Andy Flack
HomeLand Properties, Inc.
Great investment property, strategically located in an area of active oil and gas development with currently producing wells. Zoned Ag and located outside city limits with minimal restrictions. **50% of mineral rights , 100% of water rights, and 100% of wind rights would convey to to Buyer** Abundant groundwater on property: Pecos Valley Aquifer. Positioned just SE of the city of Imperial and approximately 50 miles south of Midland-Odessa.
Directions: Take US-67 West, Exit FM 11 (Old Girvin Rd) and head north. Stay on Old Girvin Rd (splits from FM 11), Follow Old Girvin Rd for approximately 19 miles, Take a left on Buena Vista Rd, Property will be on your right
Andy Flack
HomeLand Properties, Inc.
Ask Andy a Question
Monthly Payment | $19,125.66 |
Total Principal & Interest | $4,590,158.61 |
# | Payment | Interest | Principle | Balance |
1 | $19,125.66 | $14,880.58 | $4,245.08 | $2,360,879.92 |
2 | $19,125.66 | $14,853.87 | $4,271.79 | $2,356,608.13 |
3 | $19,125.66 | $14,826.99 | $4,298.67 | $2,352,309.46 |
4 | $19,125.66 | $14,799.95 | $4,325.71 | $2,347,983.74 |
5 | $19,125.66 | $14,772.73 | $4,352.93 | $2,343,630.81 |
6 | $19,125.66 | $14,745.34 | $4,380.32 | $2,339,250.50 |
7 | $19,125.66 | $14,717.78 | $4,407.88 | $2,334,842.62 |
8 | $19,125.66 | $14,690.05 | $4,435.61 | $2,330,407.01 |
9 | $19,125.66 | $14,662.14 | $4,463.52 | $2,325,943.49 |
10 | $19,125.66 | $14,634.06 | $4,491.60 | $2,321,451.89 |
11 | $19,125.66 | $14,605.80 | $4,519.86 | $2,316,932.04 |
12 | $19,125.66 | $14,577.36 | $4,548.30 | $2,312,383.74 |
13 | $19,125.66 | $14,548.75 | $4,576.91 | $2,307,806.83 |
14 | $19,125.66 | $14,519.95 | $4,605.71 | $2,303,201.12 |
15 | $19,125.66 | $14,490.97 | $4,634.69 | $2,298,566.43 |
16 | $19,125.66 | $14,461.81 | $4,663.85 | $2,293,902.58 |
17 | $19,125.66 | $14,432.47 | $4,693.19 | $2,289,209.39 |
18 | $19,125.66 | $14,402.94 | $4,722.72 | $2,284,486.67 |
19 | $19,125.66 | $14,373.23 | $4,752.43 | $2,279,734.24 |
20 | $19,125.66 | $14,343.33 | $4,782.33 | $2,274,951.91 |
21 | $19,125.66 | $14,313.24 | $4,812.42 | $2,270,139.49 |
22 | $19,125.66 | $14,282.96 | $4,842.70 | $2,265,296.79 |
23 | $19,125.66 | $14,252.49 | $4,873.17 | $2,260,423.62 |
24 | $19,125.66 | $14,221.83 | $4,903.83 | $2,255,519.79 |
25 | $19,125.66 | $14,190.98 | $4,934.68 | $2,250,585.11 |
26 | $19,125.66 | $14,159.93 | $4,965.73 | $2,245,619.38 |
27 | $19,125.66 | $14,128.69 | $4,996.97 | $2,240,622.40 |
28 | $19,125.66 | $14,097.25 | $5,028.41 | $2,235,593.99 |
29 | $19,125.66 | $14,065.61 | $5,060.05 | $2,230,533.94 |
30 | $19,125.66 | $14,033.78 | $5,091.88 | $2,225,442.06 |
31 | $19,125.66 | $14,001.74 | $5,123.92 | $2,220,318.14 |
32 | $19,125.66 | $13,969.50 | $5,156.16 | $2,215,161.98 |
33 | $19,125.66 | $13,937.06 | $5,188.60 | $2,209,973.38 |
34 | $19,125.66 | $13,904.42 | $5,221.25 | $2,204,752.13 |
35 | $19,125.66 | $13,871.57 | $5,254.10 | $2,199,498.04 |
36 | $19,125.66 | $13,838.51 | $5,287.15 | $2,194,210.89 |
37 | $19,125.66 | $13,805.24 | $5,320.42 | $2,188,890.47 |
38 | $19,125.66 | $13,771.77 | $5,353.89 | $2,183,536.58 |
39 | $19,125.66 | $13,738.08 | $5,387.58 | $2,178,149.00 |
40 | $19,125.66 | $13,704.19 | $5,421.47 | $2,172,727.53 |
41 | $19,125.66 | $13,670.08 | $5,455.58 | $2,167,271.94 |
42 | $19,125.66 | $13,635.75 | $5,489.91 | $2,161,782.03 |
43 | $19,125.66 | $13,601.21 | $5,524.45 | $2,156,257.59 |
44 | $19,125.66 | $13,566.45 | $5,559.21 | $2,150,698.38 |
45 | $19,125.66 | $13,531.48 | $5,594.18 | $2,145,104.20 |
46 | $19,125.66 | $13,496.28 | $5,629.38 | $2,139,474.82 |
47 | $19,125.66 | $13,460.86 | $5,664.80 | $2,133,810.02 |
48 | $19,125.66 | $13,425.22 | $5,700.44 | $2,128,109.58 |
49 | $19,125.66 | $13,389.36 | $5,736.30 | $2,122,373.27 |
50 | $19,125.66 | $13,353.27 | $5,772.40 | $2,116,600.88 |
51 | $19,125.66 | $13,316.95 | $5,808.71 | $2,110,792.16 |
52 | $19,125.66 | $13,280.40 | $5,845.26 | $2,104,946.90 |
53 | $19,125.66 | $13,243.62 | $5,882.04 | $2,099,064.87 |
54 | $19,125.66 | $13,206.62 | $5,919.04 | $2,093,145.82 |
55 | $19,125.66 | $13,169.38 | $5,956.29 | $2,087,189.54 |
56 | $19,125.66 | $13,131.90 | $5,993.76 | $2,081,195.78 |
57 | $19,125.66 | $13,094.19 | $6,031.47 | $2,075,164.31 |
58 | $19,125.66 | $13,056.24 | $6,069.42 | $2,069,094.89 |
59 | $19,125.66 | $13,018.06 | $6,107.61 | $2,062,987.28 |
60 | $19,125.66 | $12,979.63 | $6,146.03 | $2,056,841.25 |
61 | $19,125.66 | $12,940.96 | $6,184.70 | $2,050,656.55 |
62 | $19,125.66 | $12,902.05 | $6,223.61 | $2,044,432.93 |
63 | $19,125.66 | $12,862.89 | $6,262.77 | $2,038,170.16 |
64 | $19,125.66 | $12,823.49 | $6,302.17 | $2,031,867.99 |
65 | $19,125.66 | $12,783.84 | $6,341.82 | $2,025,526.17 |
66 | $19,125.66 | $12,743.94 | $6,381.73 | $2,019,144.44 |
67 | $19,125.66 | $12,703.78 | $6,421.88 | $2,012,722.56 |
68 | $19,125.66 | $12,663.38 | $6,462.28 | $2,006,260.28 |
69 | $19,125.66 | $12,622.72 | $6,502.94 | $1,999,757.34 |
70 | $19,125.66 | $12,581.81 | $6,543.85 | $1,993,213.49 |
71 | $19,125.66 | $12,540.63 | $6,585.03 | $1,986,628.46 |
72 | $19,125.66 | $12,499.20 | $6,626.46 | $1,980,002.00 |
73 | $19,125.66 | $12,457.51 | $6,668.15 | $1,973,333.86 |
74 | $19,125.66 | $12,415.56 | $6,710.10 | $1,966,623.75 |
75 | $19,125.66 | $12,373.34 | $6,752.32 | $1,959,871.43 |
76 | $19,125.66 | $12,330.86 | $6,794.80 | $1,953,076.63 |
77 | $19,125.66 | $12,288.11 | $6,837.55 | $1,946,239.08 |
78 | $19,125.66 | $12,245.09 | $6,880.57 | $1,939,358.50 |
79 | $19,125.66 | $12,201.80 | $6,923.86 | $1,932,434.64 |
80 | $19,125.66 | $12,158.23 | $6,967.43 | $1,925,467.21 |
81 | $19,125.66 | $12,114.40 | $7,011.26 | $1,918,455.95 |
82 | $19,125.66 | $12,070.29 | $7,055.38 | $1,911,400.58 |
83 | $19,125.66 | $12,025.90 | $7,099.77 | $1,904,300.81 |
84 | $19,125.66 | $11,981.23 | $7,144.43 | $1,897,156.38 |
85 | $19,125.66 | $11,936.28 | $7,189.39 | $1,889,966.99 |
86 | $19,125.66 | $11,891.04 | $7,234.62 | $1,882,732.37 |
87 | $19,125.66 | $11,845.52 | $7,280.14 | $1,875,452.24 |
88 | $19,125.66 | $11,799.72 | $7,325.94 | $1,868,126.29 |
89 | $19,125.66 | $11,753.63 | $7,372.03 | $1,860,754.26 |
90 | $19,125.66 | $11,707.25 | $7,418.42 | $1,853,335.85 |
91 | $19,125.66 | $11,660.57 | $7,465.09 | $1,845,870.76 |
92 | $19,125.66 | $11,613.60 | $7,512.06 | $1,838,358.70 |
93 | $19,125.66 | $11,566.34 | $7,559.32 | $1,830,799.38 |
94 | $19,125.66 | $11,518.78 | $7,606.88 | $1,823,192.50 |
95 | $19,125.66 | $11,470.92 | $7,654.74 | $1,815,537.76 |
96 | $19,125.66 | $11,422.76 | $7,702.90 | $1,807,834.85 |
97 | $19,125.66 | $11,374.29 | $7,751.37 | $1,800,083.49 |
98 | $19,125.66 | $11,325.53 | $7,800.14 | $1,792,283.35 |
99 | $19,125.66 | $11,276.45 | $7,849.21 | $1,784,434.14 |
100 | $19,125.66 | $11,227.06 | $7,898.60 | $1,776,535.54 |
101 | $19,125.66 | $11,177.37 | $7,948.29 | $1,768,587.25 |
102 | $19,125.66 | $11,127.36 | $7,998.30 | $1,760,588.95 |
103 | $19,125.66 | $11,077.04 | $8,048.62 | $1,752,540.33 |
104 | $19,125.66 | $11,026.40 | $8,099.26 | $1,744,441.07 |
105 | $19,125.66 | $10,975.44 | $8,150.22 | $1,736,290.85 |
106 | $19,125.66 | $10,924.16 | $8,201.50 | $1,728,089.35 |
107 | $19,125.66 | $10,872.56 | $8,253.10 | $1,719,836.25 |
108 | $19,125.66 | $10,820.64 | $8,305.02 | $1,711,531.23 |
109 | $19,125.66 | $10,768.38 | $8,357.28 | $1,703,173.95 |
110 | $19,125.66 | $10,715.80 | $8,409.86 | $1,694,764.10 |
111 | $19,125.66 | $10,662.89 | $8,462.77 | $1,686,301.33 |
112 | $19,125.66 | $10,609.65 | $8,516.02 | $1,677,785.31 |
113 | $19,125.66 | $10,556.07 | $8,569.59 | $1,669,215.72 |
114 | $19,125.66 | $10,502.15 | $8,623.51 | $1,660,592.20 |
115 | $19,125.66 | $10,447.89 | $8,677.77 | $1,651,914.43 |
116 | $19,125.66 | $10,393.29 | $8,732.37 | $1,643,182.07 |
117 | $19,125.66 | $10,338.35 | $8,787.31 | $1,634,394.76 |
118 | $19,125.66 | $10,283.07 | $8,842.59 | $1,625,552.17 |
119 | $19,125.66 | $10,227.43 | $8,898.23 | $1,616,653.94 |
120 | $19,125.66 | $10,171.45 | $8,954.21 | $1,607,699.73 |
121 | $19,125.66 | $10,115.11 | $9,010.55 | $1,598,689.18 |
122 | $19,125.66 | $10,058.42 | $9,067.24 | $1,589,621.93 |
123 | $19,125.66 | $10,001.37 | $9,124.29 | $1,580,497.65 |
124 | $19,125.66 | $9,943.96 | $9,181.70 | $1,571,315.95 |
125 | $19,125.66 | $9,886.20 | $9,239.46 | $1,562,076.48 |
126 | $19,125.66 | $9,828.06 | $9,297.60 | $1,552,778.89 |
127 | $19,125.66 | $9,769.57 | $9,356.09 | $1,543,422.79 |
128 | $19,125.66 | $9,710.70 | $9,414.96 | $1,534,007.84 |
129 | $19,125.66 | $9,651.47 | $9,474.19 | $1,524,533.64 |
130 | $19,125.66 | $9,591.86 | $9,533.80 | $1,514,999.84 |
131 | $19,125.66 | $9,531.87 | $9,593.79 | $1,505,406.05 |
132 | $19,125.66 | $9,471.51 | $9,654.15 | $1,495,751.90 |
133 | $19,125.66 | $9,410.77 | $9,714.89 | $1,486,037.01 |
134 | $19,125.66 | $9,349.65 | $9,776.01 | $1,476,261.00 |
135 | $19,125.66 | $9,288.14 | $9,837.52 | $1,466,423.48 |
136 | $19,125.66 | $9,226.25 | $9,899.41 | $1,456,524.07 |
137 | $19,125.66 | $9,163.96 | $9,961.70 | $1,446,562.37 |
138 | $19,125.66 | $9,101.29 | $10,024.37 | $1,436,538.00 |
139 | $19,125.66 | $9,038.22 | $10,087.44 | $1,426,450.56 |
140 | $19,125.66 | $8,974.75 | $10,150.91 | $1,416,299.65 |
141 | $19,125.66 | $8,910.89 | $10,214.78 | $1,406,084.87 |
142 | $19,125.66 | $8,846.62 | $10,279.04 | $1,395,805.83 |
143 | $19,125.66 | $8,781.95 | $10,343.72 | $1,385,462.11 |
144 | $19,125.66 | $8,716.87 | $10,408.80 | $1,375,053.32 |
145 | $19,125.66 | $8,651.38 | $10,474.28 | $1,364,579.03 |
146 | $19,125.66 | $8,585.48 | $10,540.18 | $1,354,038.85 |
147 | $19,125.66 | $8,519.16 | $10,606.50 | $1,343,432.35 |
148 | $19,125.66 | $8,452.43 | $10,673.23 | $1,332,759.12 |
149 | $19,125.66 | $8,385.28 | $10,740.38 | $1,322,018.73 |
150 | $19,125.66 | $8,317.70 | $10,807.96 | $1,311,210.77 |
151 | $19,125.66 | $8,249.70 | $10,875.96 | $1,300,334.81 |
152 | $19,125.66 | $8,181.27 | $10,944.39 | $1,289,390.43 |
153 | $19,125.66 | $8,112.41 | $11,013.25 | $1,278,377.18 |
154 | $19,125.66 | $8,043.12 | $11,082.54 | $1,267,294.64 |
155 | $19,125.66 | $7,973.40 | $11,152.27 | $1,256,142.38 |
156 | $19,125.66 | $7,903.23 | $11,222.43 | $1,244,919.95 |
157 | $19,125.66 | $7,832.62 | $11,293.04 | $1,233,626.91 |
158 | $19,125.66 | $7,761.57 | $11,364.09 | $1,222,262.81 |
159 | $19,125.66 | $7,690.07 | $11,435.59 | $1,210,827.22 |
160 | $19,125.66 | $7,618.12 | $11,507.54 | $1,199,319.68 |
161 | $19,125.66 | $7,545.72 | $11,579.94 | $1,187,739.74 |
162 | $19,125.66 | $7,472.86 | $11,652.80 | $1,176,086.94 |
163 | $19,125.66 | $7,399.55 | $11,726.11 | $1,164,360.83 |
164 | $19,125.66 | $7,325.77 | $11,799.89 | $1,152,560.94 |
165 | $19,125.66 | $7,251.53 | $11,874.13 | $1,140,686.81 |
166 | $19,125.66 | $7,176.82 | $11,948.84 | $1,128,737.97 |
167 | $19,125.66 | $7,101.64 | $12,024.02 | $1,116,713.95 |
168 | $19,125.66 | $7,025.99 | $12,099.67 | $1,104,614.28 |
169 | $19,125.66 | $6,949.86 | $12,175.80 | $1,092,438.49 |
170 | $19,125.66 | $6,873.26 | $12,252.40 | $1,080,186.08 |
171 | $19,125.66 | $6,796.17 | $12,329.49 | $1,067,856.59 |
172 | $19,125.66 | $6,718.60 | $12,407.06 | $1,055,449.53 |
173 | $19,125.66 | $6,640.54 | $12,485.12 | $1,042,964.41 |
174 | $19,125.66 | $6,561.98 | $12,563.68 | $1,030,400.73 |
175 | $19,125.66 | $6,482.94 | $12,642.72 | $1,017,758.01 |
176 | $19,125.66 | $6,403.39 | $12,722.27 | $1,005,035.74 |
177 | $19,125.66 | $6,323.35 | $12,802.31 | $992,233.43 |
178 | $19,125.66 | $6,242.80 | $12,882.86 | $979,350.57 |
179 | $19,125.66 | $6,161.75 | $12,963.91 | $966,386.66 |
180 | $19,125.66 | $6,080.18 | $13,045.48 | $953,341.18 |
181 | $19,125.66 | $5,998.10 | $13,127.56 | $940,213.62 |
182 | $19,125.66 | $5,915.51 | $13,210.15 | $927,003.47 |
183 | $19,125.66 | $5,832.40 | $13,293.26 | $913,710.21 |
184 | $19,125.66 | $5,748.76 | $13,376.90 | $900,333.31 |
185 | $19,125.66 | $5,664.60 | $13,461.06 | $886,872.24 |
186 | $19,125.66 | $5,579.90 | $13,545.76 | $873,326.49 |
187 | $19,125.66 | $5,494.68 | $13,630.98 | $859,695.51 |
188 | $19,125.66 | $5,408.92 | $13,716.74 | $845,978.76 |
189 | $19,125.66 | $5,322.62 | $13,803.04 | $832,175.72 |
190 | $19,125.66 | $5,235.77 | $13,889.89 | $818,285.83 |
191 | $19,125.66 | $5,148.38 | $13,977.28 | $804,308.55 |
192 | $19,125.66 | $5,060.44 | $14,065.22 | $790,243.33 |
193 | $19,125.66 | $4,971.95 | $14,153.71 | $776,089.62 |
194 | $19,125.66 | $4,882.90 | $14,242.76 | $761,846.85 |
195 | $19,125.66 | $4,793.29 | $14,332.37 | $747,514.48 |
196 | $19,125.66 | $4,703.11 | $14,422.55 | $733,091.93 |
197 | $19,125.66 | $4,612.37 | $14,513.29 | $718,578.64 |
198 | $19,125.66 | $4,521.06 | $14,604.60 | $703,974.04 |
199 | $19,125.66 | $4,429.17 | $14,696.49 | $689,277.55 |
200 | $19,125.66 | $4,336.70 | $14,788.96 | $674,488.59 |
201 | $19,125.66 | $4,243.66 | $14,882.00 | $659,606.59 |
202 | $19,125.66 | $4,150.02 | $14,975.64 | $644,630.95 |
203 | $19,125.66 | $4,055.80 | $15,069.86 | $629,561.09 |
204 | $19,125.66 | $3,960.99 | $15,164.67 | $614,396.42 |
205 | $19,125.66 | $3,865.58 | $15,260.08 | $599,136.34 |
206 | $19,125.66 | $3,769.57 | $15,356.09 | $583,780.24 |
207 | $19,125.66 | $3,672.95 | $15,452.71 | $568,327.53 |
208 | $19,125.66 | $3,575.73 | $15,549.93 | $552,777.60 |
209 | $19,125.66 | $3,477.89 | $15,647.77 | $537,129.83 |
210 | $19,125.66 | $3,379.44 | $15,746.22 | $521,383.61 |
211 | $19,125.66 | $3,280.37 | $15,845.29 | $505,538.32 |
212 | $19,125.66 | $3,180.68 | $15,944.98 | $489,593.34 |
213 | $19,125.66 | $3,080.36 | $16,045.30 | $473,548.04 |
214 | $19,125.66 | $2,979.41 | $16,146.25 | $457,401.78 |
215 | $19,125.66 | $2,877.82 | $16,247.84 | $441,153.94 |
216 | $19,125.66 | $2,775.59 | $16,350.07 | $424,803.87 |
217 | $19,125.66 | $2,672.72 | $16,452.94 | $408,350.94 |
218 | $19,125.66 | $2,569.21 | $16,556.45 | $391,794.48 |
219 | $19,125.66 | $2,465.04 | $16,660.62 | $375,133.86 |
220 | $19,125.66 | $2,360.22 | $16,765.44 | $358,368.42 |
221 | $19,125.66 | $2,254.73 | $16,870.93 | $341,497.49 |
222 | $19,125.66 | $2,148.59 | $16,977.07 | $324,520.42 |
223 | $19,125.66 | $2,041.77 | $17,083.89 | $307,436.53 |
224 | $19,125.66 | $1,934.29 | $17,191.37 | $290,245.16 |
225 | $19,125.66 | $1,826.13 | $17,299.54 | $272,945.63 |
226 | $19,125.66 | $1,717.28 | $17,408.38 | $255,537.25 |
227 | $19,125.66 | $1,607.76 | $17,517.91 | $238,019.34 |
228 | $19,125.66 | $1,497.54 | $17,628.12 | $220,391.22 |
229 | $19,125.66 | $1,386.63 | $17,739.03 | $202,652.19 |
230 | $19,125.66 | $1,275.02 | $17,850.64 | $184,801.55 |
231 | $19,125.66 | $1,162.71 | $17,962.95 | $166,838.60 |
232 | $19,125.66 | $1,049.69 | $18,075.97 | $148,762.63 |
233 | $19,125.66 | $935.96 | $18,189.70 | $130,572.93 |
234 | $19,125.66 | $821.52 | $18,304.14 | $112,268.79 |
235 | $19,125.66 | $706.36 | $18,419.30 | $93,849.49 |
236 | $19,125.66 | $590.47 | $18,535.19 | $75,314.30 |
237 | $19,125.66 | $473.85 | $18,651.81 | $56,662.49 |
238 | $19,125.66 | $356.50 | $18,769.16 | $37,893.33 |
239 | $19,125.66 | $238.41 | $18,887.25 | $19,006.08 |
240 | $19,125.66 | $119.58 | $19,006.08 | $0.00 |
All information should be independently reviewed and verified for accuracy. IDX information is provided exclusively for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information current as of April 7, 2025 at 12:00:00 AM UTC.
You may not reproduce or redistribute this data, it is for viewing purposes only. This data is deemed reliable, but is not guaranteed accurate by the MLS or NTREIS. This data was last updated on: April 7, 2025 at 12:00:00 AM UTC
Listed By: Morgan Hamilton of M&w Real Estate, Llc
Notifications