.72 | $3,796.19 | $59,894.84 |
226 | $4,196.91 | $376.84 | $3,820.07 | $56,074.77 |
227 | $4,196.91 | $352.80 | $3,844.11 | $52,230.66 |
228 | $4,196.91 | $328.62 | $3,868.29 | $48,362.37 |
229 | $4,196.91 | $304.28 | $3,892.63 | $44,469.74 |
230 | $4,196.91 | $279.79 | $3,917.12 | $40,552.61 |
231 | $4,196.91 | $255.14 | $3,941.77 | $36,610.85 |
232 | $4,196.91 | $230.34 | $3,966.57 | $32,644.28 |
233 | $4,196.91 | $205.39 | $3,991.52 | $28,652.76 |
234 | $4,196.91 | $180.27 | $4,016.64 | $24,636.12 |
235 | $4,196.91 | $155.00 | $4,041.91 | $20,594.21 |
236 | $4,196.91 | $129.57 | $4,067.34 | $16,526.87 |
237 | $4,196.91 | $103.98 | $4,092.93 | $12,433.94 |
238 | $4,196.91 | $78.23 | $4,118.68 | $8,315.26 |
239 | $4,196.91 | $52.32 | $4,144.59 | $4,170.67 |
240 | $4,196.91 | $26.24 | $4,170.67 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 8, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 8, 2025 at 12:00:00 AM UTC
Listed By: Erion Shehaj of Signature Real Estate
Notifications