Andy Flack
HomeLand Properties, Inc.
Great investment oppurtinity!
Directions: Take I-20 BL E. Turn left onto S Eva Ave then turn right onto W F St. Turn left onto N Betty Ave and the house will be on your left.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $420.50 |
Total Principal & Interest | $100,919.93 |
# | Payment | Interest | Principle | Balance |
1 | $420.50 | $327.17 | $93.33 | $51,906.67 |
2 | $420.50 | $326.58 | $93.92 | $51,812.75 |
3 | $420.50 | $325.99 | $94.51 | $51,718.24 |
4 | $420.50 | $325.39 | $95.11 | $51,623.13 |
5 | $420.50 | $324.80 | $95.70 | $51,527.43 |
6 | $420.50 | $324.19 | $96.31 | $51,431.12 |
7 | $420.50 | $323.59 | $96.91 | $51,334.21 |
8 | $420.50 | $322.98 | $97.52 | $51,236.68 |
9 | $420.50 | $322.36 | $98.14 | $51,138.55 |
10 | $420.50 | $321.75 | $98.75 | $51,039.80 |
11 | $420.50 | $321.13 | $99.37 | $50,940.42 |
12 | $420.50 | $320.50 | $100.00 | $50,840.42 |
13 | $420.50 | $319.87 | $100.63 | $50,739.79 |
14 | $420.50 | $319.24 | $101.26 | $50,638.53 |
15 | $420.50 | $318.60 | $101.90 | $50,536.63 |
16 | $420.50 | $317.96 | $102.54 | $50,434.09 |
17 | $420.50 | $317.31 | $103.19 | $50,330.91 |
18 | $420.50 | $316.67 | $103.83 | $50,227.07 |
19 | $420.50 | $316.01 | $104.49 | $50,122.59 |
20 | $420.50 | $315.35 | $105.15 | $50,017.44 |
21 | $420.50 | $314.69 | $105.81 | $49,911.63 |
22 | $420.50 | $314.03 | $106.47 | $49,805.16 |
23 | $420.50 | $313.36 | $107.14 | $49,698.02 |
24 | $420.50 | $312.68 | $107.82 | $49,590.20 |
25 | $420.50 | $312.01 | $108.49 | $49,481.71 |
26 | $420.50 | $311.32 | $109.18 | $49,372.53 |
27 | $420.50 | $310.64 | $109.86 | $49,262.67 |
28 | $420.50 | $309.94 | $110.56 | $49,152.11 |
29 | $420.50 | $309.25 | $111.25 | $49,040.86 |
30 | $420.50 | $308.55 | $111.95 | $48,928.91 |
31 | $420.50 | $307.84 | $112.66 | $48,816.25 |
32 | $420.50 | $307.14 | $113.36 | $48,702.89 |
33 | $420.50 | $306.42 | $114.08 | $48,588.81 |
34 | $420.50 | $305.70 | $114.80 | $48,474.02 |
35 | $420.50 | $304.98 | $115.52 | $48,358.50 |
36 | $420.50 | $304.26 | $116.24 | $48,242.26 |
37 | $420.50 | $303.52 | $116.98 | $48,125.28 |
38 | $420.50 | $302.79 | $117.71 | $48,007.57 |
39 | $420.50 | $302.05 | $118.45 | $47,889.12 |
40 | $420.50 | $301.30 | $119.20 | $47,769.92 |
41 | $420.50 | $300.55 | $119.95 | $47,649.97 |
42 | $420.50 | $299.80 | $120.70 | $47,529.27 |
43 | $420.50 | $299.04 | $121.46 | $47,407.81 |
44 | $420.50 | $298.27 | $122.23 | $47,285.58 |
45 | $420.50 | $297.51 | $122.99 | $47,162.59 |
46 | $420.50 | $296.73 | $123.77 | $47,038.82 |
47 | $420.50 | $295.95 | $124.55 | $46,914.27 |
48 | $420.50 | $295.17 | $125.33 | $46,788.94 |
49 | $420.50 | $294.38 | $126.12 | $46,662.82 |
50 | $420.50 | $293.59 | $126.91 | $46,535.91 |
51 | $420.50 | $292.79 | $127.71 | $46,408.20 |
52 | $420.50 | $291.98 | $128.51 | $46,279.68 |
53 | $420.50 | $291.18 | $129.32 | $46,150.36 |
54 | $420.50 | $290.36 | $130.14 | $46,020.22 |
55 | $420.50 | $289.54 | $130.96 | $45,889.27 |
56 | $420.50 | $288.72 | $131.78 | $45,757.49 |
57 | $420.50 | $287.89 | $132.61 | $45,624.88 |
58 | $420.50 | $287.06 | $133.44 | $45,491.44 |
59 | $420.50 | $286.22 | $134.28 | $45,357.15 |
60 | $420.50 | $285.37 | $135.13 | $45,222.03 |
61 | $420.50 | $284.52 | $135.98 | $45,086.05 |
62 | $420.50 | $283.67 | $136.83 | $44,949.22 |
63 | $420.50 | $282.81 | $137.69 | $44,811.52 |
64 | $420.50 | $281.94 | $138.56 | $44,672.96 |
65 | $420.50 | $281.07 | $139.43 | $44,533.53 |
66 | $420.50 | $280.19 | $140.31 | $44,393.22 |
67 | $420.50 | $279.31 | $141.19 | $44,252.03 |
68 | $420.50 | $278.42 | $142.08 | $44,109.95 |
69 | $420.50 | $277.53 | $142.97 | $43,966.97 |
70 | $420.50 | $276.63 | $143.87 | $43,823.10 |
71 | $420.50 | $275.72 | $144.78 | $43,678.32 |
72 | $420.50 | $274.81 | $145.69 | $43,532.63 |
73 | $420.50 | $273.89 | $146.61 | $43,386.02 |
74 | $420.50 | $272.97 | $147.53 | $43,238.49 |
75 | $420.50 | $272.04 | $148.46 | $43,090.03 |
76 | $420.50 | $271.11 | $149.39 | $42,940.64 |
77 | $420.50 | $270.17 | $150.33 | $42,790.31 |
78 | $420.50 | $269.22 | $151.28 | $42,639.03 |
79 | $420.50 | $268.27 | $152.23 | $42,486.80 |
80 | $420.50 | $267.31 | $153.19 | $42,333.62 |
81 | $420.50 | $266.35 | $154.15 | $42,179.47 |
82 | $420.50 | $265.38 | $155.12 | $42,024.35 |
83 | $420.50 | $264.40 | $156.10 | $41,868.25 |
84 | $420.50 | $263.42 | $157.08 | $41,711.17 |
85 | $420.50 | $262.43 | $158.07 | $41,553.10 |
86 | $420.50 | $261.44 | $159.06 | $41,394.04 |
87 | $420.50 | $260.44 | $160.06 | $41,233.98 |
88 | $420.50 | $259.43 | $161.07 | $41,072.91 |
89 | $420.50 | $258.42 | $162.08 | $40,910.83 |
90 | $420.50 | $257.40 | $163.10 | $40,747.73 |
91 | $420.50 | $256.37 | $164.13 | $40,583.60 |
92 | $420.50 | $255.34 | $165.16 | $40,418.44 |
93 | $420.50 | $254.30 | $166.20 | $40,252.24 |
94 | $420.50 | $253.25 | $167.25 | $40,084.99 |
95 | $420.50 | $252.20 | $168.30 | $39,916.69 |
96 | $420.50 | $251.14 | $169.36 | $39,747.33 |
97 | $420.50 | $250.08 | $170.42 | $39,576.91 |
98 | $420.50 | $249.00 | $171.49 | $39,405.42 |
99 | $420.50 | $247.93 | $172.57 | $39,232.84 |
100 | $420.50 | $246.84 | $173.66 | $39,059.18 |
101 | $420.50 | $245.75 | $174.75 | $38,884.43 |
102 | $420.50 | $244.65 | $175.85 | $38,708.58 |
103 | $420.50 | $243.54 | $176.96 | $38,531.62 |
104 | $420.50 | $242.43 | $178.07 | $38,353.55 |
105 | $420.50 | $241.31 | $179.19 | $38,174.36 |
106 | $420.50 | $240.18 | $180.32 | $37,994.04 |
107 | $420.50 | $239.05 | $181.45 | $37,812.58 |
108 | $420.50 | $237.90 | $182.60 | $37,629.99 |
109 | $420.50 | $236.76 | $183.74 | $37,446.24 |
110 | $420.50 | $235.60 | $184.90 | $37,261.34 |
111 | $420.50 | $234.44 | $186.06 | $37,075.28 |
112 | $420.50 | $233.27 | $187.23 | $36,888.04 |
113 | $420.50 | $232.09 | $188.41 | $36,699.63 |
114 | $420.50 | $230.90 | $189.60 | $36,510.03 |
115 | $420.50 | $229.71 | $190.79 | $36,319.24 |
116 | $420.50 | $228.51 | $191.99 | $36,127.25 |
117 | $420.50 | $227.30 | $193.20 | $35,934.05 |
118 | $420.50 | $226.09 | $194.41 | $35,739.64 |
119 | $420.50 | $224.86 | $195.64 | $35,544.00 |
120 | $420.50 | $223.63 | $196.87 | $35,347.13 |
121 | $420.50 | $222.39 | $198.11 | $35,149.02 |
122 | $420.50 | $221.15 | $199.35 | $34,949.67 |
123 | $420.50 | $219.89 | $200.61 | $34,749.06 |
124 | $420.50 | $218.63 | $201.87 | $34,547.19 |
125 | $420.50 | $217.36 | $203.14 | $34,344.05 |
126 | $420.50 | $216.08 | $204.42 | $34,139.63 |
127 | $420.50 | $214.80 | $205.70 | $33,933.93 |
128 | $420.50 | $213.50 | $207.00 | $33,726.93 |
129 | $420.50 | $212.20 | $208.30 | $33,518.63 |
130 | $420.50 | $210.89 | $209.61 | $33,309.02 |
131 | $420.50 | $209.57 | $210.93 | $33,098.09 |
132 | $420.50 | $208.24 | $212.26 | $32,885.83 |
133 | $420.50 | $206.91 | $213.59 | $32,672.24 |
134 | $420.50 | $205.56 | $214.94 | $32,457.30 |
135 | $420.50 | $204.21 | $216.29 | $32,241.01 |
136 | $420.50 | $202.85 | $217.65 | $32,023.36 |
137 | $420.50 | $201.48 | $219.02 | $31,804.34 |
138 | $420.50 | $200.10 | $220.40 | $31,583.94 |
139 | $420.50 | $198.72 | $221.78 | $31,362.16 |
140 | $420.50 | $197.32 | $223.18 | $31,138.98 |
141 | $420.50 | $195.92 | $224.58 | $30,914.40 |
142 | $420.50 | $194.50 | $226.00 | $30,688.40 |
143 | $420.50 | $193.08 | $227.42 | $30,460.98 |
144 | $420.50 | $191.65 | $228.85 | $30,232.13 |
145 | $420.50 | $190.21 | $230.29 | $30,001.84 |
146 | $420.50 | $188.76 | $231.74 | $29,770.11 |
147 | $420.50 | $187.30 | $233.20 | $29,536.91 |
148 | $420.50 | $185.84 | $234.66 | $29,302.25 |
149 | $420.50 | $184.36 | $236.14 | $29,066.11 |
150 | $420.50 | $182.87 | $237.63 | $28,828.48 |
151 | $420.50 | $181.38 | $239.12 | $28,589.36 |
152 | $420.50 | $179.87 | $240.62 | $28,348.74 |
153 | $420.50 | $178.36 | $242.14 | $28,106.60 |
154 | $420.50 | $176.84 | $243.66 | $27,862.93 |
155 | $420.50 | $175.30 | $245.20 | $27,617.74 |
156 | $420.50 | $173.76 | $246.74 | $27,371.00 |
157 | $420.50 | $172.21 | $248.29 | $27,122.71 |
158 | $420.50 | $170.65 | $249.85 | $26,872.86 |
159 | $420.50 | $169.08 | $251.42 | $26,621.43 |
160 | $420.50 | $167.49 | $253.01 | $26,368.43 |
161 | $420.50 | $165.90 | $254.60 | $26,113.83 |
162 | $420.50 | $164.30 | $256.20 | $25,857.63 |
163 | $420.50 | $162.69 | $257.81 | $25,599.82 |
164 | $420.50 | $161.07 | $259.43 | $25,340.38 |
165 | $420.50 | $159.43 | $261.07 | $25,079.31 |
166 | $420.50 | $157.79 | $262.71 | $24,816.61 |
167 | $420.50 | $156.14 | $264.36 | $24,552.24 |
168 | $420.50 | $154.47 | $266.03 | $24,286.22 |
169 | $420.50 | $152.80 | $267.70 | $24,018.52 |
170 | $420.50 | $151.12 | $269.38 | $23,749.14 |
171 | $420.50 | $149.42 | $271.08 | $23,478.06 |
172 | $420.50 | $147.72 | $272.78 | $23,205.27 |
173 | $420.50 | $146.00 | $274.50 | $22,930.77 |
174 | $420.50 | $144.27 | $276.23 | $22,654.55 |
175 | $420.50 | $142.53 | $277.96 | $22,376.58 |
176 | $420.50 | $140.79 | $279.71 | $22,096.87 |
177 | $420.50 | $139.03 | $281.47 | $21,815.40 |
178 | $420.50 | $137.26 | $283.24 | $21,532.15 |
179 | $420.50 | $135.47 | $285.03 | $21,247.12 |
180 | $420.50 | $133.68 | $286.82 | $20,960.30 |
181 | $420.50 | $131.88 | $288.62 | $20,671.68 |
182 | $420.50 | $130.06 | $290.44 | $20,381.24 |
183 | $420.50 | $128.23 | $292.27 | $20,088.97 |
184 | $420.50 | $126.39 | $294.11 | $19,794.87 |
185 | $420.50 | $124.54 | $295.96 | $19,498.91 |
186 | $420.50 | $122.68 | $297.82 | $19,201.09 |
187 | $420.50 | $120.81 | $299.69 | $18,901.40 |
188 | $420.50 | $118.92 | $301.58 | $18,599.82 |
189 | $420.50 | $117.02 | $303.48 | $18,296.34 |
190 | $420.50 | $115.11 | $305.39 | $17,990.96 |
191 | $420.50 | $113.19 | $307.31 | $17,683.65 |
192 | $420.50 | $111.26 | $309.24 | $17,374.41 |
193 | $420.50 | $109.31 | $311.19 | $17,063.23 |
194 | $420.50 | $107.36 | $313.14 | $16,750.08 |
195 | $420.50 | $105.39 | $315.11 | $16,434.97 |
196 | $420.50 | $103.40 | $317.10 | $16,117.87 |
197 | $420.50 | $101.41 | $319.09 | $15,798.78 |
198 | $420.50 | $99.40 | $321.10 | $15,477.68 |
199 | $420.50 | $97.38 | $323.12 | $15,154.56 |
200 | $420.50 | $95.35 | $325.15 | $14,829.41 |
201 | $420.50 | $93.30 | $327.20 | $14,502.21 |
202 | $420.50 | $91.24 | $329.26 | $14,172.95 |
203 | $420.50 | $89.17 | $331.33 | $13,841.63 |
204 | $420.50 | $87.09 | $333.41 | $13,508.21 |
205 | $420.50 | $84.99 | $335.51 | $13,172.70 |
206 | $420.50 | $82.88 | $337.62 | $12,835.08 |
207 | $420.50 | $80.75 | $339.75 | $12,495.34 |
208 | $420.50 | $78.62 | $341.88 | $12,153.45 |
209 | $420.50 | $76.47 | $344.03 | $11,809.42 |
210 | $420.50 | $74.30 | $346.20 | $11,463.22 |
211 | $420.50 | $72.12 | $348.38 | $11,114.84 |
212 | $420.50 | $69.93 | $350.57 | $10,764.27 |
213 | $420.50 | $67.73 | $352.77 | $10,411.50 |
214 | $420.50 | $65.51 | $354.99 | $10,056.51 |
215 | $420.50 | $63.27 | $357.23 | $9,699.28 |
216 | $420.50 | $61.02 | $359.48 | $9,339.80 |
217 | $420.50 | $58.76 | $361.74 | $8,978.07 |
218 | $420.50 | $56.49 | $364.01 | $8,614.05 |
219 | $420.50 | $54.20 | $366.30 | $8,247.75 |
220 | $420.50 | $51.89 | $368.61 | $7,879.14 |
221 | $420.50 | $49.57 | $370.93 | $7,508.22 |
222 | $420.50 | $47.24 | $373.26 | $7,134.96 |
223 | $420.50 | $44.89 | $375.61 | $6,759.35 |
224 | $420.50 | $42.53 | $377.97 | $6,381.37 |
225 | $420.50 | $40.15 | $380.35 | $6,001.02 |
226 | $420.50 | $37.76 | $382.74 | $5,618.28 |
227 | $420.50 | $35.35 | $385.15 | $5,233.13 |
228 | $420.50 | $32.93 | $387.57 | $4,845.56 |
229 | $420.50 | $30.49 | $390.01 | $4,455.54 |
230 | $420.50 | $28.03 | $392.47 | $4,063.08 |
231 | $420.50 | $25.56 | $394.94 | $3,668.14 |
232 | $420.50 | $23.08 | $397.42 | $3,270.72 |
233 | $420.50 | $20.58 | $399.92 | $2,870.80 |
234 | $420.50 | $18.06 | $402.44 | $2,468.36 |
235 | $420.50 | $15.53 | $404.97 | $2,063.39 |
236 | $420.50 | $12.98 | $407.52 | $1,655.87 |
237 | $420.50 | $10.42 | $410.08 | $1,245.79 |
238 | $420.50 | $7.84 | $412.66 | $833.13 |
239 | $420.50 | $5.24 | $415.26 | $417.87 |
240 | $420.50 | $2.63 | $417.87 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 8, 2025 at 12:00:00 AM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Anthony Giglio of Top Brokerage
Notifications