Andy Flack
HomeLand Properties, Inc.
Introducing 750 Live Casino Blvd, a prime commercial offering tailored for the discerning Hospitality and or Full Service Investor. 43,694 sq ft building with 146 units renovated in 2024. Located in the thriving Casino area and Zoned RFD- Riverfront Development.
Directions: off I-20 follow gps
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $42,049.97 |
Total Principal & Interest | $10,091,992.92 |
# | Payment | Interest | Principle | Balance |
1 | $42,049.97 | $32,716.67 | $9,333.30 | $5,190,666.70 |
2 | $42,049.97 | $32,657.94 | $9,392.03 | $5,181,274.67 |
3 | $42,049.97 | $32,598.85 | $9,451.12 | $5,171,823.55 |
4 | $42,049.97 | $32,539.39 | $9,510.58 | $5,162,312.97 |
5 | $42,049.97 | $32,479.55 | $9,570.42 | $5,152,742.55 |
6 | $42,049.97 | $32,419.34 | $9,630.63 | $5,143,111.92 |
7 | $42,049.97 | $32,358.75 | $9,691.22 | $5,133,420.70 |
8 | $42,049.97 | $32,297.77 | $9,752.20 | $5,123,668.50 |
9 | $42,049.97 | $32,236.41 | $9,813.56 | $5,113,854.94 |
10 | $42,049.97 | $32,174.67 | $9,875.30 | $5,103,979.64 |
11 | $42,049.97 | $32,112.54 | $9,937.43 | $5,094,042.21 |
12 | $42,049.97 | $32,050.02 | $9,999.95 | $5,084,042.26 |
13 | $42,049.97 | $31,987.10 | $10,062.87 | $5,073,979.38 |
14 | $42,049.97 | $31,923.79 | $10,126.18 | $5,063,853.20 |
15 | $42,049.97 | $31,860.08 | $10,189.89 | $5,053,663.31 |
16 | $42,049.97 | $31,795.96 | $10,254.01 | $5,043,409.30 |
17 | $42,049.97 | $31,731.45 | $10,318.52 | $5,033,090.78 |
18 | $42,049.97 | $31,666.53 | $10,383.44 | $5,022,707.34 |
19 | $42,049.97 | $31,601.20 | $10,448.77 | $5,012,258.57 |
20 | $42,049.97 | $31,535.46 | $10,514.51 | $5,001,744.06 |
21 | $42,049.97 | $31,469.31 | $10,580.66 | $4,991,163.40 |
22 | $42,049.97 | $31,402.74 | $10,647.23 | $4,980,516.16 |
23 | $42,049.97 | $31,335.75 | $10,714.22 | $4,969,801.94 |
24 | $42,049.97 | $31,268.34 | $10,781.63 | $4,959,020.30 |
25 | $42,049.97 | $31,200.50 | $10,849.47 | $4,948,170.84 |
26 | $42,049.97 | $31,132.24 | $10,917.73 | $4,937,253.11 |
27 | $42,049.97 | $31,063.55 | $10,986.42 | $4,926,266.69 |
28 | $42,049.97 | $30,994.43 | $11,055.54 | $4,915,211.15 |
29 | $42,049.97 | $30,924.87 | $11,125.10 | $4,904,086.05 |
30 | $42,049.97 | $30,854.87 | $11,195.10 | $4,892,890.95 |
31 | $42,049.97 | $30,784.44 | $11,265.53 | $4,881,625.42 |
32 | $42,049.97 | $30,713.56 | $11,336.41 | $4,870,289.01 |
33 | $42,049.97 | $30,642.24 | $11,407.74 | $4,858,881.27 |
34 | $42,049.97 | $30,570.46 | $11,479.51 | $4,847,401.76 |
35 | $42,049.97 | $30,498.24 | $11,551.73 | $4,835,850.03 |
36 | $42,049.97 | $30,425.56 | $11,624.41 | $4,824,225.61 |
37 | $42,049.97 | $30,352.42 | $11,697.55 | $4,812,528.06 |
38 | $42,049.97 | $30,278.82 | $11,771.15 | $4,800,756.92 |
39 | $42,049.97 | $30,204.76 | $11,845.21 | $4,788,911.71 |
40 | $42,049.97 | $30,130.24 | $11,919.73 | $4,776,991.97 |
41 | $42,049.97 | $30,055.24 | $11,994.73 | $4,764,997.24 |
42 | $42,049.97 | $29,979.77 | $12,070.20 | $4,752,927.05 |
43 | $42,049.97 | $29,903.83 | $12,146.14 | $4,740,780.91 |
44 | $42,049.97 | $29,827.41 | $12,222.56 | $4,728,558.35 |
45 | $42,049.97 | $29,750.51 | $12,299.46 | $4,716,258.89 |
46 | $42,049.97 | $29,673.13 | $12,376.84 | $4,703,882.05 |
47 | $42,049.97 | $29,595.26 | $12,454.71 | $4,691,427.34 |
48 | $42,049.97 | $29,516.90 | $12,533.07 | $4,678,894.27 |
49 | $42,049.97 | $29,438.04 | $12,611.93 | $4,666,282.34 |
50 | $42,049.97 | $29,358.69 | $12,691.28 | $4,653,591.06 |
51 | $42,049.97 | $29,278.84 | $12,771.13 | $4,640,819.93 |
52 | $42,049.97 | $29,198.49 | $12,851.48 | $4,627,968.46 |
53 | $42,049.97 | $29,117.63 | $12,932.34 | $4,615,036.12 |
54 | $42,049.97 | $29,036.27 | $13,013.70 | $4,602,022.42 |
55 | $42,049.97 | $28,954.39 | $13,095.58 | $4,588,926.84 |
56 | $42,049.97 | $28,872.00 | $13,177.97 | $4,575,748.87 |
57 | $42,049.97 | $28,789.09 | $13,260.88 | $4,562,487.98 |
58 | $42,049.97 | $28,705.65 | $13,344.32 | $4,549,143.67 |
59 | $42,049.97 | $28,621.70 | $13,428.27 | $4,535,715.39 |
60 | $42,049.97 | $28,537.21 | $13,512.76 | $4,522,202.63 |
61 | $42,049.97 | $28,452.19 | $13,597.78 | $4,508,604.85 |
62 | $42,049.97 | $28,366.64 | $13,683.33 | $4,494,921.52 |
63 | $42,049.97 | $28,280.55 | $13,769.42 | $4,481,152.10 |
64 | $42,049.97 | $28,193.92 | $13,856.06 | $4,467,296.04 |
65 | $42,049.97 | $28,106.74 | $13,943.23 | $4,453,352.81 |
66 | $42,049.97 | $28,019.01 | $14,030.96 | $4,439,321.85 |
67 | $42,049.97 | $27,930.73 | $14,119.24 | $4,425,202.61 |
68 | $42,049.97 | $27,841.90 | $14,208.07 | $4,410,994.54 |
69 | $42,049.97 | $27,752.51 | $14,297.46 | $4,396,697.08 |
70 | $42,049.97 | $27,662.55 | $14,387.42 | $4,382,309.66 |
71 | $42,049.97 | $27,572.03 | $14,477.94 | $4,367,831.72 |
72 | $42,049.97 | $27,480.94 | $14,569.03 | $4,353,262.69 |
73 | $42,049.97 | $27,389.28 | $14,660.69 | $4,338,602.00 |
74 | $42,049.97 | $27,297.04 | $14,752.93 | $4,323,849.07 |
75 | $42,049.97 | $27,204.22 | $14,845.75 | $4,309,003.31 |
76 | $42,049.97 | $27,110.81 | $14,939.16 | $4,294,064.16 |
77 | $42,049.97 | $27,016.82 | $15,033.15 | $4,279,031.00 |
78 | $42,049.97 | $26,922.24 | $15,127.73 | $4,263,903.27 |
79 | $42,049.97 | $26,827.06 | $15,222.91 | $4,248,680.36 |
80 | $42,049.97 | $26,731.28 | $15,318.69 | $4,233,361.67 |
81 | $42,049.97 | $26,634.90 | $15,415.07 | $4,217,946.60 |
82 | $42,049.97 | $26,537.91 | $15,512.06 | $4,202,434.54 |
83 | $42,049.97 | $26,440.32 | $15,609.65 | $4,186,824.89 |
84 | $42,049.97 | $26,342.11 | $15,707.86 | $4,171,117.03 |
85 | $42,049.97 | $26,243.28 | $15,806.69 | $4,155,310.33 |
86 | $42,049.97 | $26,143.83 | $15,906.14 | $4,139,404.19 |
87 | $42,049.97 | $26,043.75 | $16,006.22 | $4,123,397.97 |
88 | $42,049.97 | $25,943.05 | $16,106.92 | $4,107,291.05 |
89 | $42,049.97 | $25,841.71 | $16,208.26 | $4,091,082.78 |
90 | $42,049.97 | $25,739.73 | $16,310.24 | $4,074,772.54 |
91 | $42,049.97 | $25,637.11 | $16,412.86 | $4,058,359.68 |
92 | $42,049.97 | $25,533.85 | $16,516.12 | $4,041,843.56 |
93 | $42,049.97 | $25,429.93 | $16,620.04 | $4,025,223.52 |
94 | $42,049.97 | $25,325.36 | $16,724.61 | $4,008,498.91 |
95 | $42,049.97 | $25,220.14 | $16,829.83 | $3,991,669.08 |
96 | $42,049.97 | $25,114.25 | $16,935.72 | $3,974,733.36 |
97 | $42,049.97 | $25,007.70 | $17,042.27 | $3,957,691.09 |
98 | $42,049.97 | $24,900.47 | $17,149.50 | $3,940,541.59 |
99 | $42,049.97 | $24,792.57 | $17,257.40 | $3,923,284.19 |
100 | $42,049.97 | $24,684.00 | $17,365.97 | $3,905,918.22 |
101 | $42,049.97 | $24,574.74 | $17,475.24 | $3,888,442.98 |
102 | $42,049.97 | $24,464.79 | $17,585.18 | $3,870,857.80 |
103 | $42,049.97 | $24,354.15 | $17,695.82 | $3,853,161.98 |
104 | $42,049.97 | $24,242.81 | $17,807.16 | $3,835,354.82 |
105 | $42,049.97 | $24,130.77 | $17,919.20 | $3,817,435.62 |
106 | $42,049.97 | $24,018.03 | $18,031.94 | $3,799,403.68 |
107 | $42,049.97 | $23,904.58 | $18,145.39 | $3,781,258.29 |
108 | $42,049.97 | $23,790.42 | $18,259.55 | $3,762,998.74 |
109 | $42,049.97 | $23,675.53 | $18,374.44 | $3,744,624.30 |
110 | $42,049.97 | $23,559.93 | $18,490.04 | $3,726,134.26 |
111 | $42,049.97 | $23,443.59 | $18,606.38 | $3,707,527.89 |
112 | $42,049.97 | $23,326.53 | $18,723.44 | $3,688,804.44 |
113 | $42,049.97 | $23,208.73 | $18,841.24 | $3,669,963.20 |
114 | $42,049.97 | $23,090.19 | $18,959.79 | $3,651,003.42 |
115 | $42,049.97 | $22,970.90 | $19,079.07 | $3,631,924.34 |
116 | $42,049.97 | $22,850.86 | $19,199.11 | $3,612,725.23 |
117 | $42,049.97 | $22,730.06 | $19,319.91 | $3,593,405.32 |
118 | $42,049.97 | $22,608.51 | $19,441.46 | $3,573,963.86 |
119 | $42,049.97 | $22,486.19 | $19,563.78 | $3,554,400.08 |
120 | $42,049.97 | $22,363.10 | $19,686.87 | $3,534,713.21 |
121 | $42,049.97 | $22,239.24 | $19,810.73 | $3,514,902.48 |
122 | $42,049.97 | $22,114.59 | $19,935.38 | $3,494,967.10 |
123 | $42,049.97 | $21,989.17 | $20,060.80 | $3,474,906.30 |
124 | $42,049.97 | $21,862.95 | $20,187.02 | $3,454,719.28 |
125 | $42,049.97 | $21,735.94 | $20,314.03 | $3,434,405.25 |
126 | $42,049.97 | $21,608.13 | $20,441.84 | $3,413,963.41 |
127 | $42,049.97 | $21,479.52 | $20,570.45 | $3,393,392.96 |
128 | $42,049.97 | $21,350.10 | $20,699.87 | $3,372,693.09 |
129 | $42,049.97 | $21,219.86 | $20,830.11 | $3,351,862.98 |
130 | $42,049.97 | $21,088.80 | $20,961.17 | $3,330,901.81 |
131 | $42,049.97 | $20,956.92 | $21,093.05 | $3,309,808.77 |
132 | $42,049.97 | $20,824.21 | $21,225.76 | $3,288,583.01 |
133 | $42,049.97 | $20,690.67 | $21,359.30 | $3,267,223.71 |
134 | $42,049.97 | $20,556.28 | $21,493.69 | $3,245,730.02 |
135 | $42,049.97 | $20,421.05 | $21,628.92 | $3,224,101.10 |
136 | $42,049.97 | $20,284.97 | $21,765.00 | $3,202,336.10 |
137 | $42,049.97 | $20,148.03 | $21,901.94 | $3,180,434.16 |
138 | $42,049.97 | $20,010.23 | $22,039.74 | $3,158,394.42 |
139 | $42,049.97 | $19,871.56 | $22,178.41 | $3,136,216.02 |
140 | $42,049.97 | $19,732.03 | $22,317.94 | $3,113,898.07 |
141 | $42,049.97 | $19,591.61 | $22,458.36 | $3,091,439.71 |
142 | $42,049.97 | $19,450.31 | $22,599.66 | $3,068,840.05 |
143 | $42,049.97 | $19,308.12 | $22,741.85 | $3,046,098.19 |
144 | $42,049.97 | $19,165.03 | $22,884.94 | $3,023,213.26 |
145 | $42,049.97 | $19,021.05 | $23,028.92 | $3,000,184.34 |
146 | $42,049.97 | $18,876.16 | $23,173.81 | $2,977,010.53 |
147 | $42,049.97 | $18,730.36 | $23,319.61 | $2,953,690.91 |
148 | $42,049.97 | $18,583.64 | $23,466.33 | $2,930,224.58 |
149 | $42,049.97 | $18,436.00 | $23,613.97 | $2,906,610.61 |
150 | $42,049.97 | $18,287.43 | $23,762.55 | $2,882,848.06 |
151 | $42,049.97 | $18,137.92 | $23,912.05 | $2,858,936.01 |
152 | $42,049.97 | $17,987.47 | $24,062.50 | $2,834,873.51 |
153 | $42,049.97 | $17,836.08 | $24,213.89 | $2,810,659.62 |
154 | $42,049.97 | $17,683.73 | $24,366.24 | $2,786,293.39 |
155 | $42,049.97 | $17,530.43 | $24,519.54 | $2,761,773.84 |
156 | $42,049.97 | $17,376.16 | $24,673.81 | $2,737,100.03 |
157 | $42,049.97 | $17,220.92 | $24,829.05 | $2,712,270.98 |
158 | $42,049.97 | $17,064.70 | $24,985.27 | $2,687,285.72 |
159 | $42,049.97 | $16,907.51 | $25,142.46 | $2,662,143.25 |
160 | $42,049.97 | $16,749.32 | $25,300.65 | $2,636,842.60 |
161 | $42,049.97 | $16,590.13 | $25,459.84 | $2,611,382.77 |
162 | $42,049.97 | $16,429.95 | $25,620.02 | $2,585,762.75 |
163 | $42,049.97 | $16,268.76 | $25,781.21 | $2,559,981.53 |
164 | $42,049.97 | $16,106.55 | $25,943.42 | $2,534,038.11 |
165 | $42,049.97 | $15,943.32 | $26,106.65 | $2,507,931.46 |
166 | $42,049.97 | $15,779.07 | $26,270.90 | $2,481,660.56 |
167 | $42,049.97 | $15,613.78 | $26,436.19 | $2,455,224.37 |
168 | $42,049.97 | $15,447.45 | $26,602.52 | $2,428,621.86 |
169 | $42,049.97 | $15,280.08 | $26,769.89 | $2,401,851.96 |
170 | $42,049.97 | $15,111.65 | $26,938.32 | $2,374,913.65 |
171 | $42,049.97 | $14,942.17 | $27,107.81 | $2,347,805.84 |
172 | $42,049.97 | $14,771.61 | $27,278.36 | $2,320,527.48 |
173 | $42,049.97 | $14,599.99 | $27,449.99 | $2,293,077.50 |
174 | $42,049.97 | $14,427.28 | $27,622.69 | $2,265,454.81 |
175 | $42,049.97 | $14,253.49 | $27,796.48 | $2,237,658.32 |
176 | $42,049.97 | $14,078.60 | $27,971.37 | $2,209,686.95 |
177 | $42,049.97 | $13,902.61 | $28,147.36 | $2,181,539.59 |
178 | $42,049.97 | $13,725.52 | $28,324.45 | $2,153,215.14 |
179 | $42,049.97 | $13,547.31 | $28,502.66 | $2,124,712.49 |
180 | $42,049.97 | $13,367.98 | $28,681.99 | $2,096,030.50 |
181 | $42,049.97 | $13,187.53 | $28,862.45 | $2,067,168.05 |
182 | $42,049.97 | $13,005.93 | $29,044.04 | $2,038,124.01 |
183 | $42,049.97 | $12,823.20 | $29,226.77 | $2,008,897.24 |
184 | $42,049.97 | $12,639.31 | $29,410.66 | $1,979,486.58 |
185 | $42,049.97 | $12,454.27 | $29,595.70 | $1,949,890.88 |
186 | $42,049.97 | $12,268.06 | $29,781.91 | $1,920,108.97 |
187 | $42,049.97 | $12,080.69 | $29,969.28 | $1,890,139.69 |
188 | $42,049.97 | $11,892.13 | $30,157.84 | $1,859,981.85 |
189 | $42,049.97 | $11,702.39 | $30,347.58 | $1,829,634.26 |
190 | $42,049.97 | $11,511.45 | $30,538.52 | $1,799,095.74 |
191 | $42,049.97 | $11,319.31 | $30,730.66 | $1,768,365.08 |
192 | $42,049.97 | $11,125.96 | $30,924.01 | $1,737,441.07 |
193 | $42,049.97 | $10,931.40 | $31,118.57 | $1,706,322.50 |
194 | $42,049.97 | $10,735.61 | $31,314.36 | $1,675,008.15 |
195 | $42,049.97 | $10,538.59 | $31,511.38 | $1,643,496.77 |
196 | $42,049.97 | $10,340.33 | $31,709.64 | $1,611,787.13 |
197 | $42,049.97 | $10,140.83 | $31,909.14 | $1,579,877.99 |
198 | $42,049.97 | $9,940.07 | $32,109.90 | $1,547,768.08 |
199 | $42,049.97 | $9,738.04 | $32,311.93 | $1,515,456.15 |
200 | $42,049.97 | $9,534.74 | $32,515.23 | $1,482,940.93 |
201 | $42,049.97 | $9,330.17 | $32,719.80 | $1,450,221.13 |
202 | $42,049.97 | $9,124.31 | $32,925.66 | $1,417,295.47 |
203 | $42,049.97 | $8,917.15 | $33,132.82 | $1,384,162.65 |
204 | $42,049.97 | $8,708.69 | $33,341.28 | $1,350,821.36 |
205 | $42,049.97 | $8,498.92 | $33,551.05 | $1,317,270.31 |
206 | $42,049.97 | $8,287.83 | $33,762.14 | $1,283,508.17 |
207 | $42,049.97 | $8,075.41 | $33,974.56 | $1,249,533.60 |
208 | $42,049.97 | $7,861.65 | $34,188.32 | $1,215,345.28 |
209 | $42,049.97 | $7,646.55 | $34,403.42 | $1,180,941.86 |
210 | $42,049.97 | $7,430.09 | $34,619.88 | $1,146,321.98 |
211 | $42,049.97 | $7,212.28 | $34,837.69 | $1,111,484.28 |
212 | $42,049.97 | $6,993.09 | $35,056.88 | $1,076,427.40 |
213 | $42,049.97 | $6,772.52 | $35,277.45 | $1,041,149.95 |
214 | $42,049.97 | $6,550.57 | $35,499.40 | $1,005,650.55 |
215 | $42,049.97 | $6,327.22 | $35,722.75 | $969,927.80 |
216 | $42,049.97 | $6,102.46 | $35,947.51 | $933,980.29 |
217 | $42,049.97 | $5,876.29 | $36,173.68 | $897,806.61 |
218 | $42,049.97 | $5,648.70 | $36,401.27 | $861,405.34 |
219 | $42,049.97 | $5,419.68 | $36,630.30 | $824,775.05 |
220 | $42,049.97 | $5,189.21 | $36,860.76 | $787,914.29 |
221 | $42,049.97 | $4,957.29 | $37,092.68 | $750,821.61 |
222 | $42,049.97 | $4,723.92 | $37,326.05 | $713,495.56 |
223 | $42,049.97 | $4,489.08 | $37,560.89 | $675,934.67 |
224 | $42,049.97 | $4,252.76 | $37,797.21 | $638,137.45 |
225 | $42,049.97 | $4,014.95 | $38,035.02 | $600,102.43 |
226 | $42,049.97 | $3,775.64 | $38,274.33 | $561,828.10 |
227 | $42,049.97 | $3,534.84 | $38,515.14 | $523,312.97 |
228 | $42,049.97 | $3,292.51 | $38,757.46 | $484,555.51 |
229 | $42,049.97 | $3,048.66 | $39,001.31 | $445,554.20 |
230 | $42,049.97 | $2,803.28 | $39,246.69 | $406,307.51 |
231 | $42,049.97 | $2,556.35 | $39,493.62 | $366,813.89 |
232 | $42,049.97 | $2,307.87 | $39,742.10 | $327,071.79 |
233 | $42,049.97 | $2,057.83 | $39,992.14 | $287,079.64 |
234 | $42,049.97 | $1,806.21 | $40,243.76 | $246,835.88 |
235 | $42,049.97 | $1,553.01 | $40,496.96 | $206,338.92 |
236 | $42,049.97 | $1,298.22 | $40,751.75 | $165,587.17 |
237 | $42,049.97 | $1,041.82 | $41,008.15 | $124,579.01 |
238 | $42,049.97 | $783.81 | $41,266.16 | $83,312.85 |
239 | $42,049.97 | $524.18 | $41,525.79 | $41,787.06 |
240 | $42,049.97 | $262.91 | $41,787.06 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 14, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 14, 2025 at 12:00:00 PM UTC
Listed By: Jeffrey Wyatt
Notifications