Property Details

MLS ID: 20775118

Status: Active

Price: $99,950

Acres: 25.69±

Type: Ranch, Land

Address: CR 450 Cr 450

City, State: Rocksprings, TX

County: Edwards County

ZIP Code: 78880

Lat/Long: 30.01758, -100.21284

Parcel Number: 153765

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$808.25

$628.85

$179.40

$99,770.60

$808.25

$627.72

$180.53

$99,590.08

$808.25

$626.59

$181.66

$99,408.42

$808.25

$625.44

$182.80

$99,225.61

$808.25

$624.29

$183.95

$99,041.66

$808.25

$623.14

$185.11

$98,856.55

$808.25

$621.97

$186.28

$98,670.27

$808.25

$620.80

$187.45

$98,482.82

$808.25

$619.62

$188.63

$98,294.19

$808.25

$618.43

$189.81

$98,104.38

$808.25

$617.24

$191.01

$97,913.37

$808.25

$616.04

$192.21

$97,721.16

$808.25

$614.83

$193.42

$97,527.74

$808.25

$613.61

$194.64

$97,333.10

$808.25

$612.39

$195.86

$97,137.24

$808.25

$611.16

$197.09

$96,940.15

$808.25

$609.92

$198.33

$96,741.81

$808.25

$608.67

$199.58

$96,542.23

$808.25

$607.41

$200.84

$96,341.39

$808.25

$606.15

$202.10

$96,139.29

$808.25

$604.88

$203.37

$95,935.92

$808.25

$603.60

$204.65

$95,731.27

$808.25

$602.31

$205.94

$95,525.33

$808.25

$601.01

$207.24

$95,318.09

$808.25

$599.71

$208.54

$95,109.55

$808.25

$598.40

$209.85

$94,899.70

$808.25

$597.08

$211.17

$94,688.53

$808.25

$595.75

$212.50

$94,476.03

$808.25

$594.41

$213.84

$94,262.19

$808.25

$593.07

$215.18

$94,047.01

$808.25

$591.71

$216.54

$93,830.47

$808.25

$590.35

$217.90

$93,612.57

$808.25

$588.98

$219.27

$93,393.30

$808.25

$587.60

$220.65

$93,172.66

$808.25

$586.21

$222.04

$92,950.62

$808.25

$584.81

$223.43

$92,727.18

$808.25

$583.41

$224.84

$92,502.34

$808.25

$581.99

$226.26

$92,276.09

$808.25

$580.57

$227.68

$92,048.41

$808.25

$579.14

$229.11

$91,819.30

$808.25

$577.70

$230.55

$91,588.75

$808.25

$576.25

$232.00

$91,356.74

$808.25

$574.79

$233.46

$91,123.28

$808.25

$573.32

$234.93

$90,888.35

$808.25

$571.84

$236.41

$90,651.94

$808.25

$570.35

$237.90

$90,414.04

$808.25

$568.86

$239.39

$90,174.65

$808.25

$567.35

$240.90

$89,933.75

$808.25

$565.83

$242.42

$89,691.33

$808.25

$564.31

$243.94

$89,447.39

$808.25

$562.77

$245.48

$89,201.91

$808.25

$561.23

$247.02

$88,954.89

$808.25

$559.67

$248.57

$88,706.32

$808.25

$558.11

$250.14

$88,456.18

$808.25

$556.54

$251.71

$88,204.47

$808.25

$554.95

$253.30

$87,951.17

$808.25

$553.36

$254.89

$87,696.28

$808.25

$551.76

$256.49

$87,439.79

$808.25

$550.14

$258.11

$87,181.68

$808.25

$548.52

$259.73

$86,921.95

$808.25

$546.88

$261.37

$86,660.59

$808.25

$545.24

$263.01

$86,397.58

$808.25

$543.58

$264.66

$86,132.91

$808.25

$541.92

$266.33

$85,866.58

$808.25

$540.24

$268.01

$85,598.58

$808.25

$538.56

$269.69

$85,328.89

$808.25

$536.86

$271.39

$85,057.50

$808.25

$535.15

$273.10

$84,784.40

$808.25

$533.44

$274.81

$84,509.59

$808.25

$531.71

$276.54

$84,233.05

$808.25

$529.97

$278.28

$83,954.77

$808.25

$528.22

$280.03

$83,674.73

$808.25

$526.45

$281.80

$83,392.94

$808.25

$524.68

$283.57

$83,109.37

$808.25

$522.90

$285.35

$82,824.02

$808.25

$521.10

$287.15

$82,536.87

$808.25

$519.29

$288.95

$82,247.91

$808.25

$517.48

$290.77

$81,957.14

$808.25

$515.65

$292.60

$81,664.54

$808.25

$513.81

$294.44

$81,370.10

$808.25

$511.95

$296.30

$81,073.80

$808.25

$510.09

$298.16

$80,775.64

$808.25

$508.21

$300.04

$80,475.61

$808.25

$506.33

$301.92

$80,173.68

$808.25

$504.43

$303.82

$79,869.86

$808.25

$502.51

$305.73

$79,564.12

$808.25

$500.59

$307.66

$79,256.47

$808.25

$498.66

$309.59

$78,946.87

$808.25

$496.71

$311.54

$78,635.33

$808.25

$494.75

$313.50

$78,321.83

$808.25

$492.77

$315.47

$78,006.36

$808.25

$490.79

$317.46

$77,688.90

$808.25

$488.79

$319.46

$77,369.44

$808.25

$486.78

$321.47

$77,047.97

$808.25

$484.76

$323.49

$76,724.49

$808.25

$482.72

$325.52

$76,398.96

$808.25

$480.68

$327.57

$76,071.39

$808.25

$478.62

$329.63

$75,741.76

$808.25

$476.54

$331.71

$75,410.05

100

$808.25

$474.45

$333.79

$75,076.26

101

$808.25

$472.35

$335.89

$74,740.36

102

$808.25

$470.24

$338.01

$74,402.35

103

$808.25

$468.11

$340.13

$74,062.22

104

$808.25

$465.97

$342.27

$73,719.95

105

$808.25

$463.82

$344.43

$73,375.52

106

$808.25

$461.65

$346.59

$73,028.92

107

$808.25

$459.47

$348.78

$72,680.15

108

$808.25

$457.28

$350.97

$72,329.18

109

$808.25

$455.07

$353.18

$71,976.00

110

$808.25

$452.85

$355.40

$71,620.60

111

$808.25

$450.61

$357.64

$71,262.96

112

$808.25

$448.36

$359.89

$70,903.08

113

$808.25

$446.10

$362.15

$70,540.93

114

$808.25

$443.82

$364.43

$70,176.50

115

$808.25

$441.53

$366.72

$69,809.78

116

$808.25

$439.22

$369.03

$69,440.75

117

$808.25

$436.90

$371.35

$69,069.40

118

$808.25

$434.56

$373.69

$68,695.71

119

$808.25

$432.21

$376.04

$68,319.67

120

$808.25

$429.84

$378.40

$67,941.27

121

$808.25

$427.46

$380.79

$67,560.48

122

$808.25

$425.07

$383.18

$67,177.30

123

$808.25

$422.66

$385.59

$66,791.71

124

$808.25

$420.23

$388.02

$66,403.69

125

$808.25

$417.79

$390.46

$66,013.23

126

$808.25

$415.33

$392.92

$65,620.32

127

$808.25

$412.86

$395.39

$65,224.93

128

$808.25

$410.37

$397.88

$64,827.05

129

$808.25

$407.87

$400.38

$64,426.67

130

$808.25

$405.35

$402.90

$64,023.78

131

$808.25

$402.82

$405.43

$63,618.34

132

$808.25

$400.27

$407.98

$63,210.36

133

$808.25

$397.70

$410.55

$62,799.81

134

$808.25

$395.12

$413.13

$62,386.68

135

$808.25

$392.52

$415.73

$61,970.94

136

$808.25

$389.90

$418.35

$61,552.59

137

$808.25

$387.27

$420.98

$61,131.61

138

$808.25

$384.62

$423.63

$60,707.99

139

$808.25

$381.95

$426.29

$60,281.69

140

$808.25

$379.27

$428.98

$59,852.71

141

$808.25

$376.57

$431.68

$59,421.04

142

$808.25

$373.86

$434.39

$58,986.65

143

$808.25

$371.12

$437.12

$58,549.52

144

$808.25

$368.37

$439.87

$58,109.65

145

$808.25

$365.61

$442.64

$57,667.00

146

$808.25

$362.82

$445.43

$57,221.58

147

$808.25

$360.02

$448.23

$56,773.35

148

$808.25

$357.20

$451.05

$56,322.30

149

$808.25

$354.36

$453.89

$55,868.41

150

$808.25

$351.51

$456.74

$55,411.67

151

$808.25

$348.63

$459.62

$54,952.05

152

$808.25

$345.74

$462.51

$54,489.54

153

$808.25

$342.83

$465.42

$54,024.12

154

$808.25

$339.90

$468.35

$53,555.77

155

$808.25

$336.96

$471.29

$53,084.48

156

$808.25

$333.99

$474.26

$52,610.22

157

$808.25

$331.01

$477.24

$52,132.98

158

$808.25

$328.00

$480.25

$51,652.73

159

$808.25

$324.98

$483.27

$51,169.47

160

$808.25

$321.94

$486.31

$50,683.16

161

$808.25

$318.88

$489.37

$50,193.79

162

$808.25

$315.80

$492.45

$49,701.34

163

$808.25

$312.70

$495.54

$49,205.80

164

$808.25

$309.59

$498.66

$48,707.14

165

$808.25

$306.45

$501.80

$48,205.34

166

$808.25

$303.29

$504.96

$47,700.38

167

$808.25

$300.11

$508.13

$47,192.25

168

$808.25

$296.92

$511.33

$46,680.91

169

$808.25

$293.70

$514.55

$46,166.37

170

$808.25

$290.46

$517.79

$45,648.58

171

$808.25

$287.21

$521.04

$45,127.54

172

$808.25

$283.93

$524.32

$44,603.22

173

$808.25

$280.63

$527.62

$44,075.60

174

$808.25

$277.31

$530.94

$43,544.66

175

$808.25

$273.97

$534.28

$43,010.37

176

$808.25

$270.61

$537.64

$42,472.73

177

$808.25

$267.22

$541.02

$41,931.71

178

$808.25

$263.82

$544.43

$41,387.28

179

$808.25

$260.39

$547.85

$40,839.43

180

$808.25

$256.95

$551.30

$40,288.12

181

$808.25

$253.48

$554.77

$39,733.36

182

$808.25

$249.99

$558.26

$39,175.10

183

$808.25

$246.48

$561.77

$38,613.32

184

$808.25

$242.94

$565.31

$38,048.02

185

$808.25

$239.39

$568.86

$37,479.15

186

$808.25

$235.81

$572.44

$36,906.71

187

$808.25

$232.20

$576.04

$36,330.67

188

$808.25

$228.58

$579.67

$35,751.00

189

$808.25

$224.93

$583.32

$35,167.68

190

$808.25

$221.26

$586.99

$34,580.70

191

$808.25

$217.57

$590.68

$33,990.02

192

$808.25

$213.85

$594.40

$33,395.62

193

$808.25

$210.11

$598.13

$32,797.49

194

$808.25

$206.35

$601.90

$32,195.59

195

$808.25

$202.56

$605.69

$31,589.90

196

$808.25

$198.75

$609.50

$30,980.41

197

$808.25

$194.92

$613.33

$30,367.08

198

$808.25

$191.06

$617.19

$29,749.89

199

$808.25

$187.18

$621.07

$29,128.82

200

$808.25

$183.27

$624.98

$28,503.84

201

$808.25

$179.34

$628.91

$27,874.92

202

$808.25

$175.38

$632.87

$27,242.05

203

$808.25

$171.40

$636.85

$26,605.20

204

$808.25

$167.39

$640.86

$25,964.35

205

$808.25

$163.36

$644.89

$25,319.46

206

$808.25

$159.30

$648.95

$24,670.51

207

$808.25

$155.22

$653.03

$24,017.48

208

$808.25

$151.11

$657.14

$23,360.34

209

$808.25

$146.98

$661.27

$22,699.07

210

$808.25

$142.81

$665.43

$22,033.63

211

$808.25

$138.63

$669.62

$21,364.01

212

$808.25

$134.42

$673.83

$20,690.18

213

$808.25

$130.18

$678.07

$20,012.10

214

$808.25

$125.91

$682.34

$19,329.76

215

$808.25

$121.62

$686.63

$18,643.13

216

$808.25

$117.30

$690.95

$17,952.18

217

$808.25

$112.95

$695.30

$17,256.88

218

$808.25

$108.57

$699.67

$16,557.20

219

$808.25

$104.17

$704.08

$15,853.13

220

$808.25

$99.74

$708.51

$15,144.62

221

$808.25

$95.28

$712.96

$14,431.66

222

$808.25

$90.80

$717.45

$13,714.21

223

$808.25

$86.29

$721.96

$12,992.24

224

$808.25

$81.74

$726.51

$12,265.74

225

$808.25

$77.17

$731.08

$11,534.66

226

$808.25

$72.57

$735.68

$10,798.98

227

$808.25

$67.94

$740.31

$10,058.68

228

$808.25

$63.29

$744.96

$9,313.72

229

$808.25

$58.60

$749.65

$8,564.07

230

$808.25

$53.88

$754.37

$7,809.70

231

$808.25

$49.14

$759.11

$7,050.59

232

$808.25

$44.36

$763.89

$6,286.70

233

$808.25

$39.55

$768.70

$5,518.00

234

$808.25

$34.72

$773.53

$4,744.47

235

$808.25

$29.85

$778.40

$3,966.07

236

$808.25

$24.95

$783.30

$3,182.78

237

$808.25

$20.02

$788.22

$2,394.55

238

$808.25

$15.07

$793.18

$1,601.37

239

$808.25

$10.08

$798.17

$803.20

240

$808.25

$5.05

$803.20

$0.00

Monthly Payment	$808.25
Total Principal & Interest	$193,979.75

CR 450 Cr 450, Rocksprings, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us