Andy Flack
HomeLand Properties, Inc.
Looking for some well maintained investment properties in the fast growing market of Stephenville,Texas and Tarleton State University? These quadruplexes are just 3 blocks from campus! Easy walking distance for students and tenants. Some really nice updates like granite countertops and LVP flooring have been done to both complexes. Each unit is 2 BR 2 BA and allows two parking spaces per unit. In total there are 8 BR 8 BA in each complex. 852 W. Vanderbilt and 892 W. Vanderbilt are both being offered for sale. Buy one or both units and start your real estate portfolio in one of the fastest growing college towns in Texas.
Buyer and Buyers agent to verify all information.
Directions: GPS Friendly
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $5,539.27 |
Total Principal & Interest | $1,329,425.99 |
# | Payment | Interest | Principle | Balance |
1 | $5,539.27 | $4,309.79 | $1,229.48 | $683,770.52 |
2 | $5,539.27 | $4,302.06 | $1,237.22 | $682,533.30 |
3 | $5,539.27 | $4,294.27 | $1,245.00 | $681,288.29 |
4 | $5,539.27 | $4,286.44 | $1,252.84 | $680,035.46 |
5 | $5,539.27 | $4,278.56 | $1,260.72 | $678,774.74 |
6 | $5,539.27 | $4,270.62 | $1,268.65 | $677,506.09 |
7 | $5,539.27 | $4,262.64 | $1,276.63 | $676,229.46 |
8 | $5,539.27 | $4,254.61 | $1,284.66 | $674,944.79 |
9 | $5,539.27 | $4,246.53 | $1,292.75 | $673,652.05 |
10 | $5,539.27 | $4,238.39 | $1,300.88 | $672,351.16 |
11 | $5,539.27 | $4,230.21 | $1,309.07 | $671,042.10 |
12 | $5,539.27 | $4,221.97 | $1,317.30 | $669,724.80 |
13 | $5,539.27 | $4,213.69 | $1,325.59 | $668,399.21 |
14 | $5,539.27 | $4,205.35 | $1,333.93 | $667,065.28 |
15 | $5,539.27 | $4,196.95 | $1,342.32 | $665,722.95 |
16 | $5,539.27 | $4,188.51 | $1,350.77 | $664,372.19 |
17 | $5,539.27 | $4,180.01 | $1,359.27 | $663,012.92 |
18 | $5,539.27 | $4,171.46 | $1,367.82 | $661,645.10 |
19 | $5,539.27 | $4,162.85 | $1,376.42 | $660,268.68 |
20 | $5,539.27 | $4,154.19 | $1,385.08 | $658,883.59 |
21 | $5,539.27 | $4,145.48 | $1,393.80 | $657,489.79 |
22 | $5,539.27 | $4,136.71 | $1,402.57 | $656,087.23 |
23 | $5,539.27 | $4,127.88 | $1,411.39 | $654,675.83 |
24 | $5,539.27 | $4,119.00 | $1,420.27 | $653,255.56 |
25 | $5,539.27 | $4,110.07 | $1,429.21 | $651,826.35 |
26 | $5,539.27 | $4,101.07 | $1,438.20 | $650,388.15 |
27 | $5,539.27 | $4,092.03 | $1,447.25 | $648,940.90 |
28 | $5,539.27 | $4,082.92 | $1,456.36 | $647,484.55 |
29 | $5,539.27 | $4,073.76 | $1,465.52 | $646,019.03 |
30 | $5,539.27 | $4,064.54 | $1,474.74 | $644,544.29 |
31 | $5,539.27 | $4,055.26 | $1,484.02 | $643,060.27 |
32 | $5,539.27 | $4,045.92 | $1,493.35 | $641,566.92 |
33 | $5,539.27 | $4,036.53 | $1,502.75 | $640,064.17 |
34 | $5,539.27 | $4,027.07 | $1,512.20 | $638,551.96 |
35 | $5,539.27 | $4,017.56 | $1,521.72 | $637,030.24 |
36 | $5,539.27 | $4,007.98 | $1,531.29 | $635,498.95 |
37 | $5,539.27 | $3,998.35 | $1,540.93 | $633,958.02 |
38 | $5,539.27 | $3,988.65 | $1,550.62 | $632,407.40 |
39 | $5,539.27 | $3,978.90 | $1,560.38 | $630,847.02 |
40 | $5,539.27 | $3,969.08 | $1,570.20 | $629,276.83 |
41 | $5,539.27 | $3,959.20 | $1,580.07 | $627,696.75 |
42 | $5,539.27 | $3,949.26 | $1,590.02 | $626,106.74 |
43 | $5,539.27 | $3,939.25 | $1,600.02 | $624,506.72 |
44 | $5,539.27 | $3,929.19 | $1,610.09 | $622,896.63 |
45 | $5,539.27 | $3,919.06 | $1,620.22 | $621,276.41 |
46 | $5,539.27 | $3,908.86 | $1,630.41 | $619,646.00 |
47 | $5,539.27 | $3,898.61 | $1,640.67 | $618,005.33 |
48 | $5,539.27 | $3,888.28 | $1,650.99 | $616,354.34 |
49 | $5,539.27 | $3,877.90 | $1,661.38 | $614,692.96 |
50 | $5,539.27 | $3,867.44 | $1,671.83 | $613,021.13 |
51 | $5,539.27 | $3,856.92 | $1,682.35 | $611,338.78 |
52 | $5,539.27 | $3,846.34 | $1,692.94 | $609,645.84 |
53 | $5,539.27 | $3,835.69 | $1,703.59 | $607,942.26 |
54 | $5,539.27 | $3,824.97 | $1,714.30 | $606,227.95 |
55 | $5,539.27 | $3,814.18 | $1,725.09 | $604,502.86 |
56 | $5,539.27 | $3,803.33 | $1,735.94 | $602,766.92 |
57 | $5,539.27 | $3,792.41 | $1,746.87 | $601,020.05 |
58 | $5,539.27 | $3,781.42 | $1,757.86 | $599,262.19 |
59 | $5,539.27 | $3,770.36 | $1,768.92 | $597,493.28 |
60 | $5,539.27 | $3,759.23 | $1,780.05 | $595,713.23 |
61 | $5,539.27 | $3,748.03 | $1,791.25 | $593,921.99 |
62 | $5,539.27 | $3,736.76 | $1,802.52 | $592,119.47 |
63 | $5,539.27 | $3,725.42 | $1,813.86 | $590,305.61 |
64 | $5,539.27 | $3,714.01 | $1,825.27 | $588,480.34 |
65 | $5,539.27 | $3,702.52 | $1,836.75 | $586,643.59 |
66 | $5,539.27 | $3,690.97 | $1,848.31 | $584,795.28 |
67 | $5,539.27 | $3,679.34 | $1,859.94 | $582,935.34 |
68 | $5,539.27 | $3,667.63 | $1,871.64 | $581,063.70 |
69 | $5,539.27 | $3,655.86 | $1,883.42 | $579,180.29 |
70 | $5,539.27 | $3,644.01 | $1,895.27 | $577,285.02 |
71 | $5,539.27 | $3,632.08 | $1,907.19 | $575,377.83 |
72 | $5,539.27 | $3,620.09 | $1,919.19 | $573,458.64 |
73 | $5,539.27 | $3,608.01 | $1,931.26 | $571,527.38 |
74 | $5,539.27 | $3,595.86 | $1,943.42 | $569,583.96 |
75 | $5,539.27 | $3,583.63 | $1,955.64 | $567,628.32 |
76 | $5,539.27 | $3,571.33 | $1,967.95 | $565,660.37 |
77 | $5,539.27 | $3,558.95 | $1,980.33 | $563,680.05 |
78 | $5,539.27 | $3,546.49 | $1,992.79 | $561,687.26 |
79 | $5,539.27 | $3,533.95 | $2,005.33 | $559,681.93 |
80 | $5,539.27 | $3,521.33 | $2,017.94 | $557,663.99 |
81 | $5,539.27 | $3,508.64 | $2,030.64 | $555,633.35 |
82 | $5,539.27 | $3,495.86 | $2,043.42 | $553,589.93 |
83 | $5,539.27 | $3,483.00 | $2,056.27 | $551,533.66 |
84 | $5,539.27 | $3,470.07 | $2,069.21 | $549,464.45 |
85 | $5,539.27 | $3,457.05 | $2,082.23 | $547,382.23 |
86 | $5,539.27 | $3,443.95 | $2,095.33 | $545,286.90 |
87 | $5,539.27 | $3,430.76 | $2,108.51 | $543,178.39 |
88 | $5,539.27 | $3,417.50 | $2,121.78 | $541,056.61 |
89 | $5,539.27 | $3,404.15 | $2,135.13 | $538,921.48 |
90 | $5,539.27 | $3,390.71 | $2,148.56 | $536,772.92 |
91 | $5,539.27 | $3,377.20 | $2,162.08 | $534,610.84 |
92 | $5,539.27 | $3,363.59 | $2,175.68 | $532,435.16 |
93 | $5,539.27 | $3,349.90 | $2,189.37 | $530,245.79 |
94 | $5,539.27 | $3,336.13 | $2,203.15 | $528,042.65 |
95 | $5,539.27 | $3,322.27 | $2,217.01 | $525,825.64 |
96 | $5,539.27 | $3,308.32 | $2,230.96 | $523,594.68 |
97 | $5,539.27 | $3,294.28 | $2,244.99 | $521,349.69 |
98 | $5,539.27 | $3,280.16 | $2,259.12 | $519,090.57 |
99 | $5,539.27 | $3,265.94 | $2,273.33 | $516,817.24 |
100 | $5,539.27 | $3,251.64 | $2,287.63 | $514,529.61 |
101 | $5,539.27 | $3,237.25 | $2,302.03 | $512,227.59 |
102 | $5,539.27 | $3,222.77 | $2,316.51 | $509,911.08 |
103 | $5,539.27 | $3,208.19 | $2,331.08 | $507,579.99 |
104 | $5,539.27 | $3,193.52 | $2,345.75 | $505,234.24 |
105 | $5,539.27 | $3,178.77 | $2,360.51 | $502,873.73 |
106 | $5,539.27 | $3,163.91 | $2,375.36 | $500,498.37 |
107 | $5,539.27 | $3,148.97 | $2,390.31 | $498,108.06 |
108 | $5,539.27 | $3,133.93 | $2,405.35 | $495,702.72 |
109 | $5,539.27 | $3,118.80 | $2,420.48 | $493,282.24 |
110 | $5,539.27 | $3,103.57 | $2,435.71 | $490,846.53 |
111 | $5,539.27 | $3,088.24 | $2,451.03 | $488,395.50 |
112 | $5,539.27 | $3,072.82 | $2,466.45 | $485,929.05 |
113 | $5,539.27 | $3,057.30 | $2,481.97 | $483,447.08 |
114 | $5,539.27 | $3,041.69 | $2,497.59 | $480,949.49 |
115 | $5,539.27 | $3,025.97 | $2,513.30 | $478,436.19 |
116 | $5,539.27 | $3,010.16 | $2,529.11 | $475,907.07 |
117 | $5,539.27 | $2,994.25 | $2,545.03 | $473,362.05 |
118 | $5,539.27 | $2,978.24 | $2,561.04 | $470,801.01 |
119 | $5,539.27 | $2,962.12 | $2,577.15 | $468,223.86 |
120 | $5,539.27 | $2,945.91 | $2,593.37 | $465,630.49 |
121 | $5,539.27 | $2,929.59 | $2,609.68 | $463,020.81 |
122 | $5,539.27 | $2,913.17 | $2,626.10 | $460,394.70 |
123 | $5,539.27 | $2,896.65 | $2,642.62 | $457,752.08 |
124 | $5,539.27 | $2,880.02 | $2,659.25 | $455,092.83 |
125 | $5,539.27 | $2,863.29 | $2,675.98 | $452,416.85 |
126 | $5,539.27 | $2,846.46 | $2,692.82 | $449,724.03 |
127 | $5,539.27 | $2,829.51 | $2,709.76 | $447,014.27 |
128 | $5,539.27 | $2,812.46 | $2,726.81 | $444,287.45 |
129 | $5,539.27 | $2,795.31 | $2,743.97 | $441,543.49 |
130 | $5,539.27 | $2,778.04 | $2,761.23 | $438,782.26 |
131 | $5,539.27 | $2,760.67 | $2,778.60 | $436,003.65 |
132 | $5,539.27 | $2,743.19 | $2,796.09 | $433,207.57 |
133 | $5,539.27 | $2,725.60 | $2,813.68 | $430,393.89 |
134 | $5,539.27 | $2,707.89 | $2,831.38 | $427,562.51 |
135 | $5,539.27 | $2,690.08 | $2,849.19 | $424,713.32 |
136 | $5,539.27 | $2,672.15 | $2,867.12 | $421,846.20 |
137 | $5,539.27 | $2,654.12 | $2,885.16 | $418,961.04 |
138 | $5,539.27 | $2,635.96 | $2,903.31 | $416,057.73 |
139 | $5,539.27 | $2,617.70 | $2,921.58 | $413,136.15 |
140 | $5,539.27 | $2,599.31 | $2,939.96 | $410,196.19 |
141 | $5,539.27 | $2,580.82 | $2,958.46 | $407,237.73 |
142 | $5,539.27 | $2,562.20 | $2,977.07 | $404,260.66 |
143 | $5,539.27 | $2,543.47 | $2,995.80 | $401,264.86 |
144 | $5,539.27 | $2,524.62 | $3,014.65 | $398,250.21 |
145 | $5,539.27 | $2,505.66 | $3,033.62 | $395,216.59 |
146 | $5,539.27 | $2,486.57 | $3,052.70 | $392,163.89 |
147 | $5,539.27 | $2,467.36 | $3,071.91 | $389,091.98 |
148 | $5,539.27 | $2,448.04 | $3,091.24 | $386,000.74 |
149 | $5,539.27 | $2,428.59 | $3,110.69 | $382,890.05 |
150 | $5,539.27 | $2,409.02 | $3,130.26 | $379,759.79 |
151 | $5,539.27 | $2,389.32 | $3,149.95 | $376,609.84 |
152 | $5,539.27 | $2,369.50 | $3,169.77 | $373,440.07 |
153 | $5,539.27 | $2,349.56 | $3,189.71 | $370,250.35 |
154 | $5,539.27 | $2,329.49 | $3,209.78 | $367,040.57 |
155 | $5,539.27 | $2,309.30 | $3,229.98 | $363,810.59 |
156 | $5,539.27 | $2,288.97 | $3,250.30 | $360,560.29 |
157 | $5,539.27 | $2,268.53 | $3,270.75 | $357,289.54 |
158 | $5,539.27 | $2,247.95 | $3,291.33 | $353,998.21 |
159 | $5,539.27 | $2,227.24 | $3,312.04 | $350,686.18 |
160 | $5,539.27 | $2,206.40 | $3,332.87 | $347,353.30 |
161 | $5,539.27 | $2,185.43 | $3,353.84 | $343,999.46 |
162 | $5,539.27 | $2,164.33 | $3,374.95 | $340,624.52 |
163 | $5,539.27 | $2,143.10 | $3,396.18 | $337,228.34 |
164 | $5,539.27 | $2,121.73 | $3,417.55 | $333,810.79 |
165 | $5,539.27 | $2,100.23 | $3,439.05 | $330,371.74 |
166 | $5,539.27 | $2,078.59 | $3,460.69 | $326,911.05 |
167 | $5,539.27 | $2,056.82 | $3,482.46 | $323,428.60 |
168 | $5,539.27 | $2,034.90 | $3,504.37 | $319,924.23 |
169 | $5,539.27 | $2,012.86 | $3,526.42 | $316,397.81 |
170 | $5,539.27 | $1,990.67 | $3,548.61 | $312,849.20 |
171 | $5,539.27 | $1,968.34 | $3,570.93 | $309,278.27 |
172 | $5,539.27 | $1,945.88 | $3,593.40 | $305,684.87 |
173 | $5,539.27 | $1,923.27 | $3,616.01 | $302,068.86 |
174 | $5,539.27 | $1,900.52 | $3,638.76 | $298,430.10 |
175 | $5,539.27 | $1,877.62 | $3,661.65 | $294,768.45 |
176 | $5,539.27 | $1,854.58 | $3,684.69 | $291,083.76 |
177 | $5,539.27 | $1,831.40 | $3,707.87 | $287,375.89 |
178 | $5,539.27 | $1,808.07 | $3,731.20 | $283,644.69 |
179 | $5,539.27 | $1,784.60 | $3,754.68 | $279,890.01 |
180 | $5,539.27 | $1,760.97 | $3,778.30 | $276,111.71 |
181 | $5,539.27 | $1,737.20 | $3,802.07 | $272,309.64 |
182 | $5,539.27 | $1,713.28 | $3,825.99 | $268,483.64 |
183 | $5,539.27 | $1,689.21 | $3,850.07 | $264,633.58 |
184 | $5,539.27 | $1,664.99 | $3,874.29 | $260,759.29 |
185 | $5,539.27 | $1,640.61 | $3,898.66 | $256,860.63 |
186 | $5,539.27 | $1,616.08 | $3,923.19 | $252,937.43 |
187 | $5,539.27 | $1,591.40 | $3,947.88 | $248,989.56 |
188 | $5,539.27 | $1,566.56 | $3,972.72 | $245,016.84 |
189 | $5,539.27 | $1,541.56 | $3,997.71 | $241,019.13 |
190 | $5,539.27 | $1,516.41 | $4,022.86 | $236,996.27 |
191 | $5,539.27 | $1,491.10 | $4,048.17 | $232,948.09 |
192 | $5,539.27 | $1,465.63 | $4,073.64 | $228,874.45 |
193 | $5,539.27 | $1,440.00 | $4,099.27 | $224,775.18 |
194 | $5,539.27 | $1,414.21 | $4,125.06 | $220,650.11 |
195 | $5,539.27 | $1,388.26 | $4,151.02 | $216,499.09 |
196 | $5,539.27 | $1,362.14 | $4,177.13 | $212,321.96 |
197 | $5,539.27 | $1,335.86 | $4,203.42 | $208,118.54 |
198 | $5,539.27 | $1,309.41 | $4,229.86 | $203,888.68 |
199 | $5,539.27 | $1,282.80 | $4,256.48 | $199,632.20 |
200 | $5,539.27 | $1,256.02 | $4,283.26 | $195,348.95 |
201 | $5,539.27 | $1,229.07 | $4,310.20 | $191,038.74 |
202 | $5,539.27 | $1,201.95 | $4,337.32 | $186,701.42 |
203 | $5,539.27 | $1,174.66 | $4,364.61 | $182,336.81 |
204 | $5,539.27 | $1,147.20 | $4,392.07 | $177,944.74 |
205 | $5,539.27 | $1,119.57 | $4,419.71 | $173,525.03 |
206 | $5,539.27 | $1,091.76 | $4,447.51 | $169,077.52 |
207 | $5,539.27 | $1,063.78 | $4,475.50 | $164,602.02 |
208 | $5,539.27 | $1,035.62 | $4,503.65 | $160,098.37 |
209 | $5,539.27 | $1,007.29 | $4,531.99 | $155,566.38 |
210 | $5,539.27 | $978.77 | $4,560.50 | $151,005.88 |
211 | $5,539.27 | $950.08 | $4,589.20 | $146,416.68 |
212 | $5,539.27 | $921.20 | $4,618.07 | $141,798.61 |
213 | $5,539.27 | $892.15 | $4,647.13 | $137,151.48 |
214 | $5,539.27 | $862.91 | $4,676.36 | $132,475.12 |
215 | $5,539.27 | $833.49 | $4,705.79 | $127,769.34 |
216 | $5,539.27 | $803.88 | $4,735.39 | $123,033.94 |
217 | $5,539.27 | $774.09 | $4,765.19 | $118,268.76 |
218 | $5,539.27 | $744.11 | $4,795.17 | $113,473.59 |
219 | $5,539.27 | $713.94 | $4,825.34 | $108,648.25 |
220 | $5,539.27 | $683.58 | $4,855.70 | $103,792.56 |
221 | $5,539.27 | $653.03 | $4,886.25 | $98,906.31 |
222 | $5,539.27 | $622.29 | $4,916.99 | $93,989.32 |
223 | $5,539.27 | $591.35 | $4,947.93 | $89,041.39 |
224 | $5,539.27 | $560.22 | $4,979.06 | $84,062.34 |
225 | $5,539.27 | $528.89 | $5,010.38 | $79,051.95 |
226 | $5,539.27 | $497.37 | $5,041.91 | $74,010.05 |
227 | $5,539.27 | $465.65 | $5,073.63 | $68,936.42 |
228 | $5,539.27 | $433.72 | $5,105.55 | $63,830.87 |
229 | $5,539.27 | $401.60 | $5,137.67 | $58,693.20 |
230 | $5,539.27 | $369.28 | $5,170.00 | $53,523.20 |
231 | $5,539.27 | $336.75 | $5,202.52 | $48,320.68 |
232 | $5,539.27 | $304.02 | $5,235.26 | $43,085.42 |
233 | $5,539.27 | $271.08 | $5,268.20 | $37,817.22 |
234 | $5,539.27 | $237.93 | $5,301.34 | $32,515.88 |
235 | $5,539.27 | $204.58 | $5,334.70 | $27,181.18 |
236 | $5,539.27 | $171.01 | $5,368.26 | $21,812.92 |
237 | $5,539.27 | $137.24 | $5,402.04 | $16,410.89 |
238 | $5,539.27 | $103.25 | $5,436.02 | $10,974.87 |
239 | $5,539.27 | $69.05 | $5,470.22 | $5,504.64 |
240 | $5,539.27 | $34.63 | $5,504.64 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 6, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 6, 2025 at 12:00:00 PM UTC
Listed By: Tony Lyon of Ebby Halliday Realtors
Notifications