Andy Flack
HomeLand Properties, Inc.
MUST SEE! 2 BED/2 BATH condominium on Lake LBJ. This beautifully furnished/decorated condo offers stunning open water views with eastern exposure. Located in the heart of the Horseshoe Bay Resort in the highly desirable Bldg., 5, 98 Island Dr. Conveniently located within walking distance to Resort Amenities and the Waters-only pool directly in front of the building, the Resort Yacht Club next door, Marina, Waterside Grill and much more. (Separate Membership Needed to enjoy Resort Amenities). Come and enjoy Lake LBJ and hill country living while enjoying breathtaking waterfront views from your kitchen, living room, bedroom and balcony. This highly desired condo features stainless steel appliances, granite counters, crown molding, tiled floors and spacious lanai patio. Own this amazing condo as your weekend retreat (with short-term rental options), or as your full-time Resort living oasis.
Directions: FM 2147 to Horseshoe Bay Blvd., follow down to round-about, turn Right on Island Dr., turn Left underneath 96 Island Dr., Bldg. 5 parking garage. Use elevator up one floor to Unit 12.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $7,480.04 |
Total Principal & Interest | $1,795,210.28 |
# | Payment | Interest | Principle | Balance |
1 | $7,480.04 | $5,819.79 | $1,660.25 | $923,339.75 |
2 | $7,480.04 | $5,809.35 | $1,670.70 | $921,669.05 |
3 | $7,480.04 | $5,798.83 | $1,681.21 | $919,987.84 |
4 | $7,480.04 | $5,788.26 | $1,691.79 | $918,296.06 |
5 | $7,480.04 | $5,777.61 | $1,702.43 | $916,593.63 |
6 | $7,480.04 | $5,766.90 | $1,713.14 | $914,880.49 |
7 | $7,480.04 | $5,756.12 | $1,723.92 | $913,156.57 |
8 | $7,480.04 | $5,745.28 | $1,734.77 | $911,421.80 |
9 | $7,480.04 | $5,734.36 | $1,745.68 | $909,676.12 |
10 | $7,480.04 | $5,723.38 | $1,756.66 | $907,919.46 |
11 | $7,480.04 | $5,712.33 | $1,767.72 | $906,151.74 |
12 | $7,480.04 | $5,701.20 | $1,778.84 | $904,372.90 |
13 | $7,480.04 | $5,690.01 | $1,790.03 | $902,582.87 |
14 | $7,480.04 | $5,678.75 | $1,801.29 | $900,781.58 |
15 | $7,480.04 | $5,667.42 | $1,812.63 | $898,968.95 |
16 | $7,480.04 | $5,656.01 | $1,824.03 | $897,144.92 |
17 | $7,480.04 | $5,644.54 | $1,835.51 | $895,309.42 |
18 | $7,480.04 | $5,632.99 | $1,847.05 | $893,462.36 |
19 | $7,480.04 | $5,621.37 | $1,858.68 | $891,603.69 |
20 | $7,480.04 | $5,609.67 | $1,870.37 | $889,733.32 |
21 | $7,480.04 | $5,597.91 | $1,882.14 | $887,851.18 |
22 | $7,480.04 | $5,586.06 | $1,893.98 | $885,957.20 |
23 | $7,480.04 | $5,574.15 | $1,905.90 | $884,051.31 |
24 | $7,480.04 | $5,562.16 | $1,917.89 | $882,133.42 |
25 | $7,480.04 | $5,550.09 | $1,929.95 | $880,203.47 |
26 | $7,480.04 | $5,537.95 | $1,942.10 | $878,261.37 |
27 | $7,480.04 | $5,525.73 | $1,954.32 | $876,307.06 |
28 | $7,480.04 | $5,513.43 | $1,966.61 | $874,340.44 |
29 | $7,480.04 | $5,501.06 | $1,978.98 | $872,361.46 |
30 | $7,480.04 | $5,488.61 | $1,991.44 | $870,370.02 |
31 | $7,480.04 | $5,476.08 | $2,003.96 | $868,366.06 |
32 | $7,480.04 | $5,463.47 | $2,016.57 | $866,349.49 |
33 | $7,480.04 | $5,450.78 | $2,029.26 | $864,320.23 |
34 | $7,480.04 | $5,438.01 | $2,042.03 | $862,278.20 |
35 | $7,480.04 | $5,425.17 | $2,054.88 | $860,223.32 |
36 | $7,480.04 | $5,412.24 | $2,067.80 | $858,155.52 |
37 | $7,480.04 | $5,399.23 | $2,080.81 | $856,074.70 |
38 | $7,480.04 | $5,386.14 | $2,093.91 | $853,980.80 |
39 | $7,480.04 | $5,372.96 | $2,107.08 | $851,873.72 |
40 | $7,480.04 | $5,359.71 | $2,120.34 | $849,753.38 |
41 | $7,480.04 | $5,346.37 | $2,133.68 | $847,619.70 |
42 | $7,480.04 | $5,332.94 | $2,147.10 | $845,472.60 |
43 | $7,480.04 | $5,319.43 | $2,160.61 | $843,311.99 |
44 | $7,480.04 | $5,305.84 | $2,174.20 | $841,137.78 |
45 | $7,480.04 | $5,292.16 | $2,187.88 | $838,949.90 |
46 | $7,480.04 | $5,278.39 | $2,201.65 | $836,748.25 |
47 | $7,480.04 | $5,264.54 | $2,215.50 | $834,532.75 |
48 | $7,480.04 | $5,250.60 | $2,229.44 | $832,303.31 |
49 | $7,480.04 | $5,236.57 | $2,243.47 | $830,059.84 |
50 | $7,480.04 | $5,222.46 | $2,257.58 | $827,802.26 |
51 | $7,480.04 | $5,208.26 | $2,271.79 | $825,530.47 |
52 | $7,480.04 | $5,193.96 | $2,286.08 | $823,244.39 |
53 | $7,480.04 | $5,179.58 | $2,300.46 | $820,943.93 |
54 | $7,480.04 | $5,165.11 | $2,314.94 | $818,628.99 |
55 | $7,480.04 | $5,150.54 | $2,329.50 | $816,299.49 |
56 | $7,480.04 | $5,135.88 | $2,344.16 | $813,955.33 |
57 | $7,480.04 | $5,121.14 | $2,358.91 | $811,596.42 |
58 | $7,480.04 | $5,106.29 | $2,373.75 | $809,222.67 |
59 | $7,480.04 | $5,091.36 | $2,388.68 | $806,833.99 |
60 | $7,480.04 | $5,076.33 | $2,403.71 | $804,430.28 |
61 | $7,480.04 | $5,061.21 | $2,418.84 | $802,011.44 |
62 | $7,480.04 | $5,045.99 | $2,434.05 | $799,577.39 |
63 | $7,480.04 | $5,030.67 | $2,449.37 | $797,128.02 |
64 | $7,480.04 | $5,015.26 | $2,464.78 | $794,663.24 |
65 | $7,480.04 | $4,999.76 | $2,480.29 | $792,182.95 |
66 | $7,480.04 | $4,984.15 | $2,495.89 | $789,687.06 |
67 | $7,480.04 | $4,968.45 | $2,511.60 | $787,175.46 |
68 | $7,480.04 | $4,952.65 | $2,527.40 | $784,648.07 |
69 | $7,480.04 | $4,936.74 | $2,543.30 | $782,104.77 |
70 | $7,480.04 | $4,920.74 | $2,559.30 | $779,545.47 |
71 | $7,480.04 | $4,904.64 | $2,575.40 | $776,970.07 |
72 | $7,480.04 | $4,888.44 | $2,591.61 | $774,378.46 |
73 | $7,480.04 | $4,872.13 | $2,607.91 | $771,770.55 |
74 | $7,480.04 | $4,855.72 | $2,624.32 | $769,146.23 |
75 | $7,480.04 | $4,839.21 | $2,640.83 | $766,505.40 |
76 | $7,480.04 | $4,822.60 | $2,657.45 | $763,847.95 |
77 | $7,480.04 | $4,805.88 | $2,674.17 | $761,173.78 |
78 | $7,480.04 | $4,789.05 | $2,690.99 | $758,482.79 |
79 | $7,480.04 | $4,772.12 | $2,707.92 | $755,774.87 |
80 | $7,480.04 | $4,755.08 | $2,724.96 | $753,049.91 |
81 | $7,480.04 | $4,737.94 | $2,742.10 | $750,307.81 |
82 | $7,480.04 | $4,720.69 | $2,759.36 | $747,548.45 |
83 | $7,480.04 | $4,703.33 | $2,776.72 | $744,771.74 |
84 | $7,480.04 | $4,685.86 | $2,794.19 | $741,977.55 |
85 | $7,480.04 | $4,668.28 | $2,811.77 | $739,165.78 |
86 | $7,480.04 | $4,650.58 | $2,829.46 | $736,336.32 |
87 | $7,480.04 | $4,632.78 | $2,847.26 | $733,489.06 |
88 | $7,480.04 | $4,614.87 | $2,865.17 | $730,623.89 |
89 | $7,480.04 | $4,596.84 | $2,883.20 | $727,740.69 |
90 | $7,480.04 | $4,578.70 | $2,901.34 | $724,839.35 |
91 | $7,480.04 | $4,560.45 | $2,919.60 | $721,919.75 |
92 | $7,480.04 | $4,542.08 | $2,937.96 | $718,981.79 |
93 | $7,480.04 | $4,523.59 | $2,956.45 | $716,025.34 |
94 | $7,480.04 | $4,504.99 | $2,975.05 | $713,050.29 |
95 | $7,480.04 | $4,486.27 | $2,993.77 | $710,056.52 |
96 | $7,480.04 | $4,467.44 | $3,012.60 | $707,043.92 |
97 | $7,480.04 | $4,448.48 | $3,031.56 | $704,012.36 |
98 | $7,480.04 | $4,429.41 | $3,050.63 | $700,961.73 |
99 | $7,480.04 | $4,410.22 | $3,069.83 | $697,891.90 |
100 | $7,480.04 | $4,390.90 | $3,089.14 | $694,802.76 |
101 | $7,480.04 | $4,371.47 | $3,108.58 | $691,694.18 |
102 | $7,480.04 | $4,351.91 | $3,128.13 | $688,566.05 |
103 | $7,480.04 | $4,332.23 | $3,147.81 | $685,418.24 |
104 | $7,480.04 | $4,312.42 | $3,167.62 | $682,250.62 |
105 | $7,480.04 | $4,292.49 | $3,187.55 | $679,063.07 |
106 | $7,480.04 | $4,272.44 | $3,207.60 | $675,855.46 |
107 | $7,480.04 | $4,252.26 | $3,227.79 | $672,627.68 |
108 | $7,480.04 | $4,231.95 | $3,248.09 | $669,379.58 |
109 | $7,480.04 | $4,211.51 | $3,268.53 | $666,111.05 |
110 | $7,480.04 | $4,190.95 | $3,289.09 | $662,821.96 |
111 | $7,480.04 | $4,170.25 | $3,309.79 | $659,512.17 |
112 | $7,480.04 | $4,149.43 | $3,330.61 | $656,181.56 |
113 | $7,480.04 | $4,128.48 | $3,351.57 | $652,829.99 |
114 | $7,480.04 | $4,107.39 | $3,372.65 | $649,457.34 |
115 | $7,480.04 | $4,086.17 | $3,393.87 | $646,063.46 |
116 | $7,480.04 | $4,064.82 | $3,415.23 | $642,648.24 |
117 | $7,480.04 | $4,043.33 | $3,436.71 | $639,211.52 |
118 | $7,480.04 | $4,021.71 | $3,458.34 | $635,753.19 |
119 | $7,480.04 | $3,999.95 | $3,480.10 | $632,273.09 |
120 | $7,480.04 | $3,978.05 | $3,501.99 | $628,771.10 |
121 | $7,480.04 | $3,956.02 | $3,524.02 | $625,247.07 |
122 | $7,480.04 | $3,933.85 | $3,546.20 | $621,700.88 |
123 | $7,480.04 | $3,911.53 | $3,568.51 | $618,132.37 |
124 | $7,480.04 | $3,889.08 | $3,590.96 | $614,541.41 |
125 | $7,480.04 | $3,866.49 | $3,613.55 | $610,927.86 |
126 | $7,480.04 | $3,843.75 | $3,636.29 | $607,291.57 |
127 | $7,480.04 | $3,820.88 | $3,659.17 | $603,632.40 |
128 | $7,480.04 | $3,797.85 | $3,682.19 | $599,950.21 |
129 | $7,480.04 | $3,774.69 | $3,705.36 | $596,244.86 |
130 | $7,480.04 | $3,751.37 | $3,728.67 | $592,516.19 |
131 | $7,480.04 | $3,727.91 | $3,752.13 | $588,764.06 |
132 | $7,480.04 | $3,704.31 | $3,775.74 | $584,988.32 |
133 | $7,480.04 | $3,680.55 | $3,799.49 | $581,188.83 |
134 | $7,480.04 | $3,656.65 | $3,823.40 | $577,365.44 |
135 | $7,480.04 | $3,632.59 | $3,847.45 | $573,517.98 |
136 | $7,480.04 | $3,608.38 | $3,871.66 | $569,646.33 |
137 | $7,480.04 | $3,584.02 | $3,896.02 | $565,750.31 |
138 | $7,480.04 | $3,559.51 | $3,920.53 | $561,829.78 |
139 | $7,480.04 | $3,534.85 | $3,945.20 | $557,884.58 |
140 | $7,480.04 | $3,510.02 | $3,970.02 | $553,914.56 |
141 | $7,480.04 | $3,485.05 | $3,995.00 | $549,919.56 |
142 | $7,480.04 | $3,459.91 | $4,020.13 | $545,899.43 |
143 | $7,480.04 | $3,434.62 | $4,045.43 | $541,854.01 |
144 | $7,480.04 | $3,409.16 | $4,070.88 | $537,783.13 |
145 | $7,480.04 | $3,383.55 | $4,096.49 | $533,686.64 |
146 | $7,480.04 | $3,357.78 | $4,122.26 | $529,564.37 |
147 | $7,480.04 | $3,331.84 | $4,148.20 | $525,416.17 |
148 | $7,480.04 | $3,305.74 | $4,174.30 | $521,241.87 |
149 | $7,480.04 | $3,279.48 | $4,200.56 | $517,041.31 |
150 | $7,480.04 | $3,253.05 | $4,226.99 | $512,814.32 |
151 | $7,480.04 | $3,226.46 | $4,253.59 | $508,560.73 |
152 | $7,480.04 | $3,199.69 | $4,280.35 | $504,280.38 |
153 | $7,480.04 | $3,172.76 | $4,307.28 | $499,973.11 |
154 | $7,480.04 | $3,145.66 | $4,334.38 | $495,638.73 |
155 | $7,480.04 | $3,118.39 | $4,361.65 | $491,277.08 |
156 | $7,480.04 | $3,090.95 | $4,389.09 | $486,887.99 |
157 | $7,480.04 | $3,063.34 | $4,416.71 | $482,471.28 |
158 | $7,480.04 | $3,035.55 | $4,444.49 | $478,026.79 |
159 | $7,480.04 | $3,007.59 | $4,472.46 | $473,554.33 |
160 | $7,480.04 | $2,979.45 | $4,500.60 | $469,053.73 |
161 | $7,480.04 | $2,951.13 | $4,528.91 | $464,524.82 |
162 | $7,480.04 | $2,922.64 | $4,557.41 | $459,967.41 |
163 | $7,480.04 | $2,893.96 | $4,586.08 | $455,381.33 |
164 | $7,480.04 | $2,865.11 | $4,614.94 | $450,766.39 |
165 | $7,480.04 | $2,836.07 | $4,643.97 | $446,122.42 |
166 | $7,480.04 | $2,806.85 | $4,673.19 | $441,449.23 |
167 | $7,480.04 | $2,777.45 | $4,702.59 | $436,746.64 |
168 | $7,480.04 | $2,747.86 | $4,732.18 | $432,014.46 |
169 | $7,480.04 | $2,718.09 | $4,761.95 | $427,252.51 |
170 | $7,480.04 | $2,688.13 | $4,791.91 | $422,460.60 |
171 | $7,480.04 | $2,657.98 | $4,822.06 | $417,638.54 |
172 | $7,480.04 | $2,627.64 | $4,852.40 | $412,786.14 |
173 | $7,480.04 | $2,597.11 | $4,882.93 | $407,903.21 |
174 | $7,480.04 | $2,566.39 | $4,913.65 | $402,989.56 |
175 | $7,480.04 | $2,535.48 | $4,944.57 | $398,044.99 |
176 | $7,480.04 | $2,504.37 | $4,975.68 | $393,069.31 |
177 | $7,480.04 | $2,473.06 | $5,006.98 | $388,062.33 |
178 | $7,480.04 | $2,441.56 | $5,038.48 | $383,023.85 |
179 | $7,480.04 | $2,409.86 | $5,070.18 | $377,953.66 |
180 | $7,480.04 | $2,377.96 | $5,102.08 | $372,851.58 |
181 | $7,480.04 | $2,345.86 | $5,134.18 | $367,717.39 |
182 | $7,480.04 | $2,313.56 | $5,166.49 | $362,550.91 |
183 | $7,480.04 | $2,281.05 | $5,198.99 | $357,351.91 |
184 | $7,480.04 | $2,248.34 | $5,231.70 | $352,120.21 |
185 | $7,480.04 | $2,215.42 | $5,264.62 | $346,855.59 |
186 | $7,480.04 | $2,182.30 | $5,297.74 | $341,557.85 |
187 | $7,480.04 | $2,148.97 | $5,331.07 | $336,226.77 |
188 | $7,480.04 | $2,115.43 | $5,364.62 | $330,862.16 |
189 | $7,480.04 | $2,081.67 | $5,398.37 | $325,463.79 |
190 | $7,480.04 | $2,047.71 | $5,432.33 | $320,031.45 |
191 | $7,480.04 | $2,013.53 | $5,466.51 | $314,564.94 |
192 | $7,480.04 | $1,979.14 | $5,500.91 | $309,064.04 |
193 | $7,480.04 | $1,944.53 | $5,535.51 | $303,528.52 |
194 | $7,480.04 | $1,909.70 | $5,570.34 | $297,958.18 |
195 | $7,480.04 | $1,874.65 | $5,605.39 | $292,352.79 |
196 | $7,480.04 | $1,839.39 | $5,640.66 | $286,712.13 |
197 | $7,480.04 | $1,803.90 | $5,676.15 | $281,035.99 |
198 | $7,480.04 | $1,768.18 | $5,711.86 | $275,324.13 |
199 | $7,480.04 | $1,732.25 | $5,747.80 | $269,576.34 |
200 | $7,480.04 | $1,696.08 | $5,783.96 | $263,792.38 |
201 | $7,480.04 | $1,659.69 | $5,820.35 | $257,972.03 |
202 | $7,480.04 | $1,623.07 | $5,856.97 | $252,115.06 |
203 | $7,480.04 | $1,586.22 | $5,893.82 | $246,221.24 |
204 | $7,480.04 | $1,549.14 | $5,930.90 | $240,290.34 |
205 | $7,480.04 | $1,511.83 | $5,968.22 | $234,322.12 |
206 | $7,480.04 | $1,474.28 | $6,005.77 | $228,316.36 |
207 | $7,480.04 | $1,436.49 | $6,043.55 | $222,272.80 |
208 | $7,480.04 | $1,398.47 | $6,081.58 | $216,191.23 |
209 | $7,480.04 | $1,360.20 | $6,119.84 | $210,071.39 |
210 | $7,480.04 | $1,321.70 | $6,158.34 | $203,913.04 |
211 | $7,480.04 | $1,282.95 | $6,197.09 | $197,715.95 |
212 | $7,480.04 | $1,243.96 | $6,236.08 | $191,479.87 |
213 | $7,480.04 | $1,204.73 | $6,275.32 | $185,204.56 |
214 | $7,480.04 | $1,165.25 | $6,314.80 | $178,889.76 |
215 | $7,480.04 | $1,125.51 | $6,354.53 | $172,535.23 |
216 | $7,480.04 | $1,085.53 | $6,394.51 | $166,140.73 |
217 | $7,480.04 | $1,045.30 | $6,434.74 | $159,705.98 |
218 | $7,480.04 | $1,004.82 | $6,475.23 | $153,230.76 |
219 | $7,480.04 | $964.08 | $6,515.97 | $146,714.79 |
220 | $7,480.04 | $923.08 | $6,556.96 | $140,157.83 |
221 | $7,480.04 | $881.83 | $6,598.22 | $133,559.61 |
222 | $7,480.04 | $840.31 | $6,639.73 | $126,919.88 |
223 | $7,480.04 | $798.54 | $6,681.51 | $120,238.38 |
224 | $7,480.04 | $756.50 | $6,723.54 | $113,514.83 |
225 | $7,480.04 | $714.20 | $6,765.85 | $106,748.99 |
226 | $7,480.04 | $671.63 | $6,808.41 | $99,940.58 |
227 | $7,480.04 | $628.79 | $6,851.25 | $93,089.33 |
228 | $7,480.04 | $585.69 | $6,894.36 | $86,194.97 |
229 | $7,480.04 | $542.31 | $6,937.73 | $79,257.24 |
230 | $7,480.04 | $498.66 | $6,981.38 | $72,275.85 |
231 | $7,480.04 | $454.74 | $7,025.31 | $65,250.55 |
232 | $7,480.04 | $410.53 | $7,069.51 | $58,181.04 |
233 | $7,480.04 | $366.06 | $7,113.99 | $51,067.05 |
234 | $7,480.04 | $321.30 | $7,158.75 | $43,908.31 |
235 | $7,480.04 | $276.26 | $7,203.79 | $36,704.52 |
236 | $7,480.04 | $230.93 | $7,249.11 | $29,455.41 |
237 | $7,480.04 | $185.32 | $7,294.72 | $22,160.69 |
238 | $7,480.04 | $139.43 | $7,340.62 | $14,820.08 |
239 | $7,480.04 | $93.24 | $7,386.80 | $7,433.28 |
240 | $7,480.04 | $46.77 | $7,433.28 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 AM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Kerry Wise of Xl Legacy International - (832) 489-3664
Notifications