Andy Flack
HomeLand Properties, Inc.
The pictures are for illustrative purposes to give potential buyers a feel for the property. They are a helpful overview but should be verified with other documentation and potentially a site visit.
Directions: I10 W to US 9, right on Avenue E, left on NW 2nd St. to Waelder
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $1,859.90 |
Total Principal & Interest | $446,376.61 |
# | Payment | Interest | Principle | Balance |
1 | $1,859.90 | $1,447.08 | $412.82 | $229,587.18 |
2 | $1,859.90 | $1,444.49 | $415.42 | $229,171.76 |
3 | $1,859.90 | $1,441.87 | $418.03 | $228,753.73 |
4 | $1,859.90 | $1,439.24 | $420.66 | $228,333.07 |
5 | $1,859.90 | $1,436.60 | $423.31 | $227,909.77 |
6 | $1,859.90 | $1,433.93 | $425.97 | $227,483.80 |
7 | $1,859.90 | $1,431.25 | $428.65 | $227,055.15 |
8 | $1,859.90 | $1,428.56 | $431.35 | $226,623.80 |
9 | $1,859.90 | $1,425.84 | $434.06 | $226,189.74 |
10 | $1,859.90 | $1,423.11 | $436.79 | $225,752.95 |
11 | $1,859.90 | $1,420.36 | $439.54 | $225,313.41 |
12 | $1,859.90 | $1,417.60 | $442.31 | $224,871.10 |
13 | $1,859.90 | $1,414.81 | $445.09 | $224,426.01 |
14 | $1,859.90 | $1,412.01 | $447.89 | $223,978.12 |
15 | $1,859.90 | $1,409.20 | $450.71 | $223,527.42 |
16 | $1,859.90 | $1,406.36 | $453.54 | $223,073.87 |
17 | $1,859.90 | $1,403.51 | $456.40 | $222,617.48 |
18 | $1,859.90 | $1,400.63 | $459.27 | $222,158.21 |
19 | $1,859.90 | $1,397.75 | $462.16 | $221,696.05 |
20 | $1,859.90 | $1,394.84 | $465.06 | $221,230.99 |
21 | $1,859.90 | $1,391.91 | $467.99 | $220,763.00 |
22 | $1,859.90 | $1,388.97 | $470.94 | $220,292.06 |
23 | $1,859.90 | $1,386.00 | $473.90 | $219,818.16 |
24 | $1,859.90 | $1,383.02 | $476.88 | $219,341.28 |
25 | $1,859.90 | $1,380.02 | $479.88 | $218,861.40 |
26 | $1,859.90 | $1,377.00 | $482.90 | $218,378.50 |
27 | $1,859.90 | $1,373.96 | $485.94 | $217,892.57 |
28 | $1,859.90 | $1,370.91 | $489.00 | $217,403.57 |
29 | $1,859.90 | $1,367.83 | $492.07 | $216,911.50 |
30 | $1,859.90 | $1,364.73 | $495.17 | $216,416.33 |
31 | $1,859.90 | $1,361.62 | $498.28 | $215,918.05 |
32 | $1,859.90 | $1,358.48 | $501.42 | $215,416.63 |
33 | $1,859.90 | $1,355.33 | $504.57 | $214,912.06 |
34 | $1,859.90 | $1,352.16 | $507.75 | $214,404.31 |
35 | $1,859.90 | $1,348.96 | $510.94 | $213,893.37 |
36 | $1,859.90 | $1,345.75 | $514.16 | $213,379.21 |
37 | $1,859.90 | $1,342.51 | $517.39 | $212,861.82 |
38 | $1,859.90 | $1,339.26 | $520.65 | $212,341.17 |
39 | $1,859.90 | $1,335.98 | $523.92 | $211,817.25 |
40 | $1,859.90 | $1,332.68 | $527.22 | $211,290.03 |
41 | $1,859.90 | $1,329.37 | $530.54 | $210,759.49 |
42 | $1,859.90 | $1,326.03 | $533.87 | $210,225.62 |
43 | $1,859.90 | $1,322.67 | $537.23 | $209,688.39 |
44 | $1,859.90 | $1,319.29 | $540.61 | $209,147.77 |
45 | $1,859.90 | $1,315.89 | $544.01 | $208,603.76 |
46 | $1,859.90 | $1,312.47 | $547.44 | $208,056.32 |
47 | $1,859.90 | $1,309.02 | $550.88 | $207,505.44 |
48 | $1,859.90 | $1,305.56 | $554.35 | $206,951.09 |
49 | $1,859.90 | $1,302.07 | $557.84 | $206,393.26 |
50 | $1,859.90 | $1,298.56 | $561.34 | $205,831.91 |
51 | $1,859.90 | $1,295.03 | $564.88 | $205,267.04 |
52 | $1,859.90 | $1,291.47 | $568.43 | $204,698.60 |
53 | $1,859.90 | $1,287.90 | $572.01 | $204,126.60 |
54 | $1,859.90 | $1,284.30 | $575.61 | $203,550.99 |
55 | $1,859.90 | $1,280.67 | $579.23 | $202,971.76 |
56 | $1,859.90 | $1,277.03 | $582.87 | $202,388.89 |
57 | $1,859.90 | $1,273.36 | $586.54 | $201,802.35 |
58 | $1,859.90 | $1,269.67 | $590.23 | $201,212.12 |
59 | $1,859.90 | $1,265.96 | $593.94 | $200,618.18 |
60 | $1,859.90 | $1,262.22 | $597.68 | $200,020.50 |
61 | $1,859.90 | $1,258.46 | $601.44 | $199,419.06 |
62 | $1,859.90 | $1,254.68 | $605.22 | $198,813.84 |
63 | $1,859.90 | $1,250.87 | $609.03 | $198,204.80 |
64 | $1,859.90 | $1,247.04 | $612.86 | $197,591.94 |
65 | $1,859.90 | $1,243.18 | $616.72 | $196,975.22 |
66 | $1,859.90 | $1,239.30 | $620.60 | $196,354.62 |
67 | $1,859.90 | $1,235.40 | $624.50 | $195,730.12 |
68 | $1,859.90 | $1,231.47 | $628.43 | $195,101.68 |
69 | $1,859.90 | $1,227.51 | $632.39 | $194,469.29 |
70 | $1,859.90 | $1,223.54 | $636.37 | $193,832.93 |
71 | $1,859.90 | $1,219.53 | $640.37 | $193,192.56 |
72 | $1,859.90 | $1,215.50 | $644.40 | $192,548.16 |
73 | $1,859.90 | $1,211.45 | $648.45 | $191,899.70 |
74 | $1,859.90 | $1,207.37 | $652.53 | $191,247.17 |
75 | $1,859.90 | $1,203.26 | $656.64 | $190,590.53 |
76 | $1,859.90 | $1,199.13 | $660.77 | $189,929.76 |
77 | $1,859.90 | $1,194.97 | $664.93 | $189,264.83 |
78 | $1,859.90 | $1,190.79 | $669.11 | $188,595.72 |
79 | $1,859.90 | $1,186.58 | $673.32 | $187,922.40 |
80 | $1,859.90 | $1,182.35 | $677.56 | $187,244.84 |
81 | $1,859.90 | $1,178.08 | $681.82 | $186,563.02 |
82 | $1,859.90 | $1,173.79 | $686.11 | $185,876.91 |
83 | $1,859.90 | $1,169.48 | $690.43 | $185,186.49 |
84 | $1,859.90 | $1,165.13 | $694.77 | $184,491.71 |
85 | $1,859.90 | $1,160.76 | $699.14 | $183,792.57 |
86 | $1,859.90 | $1,156.36 | $703.54 | $183,089.03 |
87 | $1,859.90 | $1,151.94 | $707.97 | $182,381.06 |
88 | $1,859.90 | $1,147.48 | $712.42 | $181,668.64 |
89 | $1,859.90 | $1,143.00 | $716.90 | $180,951.74 |
90 | $1,859.90 | $1,138.49 | $721.41 | $180,230.32 |
91 | $1,859.90 | $1,133.95 | $725.95 | $179,504.37 |
92 | $1,859.90 | $1,129.38 | $730.52 | $178,773.85 |
93 | $1,859.90 | $1,124.79 | $735.12 | $178,038.73 |
94 | $1,859.90 | $1,120.16 | $739.74 | $177,298.99 |
95 | $1,859.90 | $1,115.51 | $744.40 | $176,554.59 |
96 | $1,859.90 | $1,110.82 | $749.08 | $175,805.51 |
97 | $1,859.90 | $1,106.11 | $753.79 | $175,051.72 |
98 | $1,859.90 | $1,101.37 | $758.54 | $174,293.19 |
99 | $1,859.90 | $1,096.59 | $763.31 | $173,529.88 |
100 | $1,859.90 | $1,091.79 | $768.11 | $172,761.77 |
101 | $1,859.90 | $1,086.96 | $772.94 | $171,988.82 |
102 | $1,859.90 | $1,082.10 | $777.81 | $171,211.02 |
103 | $1,859.90 | $1,077.20 | $782.70 | $170,428.32 |
104 | $1,859.90 | $1,072.28 | $787.62 | $169,640.69 |
105 | $1,859.90 | $1,067.32 | $792.58 | $168,848.11 |
106 | $1,859.90 | $1,062.34 | $797.57 | $168,050.55 |
107 | $1,859.90 | $1,057.32 | $802.58 | $167,247.96 |
108 | $1,859.90 | $1,052.27 | $807.63 | $166,440.33 |
109 | $1,859.90 | $1,047.19 | $812.72 | $165,627.61 |
110 | $1,859.90 | $1,042.07 | $817.83 | $164,809.78 |
111 | $1,859.90 | $1,036.93 | $822.97 | $163,986.81 |
112 | $1,859.90 | $1,031.75 | $828.15 | $163,158.66 |
113 | $1,859.90 | $1,026.54 | $833.36 | $162,325.30 |
114 | $1,859.90 | $1,021.30 | $838.61 | $161,486.69 |
115 | $1,859.90 | $1,016.02 | $843.88 | $160,642.81 |
116 | $1,859.90 | $1,010.71 | $849.19 | $159,793.62 |
117 | $1,859.90 | $1,005.37 | $854.53 | $158,939.08 |
118 | $1,859.90 | $999.99 | $859.91 | $158,079.17 |
119 | $1,859.90 | $994.58 | $865.32 | $157,213.85 |
120 | $1,859.90 | $989.14 | $870.77 | $156,343.08 |
121 | $1,859.90 | $983.66 | $876.24 | $155,466.84 |
122 | $1,859.90 | $978.15 | $881.76 | $154,585.08 |
123 | $1,859.90 | $972.60 | $887.30 | $153,697.78 |
124 | $1,859.90 | $967.02 | $892.89 | $152,804.89 |
125 | $1,859.90 | $961.40 | $898.51 | $151,906.39 |
126 | $1,859.90 | $955.74 | $904.16 | $151,002.23 |
127 | $1,859.90 | $950.06 | $909.85 | $150,092.38 |
128 | $1,859.90 | $944.33 | $915.57 | $149,176.81 |
129 | $1,859.90 | $938.57 | $921.33 | $148,255.48 |
130 | $1,859.90 | $932.77 | $927.13 | $147,328.35 |
131 | $1,859.90 | $926.94 | $932.96 | $146,395.39 |
132 | $1,859.90 | $921.07 | $938.83 | $145,456.56 |
133 | $1,859.90 | $915.16 | $944.74 | $144,511.82 |
134 | $1,859.90 | $909.22 | $950.68 | $143,561.14 |
135 | $1,859.90 | $903.24 | $956.66 | $142,604.47 |
136 | $1,859.90 | $897.22 | $962.68 | $141,641.79 |
137 | $1,859.90 | $891.16 | $968.74 | $140,673.05 |
138 | $1,859.90 | $885.07 | $974.83 | $139,698.21 |
139 | $1,859.90 | $878.93 | $980.97 | $138,717.25 |
140 | $1,859.90 | $872.76 | $987.14 | $137,730.11 |
141 | $1,859.90 | $866.55 | $993.35 | $136,736.76 |
142 | $1,859.90 | $860.30 | $999.60 | $135,737.16 |
143 | $1,859.90 | $854.01 | $1,005.89 | $134,731.27 |
144 | $1,859.90 | $847.68 | $1,012.22 | $133,719.05 |
145 | $1,859.90 | $841.32 | $1,018.59 | $132,700.46 |
146 | $1,859.90 | $834.91 | $1,025.00 | $131,675.47 |
147 | $1,859.90 | $828.46 | $1,031.44 | $130,644.02 |
148 | $1,859.90 | $821.97 | $1,037.93 | $129,606.09 |
149 | $1,859.90 | $815.44 | $1,044.46 | $128,561.62 |
150 | $1,859.90 | $808.87 | $1,051.04 | $127,510.59 |
151 | $1,859.90 | $802.25 | $1,057.65 | $126,452.94 |
152 | $1,859.90 | $795.60 | $1,064.30 | $125,388.64 |
153 | $1,859.90 | $788.90 | $1,071.00 | $124,317.64 |
154 | $1,859.90 | $782.17 | $1,077.74 | $123,239.90 |
155 | $1,859.90 | $775.38 | $1,084.52 | $122,155.38 |
156 | $1,859.90 | $768.56 | $1,091.34 | $121,064.04 |
157 | $1,859.90 | $761.69 | $1,098.21 | $119,965.83 |
158 | $1,859.90 | $754.79 | $1,105.12 | $118,860.71 |
159 | $1,859.90 | $747.83 | $1,112.07 | $117,748.64 |
160 | $1,859.90 | $740.84 | $1,119.07 | $116,629.58 |
161 | $1,859.90 | $733.79 | $1,126.11 | $115,503.47 |
162 | $1,859.90 | $726.71 | $1,133.19 | $114,370.28 |
163 | $1,859.90 | $719.58 | $1,140.32 | $113,229.95 |
164 | $1,859.90 | $712.41 | $1,147.50 | $112,082.45 |
165 | $1,859.90 | $705.19 | $1,154.72 | $110,927.74 |
166 | $1,859.90 | $697.92 | $1,161.98 | $109,765.76 |
167 | $1,859.90 | $690.61 | $1,169.29 | $108,596.46 |
168 | $1,859.90 | $683.25 | $1,176.65 | $107,419.81 |
169 | $1,859.90 | $675.85 | $1,184.05 | $106,235.76 |
170 | $1,859.90 | $668.40 | $1,191.50 | $105,044.26 |
171 | $1,859.90 | $660.90 | $1,199.00 | $103,845.26 |
172 | $1,859.90 | $653.36 | $1,206.54 | $102,638.72 |
173 | $1,859.90 | $645.77 | $1,214.13 | $101,424.58 |
174 | $1,859.90 | $638.13 | $1,221.77 | $100,202.81 |
175 | $1,859.90 | $630.44 | $1,229.46 | $98,973.35 |
176 | $1,859.90 | $622.71 | $1,237.20 | $97,736.15 |
177 | $1,859.90 | $614.92 | $1,244.98 | $96,491.17 |
178 | $1,859.90 | $607.09 | $1,252.81 | $95,238.36 |
179 | $1,859.90 | $599.21 | $1,260.69 | $93,977.67 |
180 | $1,859.90 | $591.28 | $1,268.63 | $92,709.04 |
181 | $1,859.90 | $583.29 | $1,276.61 | $91,432.43 |
182 | $1,859.90 | $575.26 | $1,284.64 | $90,147.79 |
183 | $1,859.90 | $567.18 | $1,292.72 | $88,855.07 |
184 | $1,859.90 | $559.05 | $1,300.86 | $87,554.21 |
185 | $1,859.90 | $550.86 | $1,309.04 | $86,245.17 |
186 | $1,859.90 | $542.63 | $1,317.28 | $84,927.90 |
187 | $1,859.90 | $534.34 | $1,325.56 | $83,602.33 |
188 | $1,859.90 | $526.00 | $1,333.90 | $82,268.43 |
189 | $1,859.90 | $517.61 | $1,342.30 | $80,926.13 |
190 | $1,859.90 | $509.16 | $1,350.74 | $79,575.39 |
191 | $1,859.90 | $500.66 | $1,359.24 | $78,216.15 |
192 | $1,859.90 | $492.11 | $1,367.79 | $76,848.36 |
193 | $1,859.90 | $483.50 | $1,376.40 | $75,471.96 |
194 | $1,859.90 | $474.84 | $1,385.06 | $74,086.90 |
195 | $1,859.90 | $466.13 | $1,393.77 | $72,693.13 |
196 | $1,859.90 | $457.36 | $1,402.54 | $71,290.58 |
197 | $1,859.90 | $448.54 | $1,411.37 | $69,879.22 |
198 | $1,859.90 | $439.66 | $1,420.25 | $68,458.97 |
199 | $1,859.90 | $430.72 | $1,429.18 | $67,029.79 |
200 | $1,859.90 | $421.73 | $1,438.17 | $65,591.62 |
201 | $1,859.90 | $412.68 | $1,447.22 | $64,144.40 |
202 | $1,859.90 | $403.58 | $1,456.33 | $62,688.07 |
203 | $1,859.90 | $394.41 | $1,465.49 | $61,222.58 |
204 | $1,859.90 | $385.19 | $1,474.71 | $59,747.87 |
205 | $1,859.90 | $375.91 | $1,483.99 | $58,263.88 |
206 | $1,859.90 | $366.58 | $1,493.33 | $56,770.55 |
207 | $1,859.90 | $357.18 | $1,502.72 | $55,267.83 |
208 | $1,859.90 | $347.73 | $1,512.18 | $53,755.66 |
209 | $1,859.90 | $338.21 | $1,521.69 | $52,233.97 |
210 | $1,859.90 | $328.64 | $1,531.26 | $50,702.70 |
211 | $1,859.90 | $319.00 | $1,540.90 | $49,161.80 |
212 | $1,859.90 | $309.31 | $1,550.59 | $47,611.21 |
213 | $1,859.90 | $299.55 | $1,560.35 | $46,050.86 |
214 | $1,859.90 | $289.74 | $1,570.17 | $44,480.70 |
215 | $1,859.90 | $279.86 | $1,580.04 | $42,900.65 |
216 | $1,859.90 | $269.92 | $1,589.99 | $41,310.67 |
217 | $1,859.90 | $259.91 | $1,599.99 | $39,710.68 |
218 | $1,859.90 | $249.85 | $1,610.06 | $38,100.62 |
219 | $1,859.90 | $239.72 | $1,620.19 | $36,480.43 |
220 | $1,859.90 | $229.52 | $1,630.38 | $34,850.06 |
221 | $1,859.90 | $219.26 | $1,640.64 | $33,209.42 |
222 | $1,859.90 | $208.94 | $1,650.96 | $31,558.46 |
223 | $1,859.90 | $198.56 | $1,661.35 | $29,897.11 |
224 | $1,859.90 | $188.10 | $1,671.80 | $28,225.31 |
225 | $1,859.90 | $177.58 | $1,682.32 | $26,542.99 |
226 | $1,859.90 | $167.00 | $1,692.90 | $24,850.09 |
227 | $1,859.90 | $156.35 | $1,703.55 | $23,146.54 |
228 | $1,859.90 | $145.63 | $1,714.27 | $21,432.26 |
229 | $1,859.90 | $134.84 | $1,725.06 | $19,707.20 |
230 | $1,859.90 | $123.99 | $1,735.91 | $17,971.29 |
231 | $1,859.90 | $113.07 | $1,746.83 | $16,224.46 |
232 | $1,859.90 | $102.08 | $1,757.82 | $14,466.64 |
233 | $1,859.90 | $91.02 | $1,768.88 | $12,697.75 |
234 | $1,859.90 | $79.89 | $1,780.01 | $10,917.74 |
235 | $1,859.90 | $68.69 | $1,791.21 | $9,126.53 |
236 | $1,859.90 | $57.42 | $1,802.48 | $7,324.05 |
237 | $1,859.90 | $46.08 | $1,813.82 | $5,510.23 |
238 | $1,859.90 | $34.67 | $1,825.23 | $3,684.99 |
239 | $1,859.90 | $23.18 | $1,836.72 | $1,848.27 |
240 | $1,859.90 | $11.63 | $1,848.27 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 AM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Rachel Burton of Realm Real Estate Professionals - Katy - (832) 816-5178
Notifications