Property Details

MLS ID: 20878027

Status: Active

Price: $120,000

Acres: 10.06±

Type: Unimproved, Land

Address: Lot 11 Ph 5 Private

City, State: Evant, TX

County: Coryell County

ZIP Code: 76525

Lat/Long: 31.47667, -98.14057

Parcel Number: 154730

Description

10.06 acres in the Rio Escondido Subdivision being Lots 11 in Phase 5. The property has good tree cover with rolling terrain. The subdivision is a gated subdivision with electric along the road and Fiber Optic Internet Service is available from CTTC in Goldthwaite, TX. The property has fencing along the west & south boundary, The subdivision is centrally located being approx. 1 hour from Waco, Temple, Killeen, Brownwood & Stephenville.

Directions: From Evant, head east on HWY 84 for 3.5 miles, then turn left onto CR 160 and go .7 miles. Turn left onto Flowing Creek Dr. Go 1 mile and the property will be on your right.

Get Financing

Calculate your monthly payment
And talk with our lenders.

Payment

Interest

Principle

Balance

$970.38

$755.00

$215.38

$119,784.62

$970.38

$753.64

$216.74

$119,567.88

$970.38

$752.28

$218.10

$119,349.77

$970.38

$750.91

$219.47

$119,130.30

$970.38

$749.53

$220.86

$118,909.44

$970.38

$748.14

$222.25

$118,687.20

$970.38

$746.74

$223.64

$118,463.55

$970.38

$745.33

$225.05

$118,238.50

$970.38

$743.92

$226.47

$118,012.04

$970.38

$742.49

$227.89

$117,784.15

$970.38

$741.06

$229.33

$117,554.82

$970.38

$739.62

$230.77

$117,324.05

$970.38

$738.16

$232.22

$117,091.83

$970.38

$736.70

$233.68

$116,858.15

$970.38

$735.23

$235.15

$116,623.00

$970.38

$733.75

$236.63

$116,386.37

$970.38

$732.26

$238.12

$116,148.25

$970.38

$730.77

$239.62

$115,908.63

$970.38

$729.26

$241.13

$115,667.51

$970.38

$727.74

$242.64

$115,424.86

$970.38

$726.21

$244.17

$115,180.69

$970.38

$724.68

$245.71

$114,934.99

$970.38

$723.13

$247.25

$114,687.74

$970.38

$721.58

$248.81

$114,438.93

$970.38

$720.01

$250.37

$114,188.56

$970.38

$718.44

$251.95

$113,936.61

$970.38

$716.85

$253.53

$113,683.08

$970.38

$715.26

$255.13

$113,427.95

$970.38

$713.65

$256.73

$113,171.22

$970.38

$712.04

$258.35

$112,912.87

$970.38

$710.41

$259.97

$112,652.89

$970.38

$708.77

$261.61

$112,391.28

$970.38

$707.13

$263.26

$112,128.03

$970.38

$705.47

$264.91

$111,863.12

$970.38

$703.81

$266.58

$111,596.54

$970.38

$702.13

$268.26

$111,328.28

$970.38

$700.44

$269.94

$111,058.34

$970.38

$698.74

$271.64

$110,786.70

$970.38

$697.03

$273.35

$110,513.35

$970.38

$695.31

$275.07

$110,238.28

$970.38

$693.58

$276.80

$109,961.47

$970.38

$691.84

$278.54

$109,682.93

$970.38

$690.09

$280.30

$109,402.64

$970.38

$688.32

$282.06

$109,120.58

$970.38

$686.55

$283.83

$108,836.74

$970.38

$684.76

$285.62

$108,551.12

$970.38

$682.97

$287.42

$108,263.71

$970.38

$681.16

$289.22

$107,974.48

$970.38

$679.34

$291.04

$107,683.44

$970.38

$677.51

$292.88

$107,390.56

$970.38

$675.67

$294.72

$107,095.84

$970.38

$673.81

$296.57

$106,799.27

$970.38

$671.95

$298.44

$106,500.83

$970.38

$670.07

$300.32

$106,200.52

$970.38

$668.18

$302.21

$105,898.31

$970.38

$666.28

$304.11

$105,594.20

$970.38

$664.36

$306.02

$105,288.18

$970.38

$662.44

$307.95

$104,980.24

$970.38

$660.50

$309.88

$104,670.36

$970.38

$658.55

$311.83

$104,358.52

$970.38

$656.59

$313.79

$104,044.73

$970.38

$654.61

$315.77

$103,728.96

$970.38

$652.63

$317.76

$103,411.20

$970.38

$650.63

$319.76

$103,091.45

$970.38

$648.62

$321.77

$102,769.68

$970.38

$646.59

$323.79

$102,445.89

$970.38

$644.56

$325.83

$102,120.06

$970.38

$642.51

$327.88

$101,792.18

$970.38

$640.44

$329.94

$101,462.24

$970.38

$638.37

$332.02

$101,130.22

$970.38

$636.28

$334.11

$100,796.12

$970.38

$634.18

$336.21

$100,459.91

$970.38

$632.06

$338.32

$100,121.58

$970.38

$629.93

$340.45

$99,781.13

$970.38

$627.79

$342.59

$99,438.54

$970.38

$625.63

$344.75

$99,093.79

$970.38

$623.47

$346.92

$98,746.87

$970.38

$621.28

$349.10

$98,397.77

$970.38

$619.09

$351.30

$98,046.47

$970.38

$616.88

$353.51

$97,692.96

$970.38

$614.65

$355.73

$97,337.23

$970.38

$612.41

$357.97

$96,979.26

$970.38

$610.16

$360.22

$96,619.04

$970.38

$607.89

$362.49

$96,256.55

$970.38

$605.61

$364.77

$95,891.78

$970.38

$603.32

$367.06

$95,524.71

$970.38

$601.01

$369.37

$95,155.34

$970.38

$598.69

$371.70

$94,783.64

$970.38

$596.35

$374.04

$94,409.60

$970.38

$593.99

$376.39

$94,033.21

$970.38

$591.63

$378.76

$93,654.45

$970.38

$589.24

$381.14

$93,273.31

$970.38

$586.84

$383.54

$92,889.77

$970.38

$584.43

$385.95

$92,503.82

$970.38

$582.00

$388.38

$92,115.44

$970.38

$579.56

$390.82

$91,724.62

$970.38

$577.10

$393.28

$91,331.33

$970.38

$574.63

$395.76

$90,935.58

$970.38

$572.14

$398.25

$90,537.33

100

$970.38

$569.63

$400.75

$90,136.57

101

$970.38

$567.11

$403.27

$89,733.30

102

$970.38

$564.57

$405.81

$89,327.49

103

$970.38

$562.02

$408.37

$88,919.12

104

$970.38

$559.45

$410.93

$88,508.19

105

$970.38

$556.86

$413.52

$88,094.67

106

$970.38

$554.26

$416.12

$87,678.55

107

$970.38

$551.64

$418.74

$87,259.81

108

$970.38

$549.01

$421.37

$86,838.43

109

$970.38

$546.36

$424.03

$86,414.41

110

$970.38

$543.69

$426.69

$85,987.71

111

$970.38

$541.01

$429.38

$85,558.34

112

$970.38

$538.30

$432.08

$85,126.26

113

$970.38

$535.59

$434.80

$84,691.46

114

$970.38

$532.85

$437.53

$84,253.93

115

$970.38

$530.10

$440.29

$83,813.64

116

$970.38

$527.33

$443.06

$83,370.58

117

$970.38

$524.54

$445.84

$82,924.74

118

$970.38

$521.73

$448.65

$82,476.09

119

$970.38

$518.91

$451.47

$82,024.62

120

$970.38

$516.07

$454.31

$81,570.30

121

$970.38

$513.21

$457.17

$81,113.13

122

$970.38

$510.34

$460.05

$80,653.09

123

$970.38

$507.44

$462.94

$80,190.15

124

$970.38

$504.53

$465.85

$79,724.29

125

$970.38

$501.60

$468.79

$79,255.51

126

$970.38

$498.65

$471.73

$78,783.77

127

$970.38

$495.68

$474.70

$78,309.07

128

$970.38

$492.69

$477.69

$77,831.38

129

$970.38

$489.69

$480.69

$77,350.68

130

$970.38

$486.66

$483.72

$76,866.96

131

$970.38

$483.62

$486.76

$76,380.20

132

$970.38

$480.56

$489.83

$75,890.38

133

$970.38

$477.48

$492.91

$75,397.47

134

$970.38

$474.38

$496.01

$74,901.46

135

$970.38

$471.26

$499.13

$74,402.33

136

$970.38

$468.11

$502.27

$73,900.06

137

$970.38

$464.95

$505.43

$73,394.63

138

$970.38

$461.77

$508.61

$72,886.03

139

$970.38

$458.57

$511.81

$72,374.22

140

$970.38

$455.35

$515.03

$71,859.19

141

$970.38

$452.11

$518.27

$71,340.92

142

$970.38

$448.85

$521.53

$70,819.39

143

$970.38

$445.57

$524.81

$70,294.57

144

$970.38

$442.27

$528.11

$69,766.46

145

$970.38

$438.95

$531.44

$69,235.02

146

$970.38

$435.60

$534.78

$68,700.24

147

$970.38

$432.24

$538.14

$68,162.10

148

$970.38

$428.85

$541.53

$67,620.57

149

$970.38

$425.45

$544.94

$67,075.63

150

$970.38

$422.02

$548.37

$66,527.26

151

$970.38

$418.57

$551.82

$65,975.45

152

$970.38

$415.10

$555.29

$65,420.16

153

$970.38

$411.60

$558.78

$64,861.38

154

$970.38

$408.09

$562.30

$64,299.08

155

$970.38

$404.55

$565.84

$63,733.24

156

$970.38

$400.99

$569.40

$63,163.85

157

$970.38

$397.41

$572.98

$62,590.87

158

$970.38

$393.80

$576.58

$62,014.29

159

$970.38

$390.17

$580.21

$61,434.08

160

$970.38

$386.52

$583.86

$60,850.21

161

$970.38

$382.85

$587.53

$60,262.68

162

$970.38

$379.15

$591.23

$59,671.45

163

$970.38

$375.43

$594.95

$59,076.50

164

$970.38

$371.69

$598.69

$58,477.80

165

$970.38

$367.92

$602.46

$57,875.34

166

$970.38

$364.13

$606.25

$57,269.09

167

$970.38

$360.32

$610.07

$56,659.02

168

$970.38

$356.48

$613.90

$56,045.12

169

$970.38

$352.62

$617.77

$55,427.35

170

$970.38

$348.73

$621.65

$54,805.70

171

$970.38

$344.82

$625.56

$54,180.13

172

$970.38

$340.88

$629.50

$53,550.63

173

$970.38

$336.92

$633.46

$52,917.17

174

$970.38

$332.94

$637.45

$52,279.73

175

$970.38

$328.93

$641.46

$51,638.27

176

$970.38

$324.89

$645.49

$50,992.78

177

$970.38

$320.83

$649.55

$50,343.22

178

$970.38

$316.74

$653.64

$49,689.58

179

$970.38

$312.63

$657.75

$49,031.83

180

$970.38

$308.49

$661.89

$48,369.93

181

$970.38

$304.33

$666.06

$47,703.88

182

$970.38

$300.14

$670.25

$47,033.63

183

$970.38

$295.92

$674.46

$46,359.17

184

$970.38

$291.68

$678.71

$45,680.46

185

$970.38

$287.41

$682.98

$44,997.48

186

$970.38

$283.11

$687.27

$44,310.21

187

$970.38

$278.79

$691.60

$43,618.61

188

$970.38

$274.43

$695.95

$42,922.66

189

$970.38

$270.06

$700.33

$42,222.33

190

$970.38

$265.65

$704.74

$41,517.59

191

$970.38

$261.21

$709.17

$40,808.42

192

$970.38

$256.75

$713.63

$40,094.79

193

$970.38

$252.26

$718.12

$39,376.67

194

$970.38

$247.74

$722.64

$38,654.03

195

$970.38

$243.20

$727.19

$37,926.85

196

$970.38

$238.62

$731.76

$37,195.09

197

$970.38

$234.02

$736.36

$36,458.72

198

$970.38

$229.39

$741.00

$35,717.73

199

$970.38

$224.72

$745.66

$34,972.07

200

$970.38

$220.03

$750.35

$34,221.71

201

$970.38

$215.31

$755.07

$33,466.64

202

$970.38

$210.56

$759.82

$32,706.82

203

$970.38

$205.78

$764.60

$31,942.21

204

$970.38

$200.97

$769.41

$31,172.80

205

$970.38

$196.13

$774.26

$30,398.55

206

$970.38

$191.26

$779.13

$29,619.42

207

$970.38

$186.36

$784.03

$28,835.39

208

$970.38

$181.42

$788.96

$28,046.43

209

$970.38

$176.46

$793.93

$27,252.50

210

$970.38

$171.46

$798.92

$26,453.58

211

$970.38

$166.44

$803.95

$25,649.64

212

$970.38

$161.38

$809.00

$24,840.63

213

$970.38

$156.29

$814.09

$24,026.54

214

$970.38

$151.17

$819.22

$23,207.32

215

$970.38

$146.01

$824.37

$22,382.95

216

$970.38

$140.83

$829.56

$21,553.39

217

$970.38

$135.61

$834.78

$20,718.61

218

$970.38

$130.35

$840.03

$19,878.58

219

$970.38

$125.07

$845.31

$19,033.27

220

$970.38

$119.75

$850.63

$18,182.64

221

$970.38

$114.40

$855.98

$17,326.65

222

$970.38

$109.01

$861.37

$16,465.28

223

$970.38

$103.59

$866.79

$15,598.49

224

$970.38

$98.14

$872.24

$14,726.25

225

$970.38

$92.65

$877.73

$13,848.52

226

$970.38

$87.13

$883.25

$12,965.26

227

$970.38

$81.57

$888.81

$12,076.45

228

$970.38

$75.98

$894.40

$11,182.05

229

$970.38

$70.35

$900.03

$10,282.02

230

$970.38

$64.69

$905.69

$9,376.33

231

$970.38

$58.99

$911.39

$8,464.94

232

$970.38

$53.26

$917.13

$7,547.81

233

$970.38

$47.49

$922.90

$6,624.91

234

$970.38

$41.68

$928.70

$5,696.21

235

$970.38

$35.84

$934.55

$4,761.67

236

$970.38

$29.96

$940.43

$3,821.24

237

$970.38

$24.04

$946.34

$2,874.90

238

$970.38

$18.09

$952.30

$1,922.60

239

$970.38

$12.10

$958.29

$964.32

240

$970.38

$6.07

$964.32

$0.00

Monthly Payment	$970.38
Total Principal & Interest	$232,892.14

Lot 11 Ph 5 Private, Evant, Texas

Property Details

Description

Maps

Get Financing

Contact An Agent

HomeLand Properties

Sign Up for Land Updates

Services

About Us