Andy Flack
HomeLand Properties, Inc.
Weslaco is strategically positioned close to key highways and the international border, making it an excellent location for businesses aiming to succeed in trade and commerce. The city's economy is diverse, with important contributions from agriculture, retail, and healthcare sectors. Its proximity to Mexico fosters numerous business opportunities, especially in cross-border trade.
Tenant pays for NNN
CAP RATE 7.15%
Directions: Look on GPS
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $8,741.58 |
Total Principal & Interest | $2,097,979.77 |
# | Payment | Interest | Principle | Balance |
1 | $8,741.58 | $6,801.32 | $1,940.26 | $1,079,064.74 |
2 | $8,741.58 | $6,789.12 | $1,952.47 | $1,077,112.27 |
3 | $8,741.58 | $6,776.83 | $1,964.75 | $1,075,147.52 |
4 | $8,741.58 | $6,764.47 | $1,977.11 | $1,073,170.41 |
5 | $8,741.58 | $6,752.03 | $1,989.55 | $1,071,180.86 |
6 | $8,741.58 | $6,739.51 | $2,002.07 | $1,069,178.79 |
7 | $8,741.58 | $6,726.92 | $2,014.67 | $1,067,164.12 |
8 | $8,741.58 | $6,714.24 | $2,027.34 | $1,065,136.78 |
9 | $8,741.58 | $6,701.49 | $2,040.10 | $1,063,096.69 |
10 | $8,741.58 | $6,688.65 | $2,052.93 | $1,061,043.75 |
11 | $8,741.58 | $6,675.73 | $2,065.85 | $1,058,977.90 |
12 | $8,741.58 | $6,662.74 | $2,078.85 | $1,056,899.06 |
13 | $8,741.58 | $6,649.66 | $2,091.93 | $1,054,807.13 |
14 | $8,741.58 | $6,636.49 | $2,105.09 | $1,052,702.04 |
15 | $8,741.58 | $6,623.25 | $2,118.33 | $1,050,583.71 |
16 | $8,741.58 | $6,609.92 | $2,131.66 | $1,048,452.05 |
17 | $8,741.58 | $6,596.51 | $2,145.07 | $1,046,306.98 |
18 | $8,741.58 | $6,583.01 | $2,158.57 | $1,044,148.41 |
19 | $8,741.58 | $6,569.43 | $2,172.15 | $1,041,976.26 |
20 | $8,741.58 | $6,555.77 | $2,185.82 | $1,039,790.45 |
21 | $8,741.58 | $6,542.01 | $2,199.57 | $1,037,590.88 |
22 | $8,741.58 | $6,528.18 | $2,213.41 | $1,035,377.48 |
23 | $8,741.58 | $6,514.25 | $2,227.33 | $1,033,150.14 |
24 | $8,741.58 | $6,500.24 | $2,241.35 | $1,030,908.80 |
25 | $8,741.58 | $6,486.13 | $2,255.45 | $1,028,653.35 |
26 | $8,741.58 | $6,471.94 | $2,269.64 | $1,026,383.71 |
27 | $8,741.58 | $6,457.66 | $2,283.92 | $1,024,099.79 |
28 | $8,741.58 | $6,443.29 | $2,298.29 | $1,021,801.50 |
29 | $8,741.58 | $6,428.83 | $2,312.75 | $1,019,488.76 |
30 | $8,741.58 | $6,414.28 | $2,327.30 | $1,017,161.46 |
31 | $8,741.58 | $6,399.64 | $2,341.94 | $1,014,819.52 |
32 | $8,741.58 | $6,384.91 | $2,356.68 | $1,012,462.84 |
33 | $8,741.58 | $6,370.08 | $2,371.50 | $1,010,091.34 |
34 | $8,741.58 | $6,355.16 | $2,386.42 | $1,007,704.91 |
35 | $8,741.58 | $6,340.14 | $2,401.44 | $1,005,303.47 |
36 | $8,741.58 | $6,325.03 | $2,416.55 | $1,002,886.93 |
37 | $8,741.58 | $6,309.83 | $2,431.75 | $1,000,455.17 |
38 | $8,741.58 | $6,294.53 | $2,447.05 | $998,008.12 |
39 | $8,741.58 | $6,279.13 | $2,462.45 | $995,545.67 |
40 | $8,741.58 | $6,263.64 | $2,477.94 | $993,067.73 |
41 | $8,741.58 | $6,248.05 | $2,493.53 | $990,574.20 |
42 | $8,741.58 | $6,232.36 | $2,509.22 | $988,064.98 |
43 | $8,741.58 | $6,216.58 | $2,525.01 | $985,539.97 |
44 | $8,741.58 | $6,200.69 | $2,540.89 | $982,999.08 |
45 | $8,741.58 | $6,184.70 | $2,556.88 | $980,442.20 |
46 | $8,741.58 | $6,168.62 | $2,572.97 | $977,869.23 |
47 | $8,741.58 | $6,152.43 | $2,589.16 | $975,280.08 |
48 | $8,741.58 | $6,136.14 | $2,605.45 | $972,674.63 |
49 | $8,741.58 | $6,119.74 | $2,621.84 | $970,052.80 |
50 | $8,741.58 | $6,103.25 | $2,638.33 | $967,414.46 |
51 | $8,741.58 | $6,086.65 | $2,654.93 | $964,759.53 |
52 | $8,741.58 | $6,069.95 | $2,671.64 | $962,087.89 |
53 | $8,741.58 | $6,053.14 | $2,688.45 | $959,399.45 |
54 | $8,741.58 | $6,036.22 | $2,705.36 | $956,694.09 |
55 | $8,741.58 | $6,019.20 | $2,722.38 | $953,971.70 |
56 | $8,741.58 | $6,002.07 | $2,739.51 | $951,232.19 |
57 | $8,741.58 | $5,984.84 | $2,756.75 | $948,475.45 |
58 | $8,741.58 | $5,967.49 | $2,774.09 | $945,701.36 |
59 | $8,741.58 | $5,950.04 | $2,791.54 | $942,909.81 |
60 | $8,741.58 | $5,932.47 | $2,809.11 | $940,100.70 |
61 | $8,741.58 | $5,914.80 | $2,826.78 | $937,273.92 |
62 | $8,741.58 | $5,897.02 | $2,844.57 | $934,429.35 |
63 | $8,741.58 | $5,879.12 | $2,862.46 | $931,566.89 |
64 | $8,741.58 | $5,861.11 | $2,880.47 | $928,686.41 |
65 | $8,741.58 | $5,842.99 | $2,898.60 | $925,787.82 |
66 | $8,741.58 | $5,824.75 | $2,916.83 | $922,870.98 |
67 | $8,741.58 | $5,806.40 | $2,935.19 | $919,935.80 |
68 | $8,741.58 | $5,787.93 | $2,953.65 | $916,982.15 |
69 | $8,741.58 | $5,769.35 | $2,972.24 | $914,009.91 |
70 | $8,741.58 | $5,750.65 | $2,990.94 | $911,018.97 |
71 | $8,741.58 | $5,731.83 | $3,009.75 | $908,009.22 |
72 | $8,741.58 | $5,712.89 | $3,028.69 | $904,980.53 |
73 | $8,741.58 | $5,693.84 | $3,047.75 | $901,932.78 |
74 | $8,741.58 | $5,674.66 | $3,066.92 | $898,865.86 |
75 | $8,741.58 | $5,655.36 | $3,086.22 | $895,779.64 |
76 | $8,741.58 | $5,635.95 | $3,105.64 | $892,674.00 |
77 | $8,741.58 | $5,616.41 | $3,125.18 | $889,548.83 |
78 | $8,741.58 | $5,596.74 | $3,144.84 | $886,403.99 |
79 | $8,741.58 | $5,576.96 | $3,164.62 | $883,239.37 |
80 | $8,741.58 | $5,557.05 | $3,184.53 | $880,054.83 |
81 | $8,741.58 | $5,537.01 | $3,204.57 | $876,850.26 |
82 | $8,741.58 | $5,516.85 | $3,224.73 | $873,625.53 |
83 | $8,741.58 | $5,496.56 | $3,245.02 | $870,380.51 |
84 | $8,741.58 | $5,476.14 | $3,265.44 | $867,115.07 |
85 | $8,741.58 | $5,455.60 | $3,285.98 | $863,829.09 |
86 | $8,741.58 | $5,434.92 | $3,306.66 | $860,522.43 |
87 | $8,741.58 | $5,414.12 | $3,327.46 | $857,194.97 |
88 | $8,741.58 | $5,393.18 | $3,348.40 | $853,846.57 |
89 | $8,741.58 | $5,372.12 | $3,369.46 | $850,477.10 |
90 | $8,741.58 | $5,350.92 | $3,390.66 | $847,086.44 |
91 | $8,741.58 | $5,329.59 | $3,412.00 | $843,674.44 |
92 | $8,741.58 | $5,308.12 | $3,433.46 | $840,240.98 |
93 | $8,741.58 | $5,286.52 | $3,455.07 | $836,785.91 |
94 | $8,741.58 | $5,264.78 | $3,476.80 | $833,309.11 |
95 | $8,741.58 | $5,242.90 | $3,498.68 | $829,810.43 |
96 | $8,741.58 | $5,220.89 | $3,520.69 | $826,289.74 |
97 | $8,741.58 | $5,198.74 | $3,542.84 | $822,746.90 |
98 | $8,741.58 | $5,176.45 | $3,565.13 | $819,181.76 |
99 | $8,741.58 | $5,154.02 | $3,587.56 | $815,594.20 |
100 | $8,741.58 | $5,131.45 | $3,610.14 | $811,984.06 |
101 | $8,741.58 | $5,108.73 | $3,632.85 | $808,351.21 |
102 | $8,741.58 | $5,085.88 | $3,655.71 | $804,695.51 |
103 | $8,741.58 | $5,062.88 | $3,678.71 | $801,016.80 |
104 | $8,741.58 | $5,039.73 | $3,701.85 | $797,314.95 |
105 | $8,741.58 | $5,016.44 | $3,725.14 | $793,589.81 |
106 | $8,741.58 | $4,993.00 | $3,748.58 | $789,841.23 |
107 | $8,741.58 | $4,969.42 | $3,772.16 | $786,069.06 |
108 | $8,741.58 | $4,945.68 | $3,795.90 | $782,273.16 |
109 | $8,741.58 | $4,921.80 | $3,819.78 | $778,453.38 |
110 | $8,741.58 | $4,897.77 | $3,843.81 | $774,609.57 |
111 | $8,741.58 | $4,873.59 | $3,868.00 | $770,741.57 |
112 | $8,741.58 | $4,849.25 | $3,892.33 | $766,849.24 |
113 | $8,741.58 | $4,824.76 | $3,916.82 | $762,932.42 |
114 | $8,741.58 | $4,800.12 | $3,941.47 | $758,990.95 |
115 | $8,741.58 | $4,775.32 | $3,966.26 | $755,024.69 |
116 | $8,741.58 | $4,750.36 | $3,991.22 | $751,033.47 |
117 | $8,741.58 | $4,725.25 | $4,016.33 | $747,017.14 |
118 | $8,741.58 | $4,699.98 | $4,041.60 | $742,975.54 |
119 | $8,741.58 | $4,674.55 | $4,067.03 | $738,908.51 |
120 | $8,741.58 | $4,648.97 | $4,092.62 | $734,815.89 |
121 | $8,741.58 | $4,623.22 | $4,118.37 | $730,697.53 |
122 | $8,741.58 | $4,597.31 | $4,144.28 | $726,553.25 |
123 | $8,741.58 | $4,571.23 | $4,170.35 | $722,382.90 |
124 | $8,741.58 | $4,544.99 | $4,196.59 | $718,186.31 |
125 | $8,741.58 | $4,518.59 | $4,222.99 | $713,963.32 |
126 | $8,741.58 | $4,492.02 | $4,249.56 | $709,713.75 |
127 | $8,741.58 | $4,465.28 | $4,276.30 | $705,437.45 |
128 | $8,741.58 | $4,438.38 | $4,303.21 | $701,134.25 |
129 | $8,741.58 | $4,411.30 | $4,330.28 | $696,803.97 |
130 | $8,741.58 | $4,384.06 | $4,357.52 | $692,446.45 |
131 | $8,741.58 | $4,356.64 | $4,384.94 | $688,061.50 |
132 | $8,741.58 | $4,329.05 | $4,412.53 | $683,648.98 |
133 | $8,741.58 | $4,301.29 | $4,440.29 | $679,208.69 |
134 | $8,741.58 | $4,273.35 | $4,468.23 | $674,740.46 |
135 | $8,741.58 | $4,245.24 | $4,496.34 | $670,244.12 |
136 | $8,741.58 | $4,216.95 | $4,524.63 | $665,719.49 |
137 | $8,741.58 | $4,188.49 | $4,553.10 | $661,166.39 |
138 | $8,741.58 | $4,159.84 | $4,581.74 | $656,584.65 |
139 | $8,741.58 | $4,131.01 | $4,610.57 | $651,974.08 |
140 | $8,741.58 | $4,102.00 | $4,639.58 | $647,334.50 |
141 | $8,741.58 | $4,072.81 | $4,668.77 | $642,665.73 |
142 | $8,741.58 | $4,043.44 | $4,698.14 | $637,967.58 |
143 | $8,741.58 | $4,013.88 | $4,727.70 | $633,239.88 |
144 | $8,741.58 | $3,984.13 | $4,757.45 | $628,482.43 |
145 | $8,741.58 | $3,954.20 | $4,787.38 | $623,695.05 |
146 | $8,741.58 | $3,924.08 | $4,817.50 | $618,877.55 |
147 | $8,741.58 | $3,893.77 | $4,847.81 | $614,029.74 |
148 | $8,741.58 | $3,863.27 | $4,878.31 | $609,151.43 |
149 | $8,741.58 | $3,832.58 | $4,909.00 | $604,242.42 |
150 | $8,741.58 | $3,801.69 | $4,939.89 | $599,302.53 |
151 | $8,741.58 | $3,770.61 | $4,970.97 | $594,331.56 |
152 | $8,741.58 | $3,739.34 | $5,002.25 | $589,329.32 |
153 | $8,741.58 | $3,707.86 | $5,033.72 | $584,295.60 |
154 | $8,741.58 | $3,676.19 | $5,065.39 | $579,230.21 |
155 | $8,741.58 | $3,644.32 | $5,097.26 | $574,132.95 |
156 | $8,741.58 | $3,612.25 | $5,129.33 | $569,003.62 |
157 | $8,741.58 | $3,579.98 | $5,161.60 | $563,842.02 |
158 | $8,741.58 | $3,547.51 | $5,194.08 | $558,647.94 |
159 | $8,741.58 | $3,514.83 | $5,226.76 | $553,421.19 |
160 | $8,741.58 | $3,481.94 | $5,259.64 | $548,161.55 |
161 | $8,741.58 | $3,448.85 | $5,292.73 | $542,868.81 |
162 | $8,741.58 | $3,415.55 | $5,326.03 | $537,542.78 |
163 | $8,741.58 | $3,382.04 | $5,359.54 | $532,183.24 |
164 | $8,741.58 | $3,348.32 | $5,393.26 | $526,789.97 |
165 | $8,741.58 | $3,314.39 | $5,427.20 | $521,362.78 |
166 | $8,741.58 | $3,280.24 | $5,461.34 | $515,901.44 |
167 | $8,741.58 | $3,245.88 | $5,495.70 | $510,405.74 |
168 | $8,741.58 | $3,211.30 | $5,530.28 | $504,875.46 |
169 | $8,741.58 | $3,176.51 | $5,565.07 | $499,310.38 |
170 | $8,741.58 | $3,141.49 | $5,600.09 | $493,710.29 |
171 | $8,741.58 | $3,106.26 | $5,635.32 | $488,074.97 |
172 | $8,741.58 | $3,070.81 | $5,670.78 | $482,404.19 |
173 | $8,741.58 | $3,035.13 | $5,706.46 | $476,697.74 |
174 | $8,741.58 | $2,999.22 | $5,742.36 | $470,955.38 |
175 | $8,741.58 | $2,963.09 | $5,778.49 | $465,176.89 |
176 | $8,741.58 | $2,926.74 | $5,814.84 | $459,362.05 |
177 | $8,741.58 | $2,890.15 | $5,851.43 | $453,510.62 |
178 | $8,741.58 | $2,853.34 | $5,888.24 | $447,622.37 |
179 | $8,741.58 | $2,816.29 | $5,925.29 | $441,697.08 |
180 | $8,741.58 | $2,779.01 | $5,962.57 | $435,734.51 |
181 | $8,741.58 | $2,741.50 | $6,000.09 | $429,734.42 |
182 | $8,741.58 | $2,703.75 | $6,037.84 | $423,696.59 |
183 | $8,741.58 | $2,665.76 | $6,075.82 | $417,620.76 |
184 | $8,741.58 | $2,627.53 | $6,114.05 | $411,506.71 |
185 | $8,741.58 | $2,589.06 | $6,152.52 | $405,354.19 |
186 | $8,741.58 | $2,550.35 | $6,191.23 | $399,162.96 |
187 | $8,741.58 | $2,511.40 | $6,230.18 | $392,932.78 |
188 | $8,741.58 | $2,472.20 | $6,269.38 | $386,663.40 |
189 | $8,741.58 | $2,432.76 | $6,308.83 | $380,354.57 |
190 | $8,741.58 | $2,393.06 | $6,348.52 | $374,006.06 |
191 | $8,741.58 | $2,353.12 | $6,388.46 | $367,617.60 |
192 | $8,741.58 | $2,312.93 | $6,428.66 | $361,188.94 |
193 | $8,741.58 | $2,272.48 | $6,469.10 | $354,719.84 |
194 | $8,741.58 | $2,231.78 | $6,509.80 | $348,210.03 |
195 | $8,741.58 | $2,190.82 | $6,550.76 | $341,659.27 |
196 | $8,741.58 | $2,149.61 | $6,591.98 | $335,067.30 |
197 | $8,741.58 | $2,108.13 | $6,633.45 | $328,433.85 |
198 | $8,741.58 | $2,066.40 | $6,675.19 | $321,758.66 |
199 | $8,741.58 | $2,024.40 | $6,717.18 | $315,041.48 |
200 | $8,741.58 | $1,982.14 | $6,759.45 | $308,282.03 |
201 | $8,741.58 | $1,939.61 | $6,801.97 | $301,480.06 |
202 | $8,741.58 | $1,896.81 | $6,844.77 | $294,635.29 |
203 | $8,741.58 | $1,853.75 | $6,887.84 | $287,747.45 |
204 | $8,741.58 | $1,810.41 | $6,931.17 | $280,816.28 |
205 | $8,741.58 | $1,766.80 | $6,974.78 | $273,841.50 |
206 | $8,741.58 | $1,722.92 | $7,018.66 | $266,822.84 |
207 | $8,741.58 | $1,678.76 | $7,062.82 | $259,760.01 |
208 | $8,741.58 | $1,634.32 | $7,107.26 | $252,652.75 |
209 | $8,741.58 | $1,589.61 | $7,151.98 | $245,500.78 |
210 | $8,741.58 | $1,544.61 | $7,196.97 | $238,303.81 |
211 | $8,741.58 | $1,499.33 | $7,242.25 | $231,061.55 |
212 | $8,741.58 | $1,453.76 | $7,287.82 | $223,773.73 |
213 | $8,741.58 | $1,407.91 | $7,333.67 | $216,440.06 |
214 | $8,741.58 | $1,361.77 | $7,379.81 | $209,060.25 |
215 | $8,741.58 | $1,315.34 | $7,426.25 | $201,634.00 |
216 | $8,741.58 | $1,268.61 | $7,472.97 | $194,161.03 |
217 | $8,741.58 | $1,221.60 | $7,519.99 | $186,641.05 |
218 | $8,741.58 | $1,174.28 | $7,567.30 | $179,073.75 |
219 | $8,741.58 | $1,126.67 | $7,614.91 | $171,458.84 |
220 | $8,741.58 | $1,078.76 | $7,662.82 | $163,796.02 |
221 | $8,741.58 | $1,030.55 | $7,711.03 | $156,084.98 |
222 | $8,741.58 | $982.03 | $7,759.55 | $148,325.44 |
223 | $8,741.58 | $933.21 | $7,808.37 | $140,517.07 |
224 | $8,741.58 | $884.09 | $7,857.50 | $132,659.57 |
225 | $8,741.58 | $834.65 | $7,906.93 | $124,752.64 |
226 | $8,741.58 | $784.90 | $7,956.68 | $116,795.96 |
227 | $8,741.58 | $734.84 | $8,006.74 | $108,789.22 |
228 | $8,741.58 | $684.47 | $8,057.12 | $100,732.10 |
229 | $8,741.58 | $633.77 | $8,107.81 | $92,624.29 |
230 | $8,741.58 | $582.76 | $8,158.82 | $84,465.47 |
231 | $8,741.58 | $531.43 | $8,210.15 | $76,255.32 |
232 | $8,741.58 | $479.77 | $8,261.81 | $67,993.51 |
233 | $8,741.58 | $427.79 | $8,313.79 | $59,679.72 |
234 | $8,741.58 | $375.48 | $8,366.10 | $51,313.62 |
235 | $8,741.58 | $322.85 | $8,418.73 | $42,894.89 |
236 | $8,741.58 | $269.88 | $8,471.70 | $34,423.18 |
237 | $8,741.58 | $216.58 | $8,525.00 | $25,898.18 |
238 | $8,741.58 | $162.94 | $8,578.64 | $17,319.54 |
239 | $8,741.58 | $108.97 | $8,632.61 | $8,686.93 |
240 | $8,741.58 | $54.66 | $8,686.93 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 8, 2025 at 12:00:00 PM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 8, 2025 at 12:00:00 PM UTC
Listed By: Jennifer Tran of Avignon Realty
Notifications