Property Details

MLS ID: 13104217

Status: Active

Price: $15,180,000

Type: Unimproved, Commercial, Land

Address: Bethel Rd

City, State: Weatherford, TX

County: Parker County

ZIP Code: 76087

Lat/Long: 32.74554, -97.77986

Parcel Number: R000042305

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$122,753.57

$95,507.50

$27,246.07

$15,152,753.93

$122,753.57

$95,336.08

$27,417.49

$15,125,336.44

$122,753.57

$95,163.58

$27,589.99

$15,097,746.45

$122,753.57

$94,989.99

$27,763.58

$15,069,982.87

$122,753.57

$94,815.31

$27,938.26

$15,042,044.61

$122,753.57

$94,639.53

$28,114.04

$15,013,930.57

$122,753.57

$94,462.65

$28,290.92

$14,985,639.65

$122,753.57

$94,284.65

$28,468.92

$14,957,170.73

$122,753.57

$94,105.53

$28,648.04

$14,928,522.70

$122,753.57

$93,925.29

$28,828.28

$14,899,694.42

$122,753.57

$93,743.91

$29,009.66

$14,870,684.76

$122,753.57

$93,561.39

$29,192.18

$14,841,492.59

$122,753.57

$93,377.72

$29,375.84

$14,812,116.74

$122,753.57

$93,192.90

$29,560.67

$14,782,556.08

$122,753.57

$93,006.92

$29,746.65

$14,752,809.42

$122,753.57

$92,819.76

$29,933.81

$14,722,875.61

$122,753.57

$92,631.43

$30,122.14

$14,692,753.47

$122,753.57

$92,441.91

$30,311.66

$14,662,441.81

$122,753.57

$92,251.20

$30,502.37

$14,631,939.44

$122,753.57

$92,059.29

$30,694.28

$14,601,245.16

$122,753.57

$91,866.17

$30,887.40

$14,570,357.76

$122,753.57

$91,671.83

$31,081.73

$14,539,276.02

$122,753.57

$91,476.28

$31,277.29

$14,507,998.74

$122,753.57

$91,279.49

$31,474.08

$14,476,524.66

$122,753.57

$91,081.47

$31,672.10

$14,444,852.56

$122,753.57

$90,882.20

$31,871.37

$14,412,981.19

$122,753.57

$90,681.67

$32,071.89

$14,380,909.29

$122,753.57

$90,479.89

$32,273.68

$14,348,635.61

$122,753.57

$90,276.83

$32,476.74

$14,316,158.88

$122,753.57

$90,072.50

$32,681.07

$14,283,477.81

$122,753.57

$89,866.88

$32,886.69

$14,250,591.12

$122,753.57

$89,659.97

$33,093.60

$14,217,497.53

$122,753.57

$89,451.76

$33,301.81

$14,184,195.71

$122,753.57

$89,242.23

$33,511.34

$14,150,684.38

$122,753.57

$89,031.39

$33,722.18

$14,116,962.20

$122,753.57

$88,819.22

$33,934.35

$14,083,027.85

$122,753.57

$88,605.72

$34,147.85

$14,048,880.00

$122,753.57

$88,390.87

$34,362.70

$14,014,517.30

$122,753.57

$88,174.67

$34,578.90

$13,979,938.41

$122,753.57

$87,957.11

$34,796.46

$13,945,141.95

$122,753.57

$87,738.18

$35,015.38

$13,910,126.57

$122,753.57

$87,517.88

$35,235.69

$13,874,890.88

$122,753.57

$87,296.19

$35,457.38

$13,839,433.50

$122,753.57

$87,073.10

$35,680.47

$13,803,753.03

$122,753.57

$86,848.61

$35,904.95

$13,767,848.08

$122,753.57

$86,622.71

$36,130.86

$13,731,717.22

$122,753.57

$86,395.39

$36,358.18

$13,695,359.04

$122,753.57

$86,166.63

$36,586.93

$13,658,772.11

$122,753.57

$85,936.44

$36,817.13

$13,621,954.98

$122,753.57

$85,704.80

$37,048.77

$13,584,906.21

$122,753.57

$85,471.70

$37,281.87

$13,547,624.35

$122,753.57

$85,237.14

$37,516.43

$13,510,107.92

$122,753.57

$85,001.10

$37,752.47

$13,472,355.44

$122,753.57

$84,763.57

$37,990.00

$13,434,365.45

$122,753.57

$84,524.55

$38,229.02

$13,396,136.43

$122,753.57

$84,284.03

$38,469.54

$13,357,666.89

$122,753.57

$84,041.99

$38,711.58

$13,318,955.31

$122,753.57

$83,798.43

$38,955.14

$13,280,000.16

$122,753.57

$83,553.33

$39,200.23

$13,240,799.93

$122,753.57

$83,306.70

$39,446.87

$13,201,353.06

$122,753.57

$83,058.51

$39,695.05

$13,161,658.01

$122,753.57

$82,808.76

$39,944.80

$13,121,713.21

$122,753.57

$82,557.45

$40,196.12

$13,081,517.08

$122,753.57

$82,304.54

$40,449.02

$13,041,068.06

$122,753.57

$82,050.05

$40,703.51

$13,000,364.55

$122,753.57

$81,793.96

$40,959.61

$12,959,404.94

$122,753.57

$81,536.26

$41,217.31

$12,918,187.63

$122,753.57

$81,276.93

$41,476.64

$12,876,710.99

$122,753.57

$81,015.97

$41,737.59

$12,834,973.39

$122,753.57

$80,753.37

$42,000.19

$12,792,973.20

$122,753.57

$80,489.12

$42,264.44

$12,750,708.76

$122,753.57

$80,223.21

$42,530.36

$12,708,178.40

$122,753.57

$79,955.62

$42,797.95

$12,665,380.45

$122,753.57

$79,686.35

$43,067.22

$12,622,313.24

$122,753.57

$79,415.39

$43,338.18

$12,578,975.06

$122,753.57

$79,142.72

$43,610.85

$12,535,364.21

$122,753.57

$78,868.33

$43,885.23

$12,491,478.97

$122,753.57

$78,592.22

$44,161.35

$12,447,317.63

$122,753.57

$78,314.37

$44,439.19

$12,402,878.43

$122,753.57

$78,034.78

$44,718.79

$12,358,159.64

$122,753.57

$77,753.42

$45,000.15

$12,313,159.49

$122,753.57

$77,470.30

$45,283.27

$12,267,876.22

$122,753.57

$77,185.39

$45,568.18

$12,222,308.04

$122,753.57

$76,898.69

$45,854.88

$12,176,453.16

$122,753.57

$76,610.18

$46,143.38

$12,130,309.78

$122,753.57

$76,319.87

$46,433.70

$12,083,876.08

$122,753.57

$76,027.72

$46,725.85

$12,037,150.23

$122,753.57

$75,733.74

$47,019.83

$11,990,130.40

$122,753.57

$75,437.90

$47,315.66

$11,942,814.73

$122,753.57

$75,140.21

$47,613.36

$11,895,201.38

$122,753.57

$74,840.64

$47,912.93

$11,847,288.45

$122,753.57

$74,539.19

$48,214.38

$11,799,074.07

$122,753.57

$74,235.84

$48,517.73

$11,750,556.35

$122,753.57

$73,930.58

$48,822.98

$11,701,733.36

$122,753.57

$73,623.41

$49,130.16

$11,652,603.20

$122,753.57

$73,314.30

$49,439.27

$11,603,163.93

$122,753.57

$73,003.24

$49,750.33

$11,553,413.60

$122,753.57

$72,690.23

$50,063.34

$11,503,350.26

$122,753.57

$72,375.25

$50,378.32

$11,452,971.94

100

$122,753.57

$72,058.28

$50,695.29

$11,402,276.65

101

$122,753.57

$71,739.32

$51,014.24

$11,351,262.41

102

$122,753.57

$71,418.36

$51,335.21

$11,299,927.20

103

$122,753.57

$71,095.38

$51,658.19

$11,248,269.00

104

$122,753.57

$70,770.36

$51,983.21

$11,196,285.80

105

$122,753.57

$70,443.30

$52,310.27

$11,143,975.53

106

$122,753.57

$70,114.18

$52,639.39

$11,091,336.14

107

$122,753.57

$69,782.99

$52,970.58

$11,038,365.56

108

$122,753.57

$69,449.72

$53,303.85

$10,985,061.71

109

$122,753.57

$69,114.35

$53,639.22

$10,931,422.49

110

$122,753.57

$68,776.87

$53,976.70

$10,877,445.79

111

$122,753.57

$68,437.26

$54,316.30

$10,823,129.48

112

$122,753.57

$68,095.52

$54,658.04

$10,768,471.44

113

$122,753.57

$67,751.63

$55,001.93

$10,713,469.50

114

$122,753.57

$67,405.58

$55,347.99

$10,658,121.51

115

$122,753.57

$67,057.35

$55,696.22

$10,602,425.29

116

$122,753.57

$66,706.93

$56,046.64

$10,546,378.65

117

$122,753.57

$66,354.30

$56,399.27

$10,489,979.38

118

$122,753.57

$65,999.45

$56,754.11

$10,433,225.27

119

$122,753.57

$65,642.38

$57,111.19

$10,376,114.08

120

$122,753.57

$65,283.05

$57,470.52

$10,318,643.56

121

$122,753.57

$64,921.47

$57,832.10

$10,260,811.46

122

$122,753.57

$64,557.61

$58,195.96

$10,202,615.49

123

$122,753.57

$64,191.46

$58,562.11

$10,144,053.38

124

$122,753.57

$63,823.00

$58,930.57

$10,085,122.82

125

$122,753.57

$63,452.23

$59,301.34

$10,025,821.48

126

$122,753.57

$63,079.13

$59,674.44

$9,966,147.04

127

$122,753.57

$62,703.68

$60,049.89

$9,906,097.15

128

$122,753.57

$62,325.86

$60,427.71

$9,845,669.44

129

$122,753.57

$61,945.67

$60,807.90

$9,784,861.54

130

$122,753.57

$61,563.09

$61,190.48

$9,723,671.06

131

$122,753.57

$61,178.10

$61,575.47

$9,662,095.59

132

$122,753.57

$60,790.68

$61,962.88

$9,600,132.71

133

$122,753.57

$60,400.83

$62,352.73

$9,537,779.98

134

$122,753.57

$60,008.53

$62,745.04

$9,475,034.94

135

$122,753.57

$59,613.76

$63,139.81

$9,411,895.13

136

$122,753.57

$59,216.51

$63,537.06

$9,348,358.07

137

$122,753.57

$58,816.75

$63,936.81

$9,284,421.26

138

$122,753.57

$58,414.48

$64,339.08

$9,220,082.17

139

$122,753.57

$58,009.68

$64,743.88

$9,155,338.29

140

$122,753.57

$57,602.34

$65,151.23

$9,090,187.06

141

$122,753.57

$57,192.43

$65,561.14

$9,024,625.92

142

$122,753.57

$56,779.94

$65,973.63

$8,958,652.29

143

$122,753.57

$56,364.85

$66,388.71

$8,892,263.57

144

$122,753.57

$55,947.16

$66,806.41

$8,825,457.17

145

$122,753.57

$55,526.83

$67,226.73

$8,758,230.43

146

$122,753.57

$55,103.87

$67,649.70

$8,690,580.73

147

$122,753.57

$54,678.24

$68,075.33

$8,622,505.40

148

$122,753.57

$54,249.93

$68,503.64

$8,554,001.76

149

$122,753.57

$53,818.93

$68,934.64

$8,485,067.12

150

$122,753.57

$53,385.21

$69,368.35

$8,415,698.77

151

$122,753.57

$52,948.77

$69,804.80

$8,345,893.97

152

$122,753.57

$52,509.58

$70,243.98

$8,275,649.99

153

$122,753.57

$52,067.63

$70,685.94

$8,204,964.05

154

$122,753.57

$51,622.90

$71,130.67

$8,133,833.38

155

$122,753.57

$51,175.37

$71,578.20

$8,062,255.18

156

$122,753.57

$50,725.02

$72,028.55

$7,990,226.64

157

$122,753.57

$50,271.84

$72,481.73

$7,917,744.91

158

$122,753.57

$49,815.81

$72,937.76

$7,844,807.16

159

$122,753.57

$49,356.91

$73,396.66

$7,771,410.50

160

$122,753.57

$48,895.12

$73,858.44

$7,697,552.06

161

$122,753.57

$48,430.43

$74,323.14

$7,623,228.92

162

$122,753.57

$47,962.82

$74,790.75

$7,548,438.17

163

$122,753.57

$47,492.26

$75,261.31

$7,473,176.86

164

$122,753.57

$47,018.74

$75,734.83

$7,397,442.03

165

$122,753.57

$46,542.24

$76,211.33

$7,321,230.70

166

$122,753.57

$46,062.74

$76,690.82

$7,244,539.87

167

$122,753.57

$45,580.23

$77,173.34

$7,167,366.54

168

$122,753.57

$45,094.68

$77,658.89

$7,089,707.65

169

$122,753.57

$44,606.08

$78,147.49

$7,011,560.16

170

$122,753.57

$44,114.40

$78,639.17

$6,932,920.99

171

$122,753.57

$43,619.63

$79,133.94

$6,853,787.05

172

$122,753.57

$43,121.74

$79,631.82

$6,774,155.23

173

$122,753.57

$42,620.73

$80,132.84

$6,694,022.38

174

$122,753.57

$42,116.56

$80,637.01

$6,613,385.37

175

$122,753.57

$41,609.22

$81,144.35

$6,532,241.02

176

$122,753.57

$41,098.68

$81,654.88

$6,450,586.14

177

$122,753.57

$40,584.94

$82,168.63

$6,368,417.51

178

$122,753.57

$40,067.96

$82,685.61

$6,285,731.90

179

$122,753.57

$39,547.73

$83,205.84

$6,202,526.06

180

$122,753.57

$39,024.23

$83,729.34

$6,118,796.72

181

$122,753.57

$38,497.43

$84,256.14

$6,034,540.58

182

$122,753.57

$37,967.32

$84,786.25

$5,949,754.33

183

$122,753.57

$37,433.87

$85,319.70

$5,864,434.64

184

$122,753.57

$36,897.07

$85,856.50

$5,778,578.14

185

$122,753.57

$36,356.89

$86,396.68

$5,692,181.46

186

$122,753.57

$35,813.31

$86,940.26

$5,605,241.20

187

$122,753.57

$35,266.31

$87,487.26

$5,517,753.94

188

$122,753.57

$34,715.87

$88,037.70

$5,429,716.24

189

$122,753.57

$34,161.96

$88,591.60

$5,341,124.64

190

$122,753.57

$33,604.58

$89,148.99

$5,251,975.64

191

$122,753.57

$33,043.68

$89,709.89

$5,162,265.76

192

$122,753.57

$32,479.26

$90,274.31

$5,071,991.44

193

$122,753.57

$31,911.28

$90,842.29

$4,981,149.16

194

$122,753.57

$31,339.73

$91,413.84

$4,889,735.32

195

$122,753.57

$30,764.58

$91,988.98

$4,797,746.33

196

$122,753.57

$30,185.82

$92,567.75

$4,705,178.59

197

$122,753.57

$29,603.42

$93,150.15

$4,612,028.44

198

$122,753.57

$29,017.35

$93,736.22

$4,518,292.21

199

$122,753.57

$28,427.59

$94,325.98

$4,423,966.23

200

$122,753.57

$27,834.12

$94,919.45

$4,329,046.79

201

$122,753.57

$27,236.92

$95,516.65

$4,233,530.14

202

$122,753.57

$26,635.96

$96,117.61

$4,137,412.53

203

$122,753.57

$26,031.22

$96,722.35

$4,040,690.18

204

$122,753.57

$25,422.68

$97,330.89

$3,943,359.29

205

$122,753.57

$24,810.30

$97,943.27

$3,845,416.03

206

$122,753.57

$24,194.08

$98,559.49

$3,746,856.53

207

$122,753.57

$23,573.97

$99,179.60

$3,647,676.94

208

$122,753.57

$22,949.97

$99,803.60

$3,547,873.34

209

$122,753.57

$22,322.04

$100,431.53

$3,447,441.81

210

$122,753.57

$21,690.15

$101,063.41

$3,346,378.39

211

$122,753.57

$21,054.30

$101,699.27

$3,244,679.12

212

$122,753.57

$20,414.44

$102,339.13

$3,142,340.00

213

$122,753.57

$19,770.56

$102,983.01

$3,039,356.98

214

$122,753.57

$19,122.62

$103,630.95

$2,935,726.04

215

$122,753.57

$18,470.61

$104,282.96

$2,831,443.08

216

$122,753.57

$17,814.50

$104,939.07

$2,726,504.01

217

$122,753.57

$17,154.25

$105,599.31

$2,620,904.69

218

$122,753.57

$16,489.86

$106,263.71

$2,514,640.98

219

$122,753.57

$15,821.28

$106,932.28

$2,407,708.70

220

$122,753.57

$15,148.50

$107,605.07

$2,300,103.63

221

$122,753.57

$14,471.49

$108,282.08

$2,191,821.55

222

$122,753.57

$13,790.21

$108,963.36

$2,082,858.19

223

$122,753.57

$13,104.65

$109,648.92

$1,973,209.27

224

$122,753.57

$12,414.78

$110,338.79

$1,862,870.48

225

$122,753.57

$11,720.56

$111,033.01

$1,751,837.47

226

$122,753.57

$11,021.98

$111,731.59

$1,640,105.88

227

$122,753.57

$10,319.00

$112,434.57

$1,527,671.31

228

$122,753.57

$9,611.60

$113,141.97

$1,414,529.35

229

$122,753.57

$8,899.75

$113,853.82

$1,300,675.53

230

$122,753.57

$8,183.42

$114,570.15

$1,186,105.37

231

$122,753.57

$7,462.58

$115,290.99

$1,070,814.39

232

$122,753.57

$6,737.21

$116,016.36

$954,798.03

233

$122,753.57

$6,007.27

$116,746.30

$838,051.73

234

$122,753.57

$5,272.74

$117,480.83

$720,570.90

235

$122,753.57

$4,533.59

$118,219.98

$602,350.93

236

$122,753.57

$3,789.79

$118,963.78

$483,387.15

237

$122,753.57

$3,041.31

$119,712.26

$363,674.89

238

$122,753.57

$2,288.12

$120,465.45

$243,209.45

239

$122,753.57

$1,530.19

$121,223.38

$121,986.07

240

$122,753.57

$767.50

$121,986.07

$0.00

Monthly Payment	$122,753.57
Total Principal & Interest	$29,460,856.27

Bethel Rd, Weatherford, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us