Andy Flack
HomeLand Properties, Inc.
Fast growing area. Great Industrial or Business Warehouse Site. Minutes from Waller Town Center. Existing and proposed Master Planned Communities in the area. Excellent site for future retail. Harris County, Waller ISD and inside City of Waller ETJ.
Directions: Head West on Hwy 290. Approximately one mile passed FM 362 is the property on the left.
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $160,113.35 |
Total Principal & Interest | $38,427,203.83 |
# | Payment | Interest | Principle | Balance |
1 | $160,113.35 | $124,575.00 | $35,538.35 | $19,764,461.65 |
2 | $160,113.35 | $124,351.40 | $35,761.94 | $19,728,699.71 |
3 | $160,113.35 | $124,126.40 | $35,986.95 | $19,692,712.76 |
4 | $160,113.35 | $123,899.98 | $36,213.36 | $19,656,499.39 |
5 | $160,113.35 | $123,672.14 | $36,441.21 | $19,620,058.19 |
6 | $160,113.35 | $123,442.87 | $36,670.48 | $19,583,387.70 |
7 | $160,113.35 | $123,212.15 | $36,901.20 | $19,546,486.50 |
8 | $160,113.35 | $122,979.98 | $37,133.37 | $19,509,353.13 |
9 | $160,113.35 | $122,746.35 | $37,367.00 | $19,471,986.13 |
10 | $160,113.35 | $122,511.25 | $37,602.10 | $19,434,384.02 |
11 | $160,113.35 | $122,274.67 | $37,838.68 | $19,396,545.34 |
12 | $160,113.35 | $122,036.60 | $38,076.75 | $19,358,468.59 |
13 | $160,113.35 | $121,797.03 | $38,316.32 | $19,320,152.27 |
14 | $160,113.35 | $121,555.96 | $38,557.39 | $19,281,594.88 |
15 | $160,113.35 | $121,313.37 | $38,799.98 | $19,242,794.90 |
16 | $160,113.35 | $121,069.25 | $39,044.10 | $19,203,750.80 |
17 | $160,113.35 | $120,823.60 | $39,289.75 | $19,164,461.05 |
18 | $160,113.35 | $120,576.40 | $39,536.95 | $19,124,924.10 |
19 | $160,113.35 | $120,327.65 | $39,785.70 | $19,085,138.40 |
20 | $160,113.35 | $120,077.33 | $40,036.02 | $19,045,102.38 |
21 | $160,113.35 | $119,825.44 | $40,287.91 | $19,004,814.47 |
22 | $160,113.35 | $119,571.96 | $40,541.39 | $18,964,273.08 |
23 | $160,113.35 | $119,316.88 | $40,796.46 | $18,923,476.61 |
24 | $160,113.35 | $119,060.21 | $41,053.14 | $18,882,423.47 |
25 | $160,113.35 | $118,801.91 | $41,311.43 | $18,841,112.03 |
26 | $160,113.35 | $118,542.00 | $41,571.35 | $18,799,540.68 |
27 | $160,113.35 | $118,280.44 | $41,832.91 | $18,757,707.78 |
28 | $160,113.35 | $118,017.24 | $42,096.10 | $18,715,611.67 |
29 | $160,113.35 | $117,752.39 | $42,360.96 | $18,673,250.71 |
30 | $160,113.35 | $117,485.87 | $42,627.48 | $18,630,623.23 |
31 | $160,113.35 | $117,217.67 | $42,895.68 | $18,587,727.55 |
32 | $160,113.35 | $116,947.79 | $43,165.56 | $18,544,561.99 |
33 | $160,113.35 | $116,676.20 | $43,437.15 | $18,501,124.84 |
34 | $160,113.35 | $116,402.91 | $43,710.44 | $18,457,414.40 |
35 | $160,113.35 | $116,127.90 | $43,985.45 | $18,413,428.95 |
36 | $160,113.35 | $115,851.16 | $44,262.19 | $18,369,166.76 |
37 | $160,113.35 | $115,572.67 | $44,540.68 | $18,324,626.09 |
38 | $160,113.35 | $115,292.44 | $44,820.91 | $18,279,805.18 |
39 | $160,113.35 | $115,010.44 | $45,102.91 | $18,234,702.27 |
40 | $160,113.35 | $114,726.67 | $45,386.68 | $18,189,315.59 |
41 | $160,113.35 | $114,441.11 | $45,672.24 | $18,143,643.35 |
42 | $160,113.35 | $114,153.76 | $45,959.59 | $18,097,683.76 |
43 | $160,113.35 | $113,864.59 | $46,248.76 | $18,051,435.00 |
44 | $160,113.35 | $113,573.61 | $46,539.74 | $18,004,895.26 |
45 | $160,113.35 | $113,280.80 | $46,832.55 | $17,958,062.71 |
46 | $160,113.35 | $112,986.14 | $47,127.20 | $17,910,935.51 |
47 | $160,113.35 | $112,689.64 | $47,423.71 | $17,863,511.79 |
48 | $160,113.35 | $112,391.26 | $47,722.09 | $17,815,789.71 |
49 | $160,113.35 | $112,091.01 | $48,022.34 | $17,767,767.37 |
50 | $160,113.35 | $111,788.87 | $48,324.48 | $17,719,442.89 |
51 | $160,113.35 | $111,484.83 | $48,628.52 | $17,670,814.37 |
52 | $160,113.35 | $111,178.87 | $48,934.48 | $17,621,879.89 |
53 | $160,113.35 | $110,870.99 | $49,242.35 | $17,572,637.54 |
54 | $160,113.35 | $110,561.18 | $49,552.17 | $17,523,085.37 |
55 | $160,113.35 | $110,249.41 | $49,863.94 | $17,473,221.43 |
56 | $160,113.35 | $109,935.68 | $50,177.66 | $17,423,043.76 |
57 | $160,113.35 | $109,619.98 | $50,493.37 | $17,372,550.40 |
58 | $160,113.35 | $109,302.30 | $50,811.05 | $17,321,739.34 |
59 | $160,113.35 | $108,982.61 | $51,130.74 | $17,270,608.61 |
60 | $160,113.35 | $108,660.91 | $51,452.44 | $17,219,156.17 |
61 | $160,113.35 | $108,337.19 | $51,776.16 | $17,167,380.01 |
62 | $160,113.35 | $108,011.43 | $52,101.92 | $17,115,278.09 |
63 | $160,113.35 | $107,683.62 | $52,429.72 | $17,062,848.37 |
64 | $160,113.35 | $107,353.75 | $52,759.59 | $17,010,088.77 |
65 | $160,113.35 | $107,021.81 | $53,091.54 | $16,956,997.23 |
66 | $160,113.35 | $106,687.77 | $53,425.58 | $16,903,571.66 |
67 | $160,113.35 | $106,351.64 | $53,761.71 | $16,849,809.95 |
68 | $160,113.35 | $106,013.39 | $54,099.96 | $16,795,709.99 |
69 | $160,113.35 | $105,673.01 | $54,440.34 | $16,741,269.65 |
70 | $160,113.35 | $105,330.49 | $54,782.86 | $16,686,486.78 |
71 | $160,113.35 | $104,985.81 | $55,127.54 | $16,631,359.25 |
72 | $160,113.35 | $104,638.97 | $55,474.38 | $16,575,884.87 |
73 | $160,113.35 | $104,289.94 | $55,823.41 | $16,520,061.46 |
74 | $160,113.35 | $103,938.72 | $56,174.63 | $16,463,886.83 |
75 | $160,113.35 | $103,585.29 | $56,528.06 | $16,407,358.77 |
76 | $160,113.35 | $103,229.63 | $56,883.72 | $16,350,475.05 |
77 | $160,113.35 | $102,871.74 | $57,241.61 | $16,293,233.44 |
78 | $160,113.35 | $102,511.59 | $57,601.76 | $16,235,631.69 |
79 | $160,113.35 | $102,149.18 | $57,964.17 | $16,177,667.52 |
80 | $160,113.35 | $101,784.49 | $58,328.86 | $16,119,338.66 |
81 | $160,113.35 | $101,417.51 | $58,695.84 | $16,060,642.82 |
82 | $160,113.35 | $101,048.21 | $59,065.14 | $16,001,577.68 |
83 | $160,113.35 | $100,676.59 | $59,436.76 | $15,942,140.92 |
84 | $160,113.35 | $100,302.64 | $59,810.71 | $15,882,330.21 |
85 | $160,113.35 | $99,926.33 | $60,187.02 | $15,822,143.19 |
86 | $160,113.35 | $99,547.65 | $60,565.70 | $15,761,577.49 |
87 | $160,113.35 | $99,166.59 | $60,946.76 | $15,700,630.73 |
88 | $160,113.35 | $98,783.14 | $61,330.21 | $15,639,300.52 |
89 | $160,113.35 | $98,397.27 | $61,716.08 | $15,577,584.44 |
90 | $160,113.35 | $98,008.97 | $62,104.38 | $15,515,480.06 |
91 | $160,113.35 | $97,618.23 | $62,495.12 | $15,452,984.93 |
92 | $160,113.35 | $97,225.03 | $62,888.32 | $15,390,096.62 |
93 | $160,113.35 | $96,829.36 | $63,283.99 | $15,326,812.62 |
94 | $160,113.35 | $96,431.20 | $63,682.15 | $15,263,130.47 |
95 | $160,113.35 | $96,030.53 | $64,082.82 | $15,199,047.65 |
96 | $160,113.35 | $95,627.34 | $64,486.01 | $15,134,561.64 |
97 | $160,113.35 | $95,221.62 | $64,891.73 | $15,069,669.91 |
98 | $160,113.35 | $94,813.34 | $65,300.01 | $15,004,369.90 |
99 | $160,113.35 | $94,402.49 | $65,710.86 | $14,938,659.05 |
100 | $160,113.35 | $93,989.06 | $66,124.29 | $14,872,534.76 |
101 | $160,113.35 | $93,573.03 | $66,540.32 | $14,805,994.44 |
102 | $160,113.35 | $93,154.38 | $66,958.97 | $14,739,035.47 |
103 | $160,113.35 | $92,733.10 | $67,380.25 | $14,671,655.22 |
104 | $160,113.35 | $92,309.16 | $67,804.19 | $14,603,851.04 |
105 | $160,113.35 | $91,882.56 | $68,230.79 | $14,535,620.25 |
106 | $160,113.35 | $91,453.28 | $68,660.07 | $14,466,960.18 |
107 | $160,113.35 | $91,021.29 | $69,092.06 | $14,397,868.12 |
108 | $160,113.35 | $90,586.59 | $69,526.76 | $14,328,341.36 |
109 | $160,113.35 | $90,149.15 | $69,964.20 | $14,258,377.16 |
110 | $160,113.35 | $89,708.96 | $70,404.39 | $14,187,972.76 |
111 | $160,113.35 | $89,266.00 | $70,847.35 | $14,117,125.41 |
112 | $160,113.35 | $88,820.25 | $71,293.10 | $14,045,832.31 |
113 | $160,113.35 | $88,371.69 | $71,741.65 | $13,974,090.65 |
114 | $160,113.35 | $87,920.32 | $72,193.03 | $13,901,897.63 |
115 | $160,113.35 | $87,466.11 | $72,647.24 | $13,829,250.38 |
116 | $160,113.35 | $87,009.03 | $73,104.32 | $13,756,146.07 |
117 | $160,113.35 | $86,549.09 | $73,564.26 | $13,682,581.80 |
118 | $160,113.35 | $86,086.24 | $74,027.11 | $13,608,554.70 |
119 | $160,113.35 | $85,620.49 | $74,492.86 | $13,534,061.84 |
120 | $160,113.35 | $85,151.81 | $74,961.54 | $13,459,100.29 |
121 | $160,113.35 | $84,680.17 | $75,433.18 | $13,383,667.12 |
122 | $160,113.35 | $84,205.57 | $75,907.78 | $13,307,759.34 |
123 | $160,113.35 | $83,727.99 | $76,385.36 | $13,231,373.98 |
124 | $160,113.35 | $83,247.39 | $76,865.95 | $13,154,508.02 |
125 | $160,113.35 | $82,763.78 | $77,349.57 | $13,077,158.45 |
126 | $160,113.35 | $82,277.12 | $77,836.23 | $12,999,322.23 |
127 | $160,113.35 | $81,787.40 | $78,325.95 | $12,920,996.28 |
128 | $160,113.35 | $81,294.60 | $78,818.75 | $12,842,177.53 |
129 | $160,113.35 | $80,798.70 | $79,314.65 | $12,762,862.88 |
130 | $160,113.35 | $80,299.68 | $79,813.67 | $12,683,049.21 |
131 | $160,113.35 | $79,797.52 | $80,315.83 | $12,602,733.38 |
132 | $160,113.35 | $79,292.20 | $80,821.15 | $12,521,912.23 |
133 | $160,113.35 | $78,783.70 | $81,329.65 | $12,440,582.58 |
134 | $160,113.35 | $78,272.00 | $81,841.35 | $12,358,741.23 |
135 | $160,113.35 | $77,757.08 | $82,356.27 | $12,276,384.96 |
136 | $160,113.35 | $77,238.92 | $82,874.43 | $12,193,510.53 |
137 | $160,113.35 | $76,717.50 | $83,395.85 | $12,110,114.68 |
138 | $160,113.35 | $76,192.80 | $83,920.54 | $12,026,194.14 |
139 | $160,113.35 | $75,664.80 | $84,448.54 | $11,941,745.60 |
140 | $160,113.35 | $75,133.48 | $84,979.87 | $11,856,765.73 |
141 | $160,113.35 | $74,598.82 | $85,514.53 | $11,771,251.20 |
142 | $160,113.35 | $74,060.79 | $86,052.56 | $11,685,198.64 |
143 | $160,113.35 | $73,519.37 | $86,593.97 | $11,598,604.66 |
144 | $160,113.35 | $72,974.55 | $87,138.79 | $11,511,465.87 |
145 | $160,113.35 | $72,426.31 | $87,687.04 | $11,423,778.82 |
146 | $160,113.35 | $71,874.61 | $88,238.74 | $11,335,540.08 |
147 | $160,113.35 | $71,319.44 | $88,793.91 | $11,246,746.17 |
148 | $160,113.35 | $70,760.78 | $89,352.57 | $11,157,393.60 |
149 | $160,113.35 | $70,198.60 | $89,914.75 | $11,067,478.86 |
150 | $160,113.35 | $69,632.89 | $90,480.46 | $10,976,998.39 |
151 | $160,113.35 | $69,063.61 | $91,049.73 | $10,885,948.66 |
152 | $160,113.35 | $68,490.76 | $91,622.59 | $10,794,326.07 |
153 | $160,113.35 | $67,914.30 | $92,199.05 | $10,702,127.02 |
154 | $160,113.35 | $67,334.22 | $92,779.13 | $10,609,347.89 |
155 | $160,113.35 | $66,750.48 | $93,362.87 | $10,515,985.02 |
156 | $160,113.35 | $66,163.07 | $93,950.28 | $10,422,034.74 |
157 | $160,113.35 | $65,571.97 | $94,541.38 | $10,327,493.36 |
158 | $160,113.35 | $64,977.15 | $95,136.20 | $10,232,357.16 |
159 | $160,113.35 | $64,378.58 | $95,734.77 | $10,136,622.39 |
160 | $160,113.35 | $63,776.25 | $96,337.10 | $10,040,285.29 |
161 | $160,113.35 | $63,170.13 | $96,943.22 | $9,943,342.07 |
162 | $160,113.35 | $62,560.19 | $97,553.16 | $9,845,788.91 |
163 | $160,113.35 | $61,946.42 | $98,166.93 | $9,747,621.99 |
164 | $160,113.35 | $61,328.79 | $98,784.56 | $9,648,837.43 |
165 | $160,113.35 | $60,707.27 | $99,406.08 | $9,549,431.35 |
166 | $160,113.35 | $60,081.84 | $100,031.51 | $9,449,399.83 |
167 | $160,113.35 | $59,452.47 | $100,660.88 | $9,348,738.96 |
168 | $160,113.35 | $58,819.15 | $101,294.20 | $9,247,444.76 |
169 | $160,113.35 | $58,181.84 | $101,931.51 | $9,145,513.25 |
170 | $160,113.35 | $57,540.52 | $102,572.83 | $9,042,940.42 |
171 | $160,113.35 | $56,895.17 | $103,218.18 | $8,939,722.24 |
172 | $160,113.35 | $56,245.75 | $103,867.60 | $8,835,854.64 |
173 | $160,113.35 | $55,592.25 | $104,521.10 | $8,731,333.55 |
174 | $160,113.35 | $54,934.64 | $105,178.71 | $8,626,154.84 |
175 | $160,113.35 | $54,272.89 | $105,840.46 | $8,520,314.38 |
176 | $160,113.35 | $53,606.98 | $106,506.37 | $8,413,808.01 |
177 | $160,113.35 | $52,936.88 | $107,176.47 | $8,306,631.53 |
178 | $160,113.35 | $52,262.56 | $107,850.79 | $8,198,780.74 |
179 | $160,113.35 | $51,584.00 | $108,529.35 | $8,090,251.39 |
180 | $160,113.35 | $50,901.16 | $109,212.18 | $7,981,039.20 |
181 | $160,113.35 | $50,214.04 | $109,899.31 | $7,871,139.89 |
182 | $160,113.35 | $49,522.59 | $110,590.76 | $7,760,549.13 |
183 | $160,113.35 | $48,826.79 | $111,286.56 | $7,649,262.57 |
184 | $160,113.35 | $48,126.61 | $111,986.74 | $7,537,275.83 |
185 | $160,113.35 | $47,422.03 | $112,691.32 | $7,424,584.51 |
186 | $160,113.35 | $46,713.01 | $113,400.34 | $7,311,184.17 |
187 | $160,113.35 | $45,999.53 | $114,113.82 | $7,197,070.35 |
188 | $160,113.35 | $45,281.57 | $114,831.78 | $7,082,238.57 |
189 | $160,113.35 | $44,559.08 | $115,554.26 | $6,966,684.31 |
190 | $160,113.35 | $43,832.06 | $116,281.29 | $6,850,403.01 |
191 | $160,113.35 | $43,100.45 | $117,012.90 | $6,733,390.12 |
192 | $160,113.35 | $42,364.25 | $117,749.10 | $6,615,641.01 |
193 | $160,113.35 | $41,623.41 | $118,489.94 | $6,497,151.07 |
194 | $160,113.35 | $40,877.91 | $119,235.44 | $6,377,915.63 |
195 | $160,113.35 | $40,127.72 | $119,985.63 | $6,257,930.00 |
196 | $160,113.35 | $39,372.81 | $120,740.54 | $6,137,189.46 |
197 | $160,113.35 | $38,613.15 | $121,500.20 | $6,015,689.26 |
198 | $160,113.35 | $37,848.71 | $122,264.64 | $5,893,424.63 |
199 | $160,113.35 | $37,079.46 | $123,033.89 | $5,770,390.74 |
200 | $160,113.35 | $36,305.38 | $123,807.97 | $5,646,582.77 |
201 | $160,113.35 | $35,526.42 | $124,586.93 | $5,521,995.83 |
202 | $160,113.35 | $34,742.56 | $125,370.79 | $5,396,625.04 |
203 | $160,113.35 | $33,953.77 | $126,159.58 | $5,270,465.46 |
204 | $160,113.35 | $33,160.01 | $126,953.34 | $5,143,512.12 |
205 | $160,113.35 | $32,361.26 | $127,752.09 | $5,015,760.03 |
206 | $160,113.35 | $31,557.49 | $128,555.86 | $4,887,204.17 |
207 | $160,113.35 | $30,748.66 | $129,364.69 | $4,757,839.49 |
208 | $160,113.35 | $29,934.74 | $130,178.61 | $4,627,660.88 |
209 | $160,113.35 | $29,115.70 | $130,997.65 | $4,496,663.23 |
210 | $160,113.35 | $28,291.51 | $131,821.84 | $4,364,841.38 |
211 | $160,113.35 | $27,462.13 | $132,651.22 | $4,232,190.16 |
212 | $160,113.35 | $26,627.53 | $133,485.82 | $4,098,704.34 |
213 | $160,113.35 | $25,787.68 | $134,325.67 | $3,964,378.67 |
214 | $160,113.35 | $24,942.55 | $135,170.80 | $3,829,207.87 |
215 | $160,113.35 | $24,092.10 | $136,021.25 | $3,693,186.62 |
216 | $160,113.35 | $23,236.30 | $136,877.05 | $3,556,309.57 |
217 | $160,113.35 | $22,375.11 | $137,738.23 | $3,418,571.34 |
218 | $160,113.35 | $21,508.51 | $138,604.84 | $3,279,966.50 |
219 | $160,113.35 | $20,636.46 | $139,476.89 | $3,140,489.61 |
220 | $160,113.35 | $19,758.91 | $140,354.44 | $3,000,135.17 |
221 | $160,113.35 | $18,875.85 | $141,237.50 | $2,858,897.67 |
222 | $160,113.35 | $17,987.23 | $142,126.12 | $2,716,771.56 |
223 | $160,113.35 | $17,093.02 | $143,020.33 | $2,573,751.23 |
224 | $160,113.35 | $16,193.18 | $143,920.16 | $2,429,831.06 |
225 | $160,113.35 | $15,287.69 | $144,825.66 | $2,285,005.40 |
226 | $160,113.35 | $14,376.49 | $145,736.86 | $2,139,268.54 |
227 | $160,113.35 | $13,459.56 | $146,653.78 | $1,992,614.76 |
228 | $160,113.35 | $12,536.87 | $147,576.48 | $1,845,038.28 |
229 | $160,113.35 | $11,608.37 | $148,504.98 | $1,696,533.29 |
230 | $160,113.35 | $10,674.02 | $149,439.33 | $1,547,093.97 |
231 | $160,113.35 | $9,733.80 | $150,379.55 | $1,396,714.42 |
232 | $160,113.35 | $8,787.66 | $151,325.69 | $1,245,388.73 |
233 | $160,113.35 | $7,835.57 | $152,277.78 | $1,093,110.95 |
234 | $160,113.35 | $6,877.49 | $153,235.86 | $939,875.09 |
235 | $160,113.35 | $5,913.38 | $154,199.97 | $785,675.12 |
236 | $160,113.35 | $4,943.21 | $155,170.14 | $630,504.98 |
237 | $160,113.35 | $3,966.93 | $156,146.42 | $474,358.56 |
238 | $160,113.35 | $2,984.51 | $157,128.84 | $317,229.71 |
239 | $160,113.35 | $1,995.90 | $158,117.45 | $159,112.27 |
240 | $160,113.35 | $1,001.08 | $159,112.27 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of March 14, 2025 at 12:00:00 AM UTC.
Copyright 2025, Houston REALTORS® Information Service, Inc. The information provided is exclusively for consumers' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. The listing broker's offer of compensation is made only to participants of the MLS where the listing is filed.
Listed By: Tafi Daniels of Re/max One - Premier - (832) 350-4767
Notifications