Andy Flack
HomeLand Properties, Inc.
A wonderful opportunity to acquire an Absolute NNN Leased Pizza Hut in Sweetwater, Texas. The subject property is located along Broadway Avenue ,8,000 VPD, in Sweetwater, Texas. This area is surrounded by other local, regional, national, credit tenants as well as Sweetwater Intermediate School and Sweetwater Middle School. Sweetwater is the largest city and county seat of Nolan County located directly off Interstate 20 about 30 Miles West of Abilene. 4 plus remaining years on current lease with an option to renew another 5 years with a 5 percent increase.
Directions: From Abilene, TX take I20 W to exit 247, Drive to 800 E Broadway Ave approximately 2.2 miles, property is on the left.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $7,358.74 |
Total Principal & Interest | $1,766,098.76 |
# | Payment | Interest | Principle | Balance |
1 | $7,358.74 | $5,725.42 | $1,633.33 | $908,366.67 |
2 | $7,358.74 | $5,715.14 | $1,643.60 | $906,723.07 |
3 | $7,358.74 | $5,704.80 | $1,653.95 | $905,069.12 |
4 | $7,358.74 | $5,694.39 | $1,664.35 | $903,404.77 |
5 | $7,358.74 | $5,683.92 | $1,674.82 | $901,729.95 |
6 | $7,358.74 | $5,673.38 | $1,685.36 | $900,044.59 |
7 | $7,358.74 | $5,662.78 | $1,695.96 | $898,348.62 |
8 | $7,358.74 | $5,652.11 | $1,706.63 | $896,641.99 |
9 | $7,358.74 | $5,641.37 | $1,717.37 | $894,924.61 |
10 | $7,358.74 | $5,630.57 | $1,728.18 | $893,196.44 |
11 | $7,358.74 | $5,619.69 | $1,739.05 | $891,457.39 |
12 | $7,358.74 | $5,608.75 | $1,749.99 | $889,707.39 |
13 | $7,358.74 | $5,597.74 | $1,761.00 | $887,946.39 |
14 | $7,358.74 | $5,586.66 | $1,772.08 | $886,174.31 |
15 | $7,358.74 | $5,575.51 | $1,783.23 | $884,391.08 |
16 | $7,358.74 | $5,564.29 | $1,794.45 | $882,596.63 |
17 | $7,358.74 | $5,553.00 | $1,805.74 | $880,790.89 |
18 | $7,358.74 | $5,541.64 | $1,817.10 | $878,973.78 |
19 | $7,358.74 | $5,530.21 | $1,828.53 | $877,145.25 |
20 | $7,358.74 | $5,518.71 | $1,840.04 | $875,305.21 |
21 | $7,358.74 | $5,507.13 | $1,851.62 | $873,453.59 |
22 | $7,358.74 | $5,495.48 | $1,863.27 | $871,590.33 |
23 | $7,358.74 | $5,483.76 | $1,874.99 | $869,715.34 |
24 | $7,358.74 | $5,471.96 | $1,886.79 | $867,828.55 |
25 | $7,358.74 | $5,460.09 | $1,898.66 | $865,929.90 |
26 | $7,358.74 | $5,448.14 | $1,910.60 | $864,019.29 |
27 | $7,358.74 | $5,436.12 | $1,922.62 | $862,096.67 |
28 | $7,358.74 | $5,424.02 | $1,934.72 | $860,161.95 |
29 | $7,358.74 | $5,411.85 | $1,946.89 | $858,215.06 |
30 | $7,358.74 | $5,399.60 | $1,959.14 | $856,255.92 |
31 | $7,358.74 | $5,387.28 | $1,971.47 | $854,284.45 |
32 | $7,358.74 | $5,374.87 | $1,983.87 | $852,300.58 |
33 | $7,358.74 | $5,362.39 | $1,996.35 | $850,304.22 |
34 | $7,358.74 | $5,349.83 | $2,008.91 | $848,295.31 |
35 | $7,358.74 | $5,337.19 | $2,021.55 | $846,273.75 |
36 | $7,358.74 | $5,324.47 | $2,034.27 | $844,239.48 |
37 | $7,358.74 | $5,311.67 | $2,047.07 | $842,192.41 |
38 | $7,358.74 | $5,298.79 | $2,059.95 | $840,132.46 |
39 | $7,358.74 | $5,285.83 | $2,072.91 | $838,059.55 |
40 | $7,358.74 | $5,272.79 | $2,085.95 | $835,973.60 |
41 | $7,358.74 | $5,259.67 | $2,099.08 | $833,874.52 |
42 | $7,358.74 | $5,246.46 | $2,112.28 | $831,762.23 |
43 | $7,358.74 | $5,233.17 | $2,125.57 | $829,636.66 |
44 | $7,358.74 | $5,219.80 | $2,138.95 | $827,497.71 |
45 | $7,358.74 | $5,206.34 | $2,152.41 | $825,345.31 |
46 | $7,358.74 | $5,192.80 | $2,165.95 | $823,179.36 |
47 | $7,358.74 | $5,179.17 | $2,179.57 | $820,999.78 |
48 | $7,358.74 | $5,165.46 | $2,193.29 | $818,806.50 |
49 | $7,358.74 | $5,151.66 | $2,207.09 | $816,599.41 |
50 | $7,358.74 | $5,137.77 | $2,220.97 | $814,378.44 |
51 | $7,358.74 | $5,123.80 | $2,234.95 | $812,143.49 |
52 | $7,358.74 | $5,109.74 | $2,249.01 | $809,894.48 |
53 | $7,358.74 | $5,095.59 | $2,263.16 | $807,631.32 |
54 | $7,358.74 | $5,081.35 | $2,277.40 | $805,353.92 |
55 | $7,358.74 | $5,067.02 | $2,291.73 | $803,062.20 |
56 | $7,358.74 | $5,052.60 | $2,306.15 | $800,756.05 |
57 | $7,358.74 | $5,038.09 | $2,320.65 | $798,435.40 |
58 | $7,358.74 | $5,023.49 | $2,335.26 | $796,100.14 |
59 | $7,358.74 | $5,008.80 | $2,349.95 | $793,750.19 |
60 | $7,358.74 | $4,994.01 | $2,364.73 | $791,385.46 |
61 | $7,358.74 | $4,979.13 | $2,379.61 | $789,005.85 |
62 | $7,358.74 | $4,964.16 | $2,394.58 | $786,611.27 |
63 | $7,358.74 | $4,949.10 | $2,409.65 | $784,201.62 |
64 | $7,358.74 | $4,933.94 | $2,424.81 | $781,776.81 |
65 | $7,358.74 | $4,918.68 | $2,440.07 | $779,336.74 |
66 | $7,358.74 | $4,903.33 | $2,455.42 | $776,881.32 |
67 | $7,358.74 | $4,887.88 | $2,470.87 | $774,410.46 |
68 | $7,358.74 | $4,872.33 | $2,486.41 | $771,924.04 |
69 | $7,358.74 | $4,856.69 | $2,502.06 | $769,421.99 |
70 | $7,358.74 | $4,840.95 | $2,517.80 | $766,904.19 |
71 | $7,358.74 | $4,825.11 | $2,533.64 | $764,370.55 |
72 | $7,358.74 | $4,809.16 | $2,549.58 | $761,820.97 |
73 | $7,358.74 | $4,793.12 | $2,565.62 | $759,255.35 |
74 | $7,358.74 | $4,776.98 | $2,581.76 | $756,673.59 |
75 | $7,358.74 | $4,760.74 | $2,598.01 | $754,075.58 |
76 | $7,358.74 | $4,744.39 | $2,614.35 | $751,461.23 |
77 | $7,358.74 | $4,727.94 | $2,630.80 | $748,830.43 |
78 | $7,358.74 | $4,711.39 | $2,647.35 | $746,183.07 |
79 | $7,358.74 | $4,694.74 | $2,664.01 | $743,519.06 |
80 | $7,358.74 | $4,677.97 | $2,680.77 | $740,838.29 |
81 | $7,358.74 | $4,661.11 | $2,697.64 | $738,140.65 |
82 | $7,358.74 | $4,644.13 | $2,714.61 | $735,426.04 |
83 | $7,358.74 | $4,627.06 | $2,731.69 | $732,694.36 |
84 | $7,358.74 | $4,609.87 | $2,748.88 | $729,945.48 |
85 | $7,358.74 | $4,592.57 | $2,766.17 | $727,179.31 |
86 | $7,358.74 | $4,575.17 | $2,783.58 | $724,395.73 |
87 | $7,358.74 | $4,557.66 | $2,801.09 | $721,594.64 |
88 | $7,358.74 | $4,540.03 | $2,818.71 | $718,775.93 |
89 | $7,358.74 | $4,522.30 | $2,836.45 | $715,939.49 |
90 | $7,358.74 | $4,504.45 | $2,854.29 | $713,085.19 |
91 | $7,358.74 | $4,486.49 | $2,872.25 | $710,212.94 |
92 | $7,358.74 | $4,468.42 | $2,890.32 | $707,322.62 |
93 | $7,358.74 | $4,450.24 | $2,908.51 | $704,414.12 |
94 | $7,358.74 | $4,431.94 | $2,926.81 | $701,487.31 |
95 | $7,358.74 | $4,413.52 | $2,945.22 | $698,542.09 |
96 | $7,358.74 | $4,394.99 | $2,963.75 | $695,578.34 |
97 | $7,358.74 | $4,376.35 | $2,982.40 | $692,595.94 |
98 | $7,358.74 | $4,357.58 | $3,001.16 | $689,594.78 |
99 | $7,358.74 | $4,338.70 | $3,020.04 | $686,574.73 |
100 | $7,358.74 | $4,319.70 | $3,039.05 | $683,535.69 |
101 | $7,358.74 | $4,300.58 | $3,058.17 | $680,477.52 |
102 | $7,358.74 | $4,281.34 | $3,077.41 | $677,400.12 |
103 | $7,358.74 | $4,261.98 | $3,096.77 | $674,303.35 |
104 | $7,358.74 | $4,242.49 | $3,116.25 | $671,187.09 |
105 | $7,358.74 | $4,222.89 | $3,135.86 | $668,051.23 |
106 | $7,358.74 | $4,203.16 | $3,155.59 | $664,895.64 |
107 | $7,358.74 | $4,183.30 | $3,175.44 | $661,720.20 |
108 | $7,358.74 | $4,163.32 | $3,195.42 | $658,524.78 |
109 | $7,358.74 | $4,143.22 | $3,215.53 | $655,309.25 |
110 | $7,358.74 | $4,122.99 | $3,235.76 | $652,073.50 |
111 | $7,358.74 | $4,102.63 | $3,256.12 | $648,817.38 |
112 | $7,358.74 | $4,082.14 | $3,276.60 | $645,540.78 |
113 | $7,358.74 | $4,061.53 | $3,297.22 | $642,243.56 |
114 | $7,358.74 | $4,040.78 | $3,317.96 | $638,925.60 |
115 | $7,358.74 | $4,019.91 | $3,338.84 | $635,586.76 |
116 | $7,358.74 | $3,998.90 | $3,359.84 | $632,226.92 |
117 | $7,358.74 | $3,977.76 | $3,380.98 | $628,845.93 |
118 | $7,358.74 | $3,956.49 | $3,402.26 | $625,443.68 |
119 | $7,358.74 | $3,935.08 | $3,423.66 | $622,020.01 |
120 | $7,358.74 | $3,913.54 | $3,445.20 | $618,574.81 |
121 | $7,358.74 | $3,891.87 | $3,466.88 | $615,107.93 |
122 | $7,358.74 | $3,870.05 | $3,488.69 | $611,619.24 |
123 | $7,358.74 | $3,848.10 | $3,510.64 | $608,108.60 |
124 | $7,358.74 | $3,826.02 | $3,532.73 | $604,575.87 |
125 | $7,358.74 | $3,803.79 | $3,554.95 | $601,020.92 |
126 | $7,358.74 | $3,781.42 | $3,577.32 | $597,443.60 |
127 | $7,358.74 | $3,758.92 | $3,599.83 | $593,843.77 |
128 | $7,358.74 | $3,736.27 | $3,622.48 | $590,221.29 |
129 | $7,358.74 | $3,713.48 | $3,645.27 | $586,576.02 |
130 | $7,358.74 | $3,690.54 | $3,668.20 | $582,907.82 |
131 | $7,358.74 | $3,667.46 | $3,691.28 | $579,216.53 |
132 | $7,358.74 | $3,644.24 | $3,714.51 | $575,502.03 |
133 | $7,358.74 | $3,620.87 | $3,737.88 | $571,764.15 |
134 | $7,358.74 | $3,597.35 | $3,761.40 | $568,002.75 |
135 | $7,358.74 | $3,573.68 | $3,785.06 | $564,217.69 |
136 | $7,358.74 | $3,549.87 | $3,808.88 | $560,408.82 |
137 | $7,358.74 | $3,525.91 | $3,832.84 | $556,575.98 |
138 | $7,358.74 | $3,501.79 | $3,856.95 | $552,719.02 |
139 | $7,358.74 | $3,477.52 | $3,881.22 | $548,837.80 |
140 | $7,358.74 | $3,453.10 | $3,905.64 | $544,932.16 |
141 | $7,358.74 | $3,428.53 | $3,930.21 | $541,001.95 |
142 | $7,358.74 | $3,403.80 | $3,954.94 | $537,047.01 |
143 | $7,358.74 | $3,378.92 | $3,979.82 | $533,067.18 |
144 | $7,358.74 | $3,353.88 | $4,004.86 | $529,062.32 |
145 | $7,358.74 | $3,328.68 | $4,030.06 | $525,032.26 |
146 | $7,358.74 | $3,303.33 | $4,055.42 | $520,976.84 |
147 | $7,358.74 | $3,277.81 | $4,080.93 | $516,895.91 |
148 | $7,358.74 | $3,252.14 | $4,106.61 | $512,789.30 |
149 | $7,358.74 | $3,226.30 | $4,132.45 | $508,656.86 |
150 | $7,358.74 | $3,200.30 | $4,158.45 | $504,498.41 |
151 | $7,358.74 | $3,174.14 | $4,184.61 | $500,313.80 |
152 | $7,358.74 | $3,147.81 | $4,210.94 | $496,102.86 |
153 | $7,358.74 | $3,121.31 | $4,237.43 | $491,865.43 |
154 | $7,358.74 | $3,094.65 | $4,264.09 | $487,601.34 |
155 | $7,358.74 | $3,067.83 | $4,290.92 | $483,310.42 |
156 | $7,358.74 | $3,040.83 | $4,317.92 | $478,992.51 |
157 | $7,358.74 | $3,013.66 | $4,345.08 | $474,647.42 |
158 | $7,358.74 | $2,986.32 | $4,372.42 | $470,275.00 |
159 | $7,358.74 | $2,958.81 | $4,399.93 | $465,875.07 |
160 | $7,358.74 | $2,931.13 | $4,427.61 | $461,447.46 |
161 | $7,358.74 | $2,903.27 | $4,455.47 | $456,991.98 |
162 | $7,358.74 | $2,875.24 | $4,483.50 | $452,508.48 |
163 | $7,358.74 | $2,847.03 | $4,511.71 | $447,996.77 |
164 | $7,358.74 | $2,818.65 | $4,540.10 | $443,456.67 |
165 | $7,358.74 | $2,790.08 | $4,568.66 | $438,888.01 |
166 | $7,358.74 | $2,761.34 | $4,597.41 | $434,290.60 |
167 | $7,358.74 | $2,732.41 | $4,626.33 | $429,664.27 |
168 | $7,358.74 | $2,703.30 | $4,655.44 | $425,008.82 |
169 | $7,358.74 | $2,674.01 | $4,684.73 | $420,324.09 |
170 | $7,358.74 | $2,644.54 | $4,714.21 | $415,609.89 |
171 | $7,358.74 | $2,614.88 | $4,743.87 | $410,866.02 |
172 | $7,358.74 | $2,585.03 | $4,773.71 | $406,092.31 |
173 | $7,358.74 | $2,555.00 | $4,803.75 | $401,288.56 |
174 | $7,358.74 | $2,524.77 | $4,833.97 | $396,454.59 |
175 | $7,358.74 | $2,494.36 | $4,864.38 | $391,590.21 |
176 | $7,358.74 | $2,463.76 | $4,894.99 | $386,695.22 |
177 | $7,358.74 | $2,432.96 | $4,925.79 | $381,769.43 |
178 | $7,358.74 | $2,401.97 | $4,956.78 | $376,812.65 |
179 | $7,358.74 | $2,370.78 | $4,987.97 | $371,824.68 |
180 | $7,358.74 | $2,339.40 | $5,019.35 | $366,805.34 |
181 | $7,358.74 | $2,307.82 | $5,050.93 | $361,754.41 |
182 | $7,358.74 | $2,276.04 | $5,082.71 | $356,671.70 |
183 | $7,358.74 | $2,244.06 | $5,114.69 | $351,557.02 |
184 | $7,358.74 | $2,211.88 | $5,146.87 | $346,410.15 |
185 | $7,358.74 | $2,179.50 | $5,179.25 | $341,230.90 |
186 | $7,358.74 | $2,146.91 | $5,211.83 | $336,019.07 |
187 | $7,358.74 | $2,114.12 | $5,244.62 | $330,774.45 |
188 | $7,358.74 | $2,081.12 | $5,277.62 | $325,496.82 |
189 | $7,358.74 | $2,047.92 | $5,310.83 | $320,186.00 |
190 | $7,358.74 | $2,014.50 | $5,344.24 | $314,841.75 |
191 | $7,358.74 | $1,980.88 | $5,377.87 | $309,463.89 |
192 | $7,358.74 | $1,947.04 | $5,411.70 | $304,052.19 |
193 | $7,358.74 | $1,913.00 | $5,445.75 | $298,606.44 |
194 | $7,358.74 | $1,878.73 | $5,480.01 | $293,126.43 |
195 | $7,358.74 | $1,844.25 | $5,514.49 | $287,611.93 |
196 | $7,358.74 | $1,809.56 | $5,549.19 | $282,062.75 |
197 | $7,358.74 | $1,774.64 | $5,584.10 | $276,478.65 |
198 | $7,358.74 | $1,739.51 | $5,619.23 | $270,859.41 |
199 | $7,358.74 | $1,704.16 | $5,654.59 | $265,204.83 |
200 | $7,358.74 | $1,668.58 | $5,690.16 | $259,514.66 |
201 | $7,358.74 | $1,632.78 | $5,725.97 | $253,788.70 |
202 | $7,358.74 | $1,596.75 | $5,761.99 | $248,026.71 |
203 | $7,358.74 | $1,560.50 | $5,798.24 | $242,228.46 |
204 | $7,358.74 | $1,524.02 | $5,834.72 | $236,393.74 |
205 | $7,358.74 | $1,487.31 | $5,871.43 | $230,522.30 |
206 | $7,358.74 | $1,450.37 | $5,908.38 | $224,613.93 |
207 | $7,358.74 | $1,413.20 | $5,945.55 | $218,668.38 |
208 | $7,358.74 | $1,375.79 | $5,982.96 | $212,685.42 |
209 | $7,358.74 | $1,338.15 | $6,020.60 | $206,664.83 |
210 | $7,358.74 | $1,300.27 | $6,058.48 | $200,606.35 |
211 | $7,358.74 | $1,262.15 | $6,096.60 | $194,509.75 |
212 | $7,358.74 | $1,223.79 | $6,134.95 | $188,374.80 |
213 | $7,358.74 | $1,185.19 | $6,173.55 | $182,201.24 |
214 | $7,358.74 | $1,146.35 | $6,212.40 | $175,988.85 |
215 | $7,358.74 | $1,107.26 | $6,251.48 | $169,737.37 |
216 | $7,358.74 | $1,067.93 | $6,290.81 | $163,446.55 |
217 | $7,358.74 | $1,028.35 | $6,330.39 | $157,116.16 |
218 | $7,358.74 | $988.52 | $6,370.22 | $150,745.94 |
219 | $7,358.74 | $948.44 | $6,410.30 | $144,335.63 |
220 | $7,358.74 | $908.11 | $6,450.63 | $137,885.00 |
221 | $7,358.74 | $867.53 | $6,491.22 | $131,393.78 |
222 | $7,358.74 | $826.69 | $6,532.06 | $124,861.72 |
223 | $7,358.74 | $785.59 | $6,573.16 | $118,288.57 |
224 | $7,358.74 | $744.23 | $6,614.51 | $111,674.05 |
225 | $7,358.74 | $702.62 | $6,656.13 | $105,017.92 |
226 | $7,358.74 | $660.74 | $6,698.01 | $98,319.92 |
227 | $7,358.74 | $618.60 | $6,740.15 | $91,579.77 |
228 | $7,358.74 | $576.19 | $6,782.56 | $84,797.21 |
229 | $7,358.74 | $533.52 | $6,825.23 | $77,971.98 |
230 | $7,358.74 | $490.57 | $6,868.17 | $71,103.81 |
231 | $7,358.74 | $447.36 | $6,911.38 | $64,192.43 |
232 | $7,358.74 | $403.88 | $6,954.87 | $57,237.56 |
233 | $7,358.74 | $360.12 | $6,998.63 | $50,238.94 |
234 | $7,358.74 | $316.09 | $7,042.66 | $43,196.28 |
235 | $7,358.74 | $271.78 | $7,086.97 | $36,109.31 |
236 | $7,358.74 | $227.19 | $7,131.56 | $28,977.75 |
237 | $7,358.74 | $182.32 | $7,176.43 | $21,801.33 |
238 | $7,358.74 | $137.17 | $7,221.58 | $14,579.75 |
239 | $7,358.74 | $91.73 | $7,267.01 | $7,312.74 |
240 | $7,358.74 | $46.01 | $7,312.74 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 7, 2025 at 12:00:00 PM UTC
Notifications